|
Revenue (Quarter)
|
| | | 1.85M | 1.86M | 2.00M | 2.34M | 3.75M | 4.09M | 4.86M | 5.23M | 6.13M | 6.16M | 5.69M | 6.60M | 7.39M | 6.99M | 6.79M | 16.27M | 19.69M | 22.86M | 23.01M | 21.06M |
|
Cost of Revenue (Quarter)
|
| | | 1.84M | 1.83M | 1.97M | 2.32M | 3.76M | 4.21M | 4.93M | 5.07M | 5.65M | 5.81M | 5.32M | 6.14M | 6.85M | 6.38M | 6.62M | 15.75M | 18.12M | 20.42M | 20.63M | 19.35M |
|
Gross Profit (Quarter)
|
| | | 0.01M | 0.04M | 0.03M | 0.02M | -0.00M | -0.12M | -0.07M | 0.16M | 0.48M | 0.35M | 0.37M | 0.46M | 0.55M | 0.61M | 0.17M | 0.52M | 1.57M | 2.44M | 2.38M | 1.71M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | 0.11M | | | | 0.11M | | | | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | 3.41M | 3.48M | 5.71M | 2.20M | 2.37M | 1.68M | 2.55M | 1.49M | 2.77M | 3.19M | 4.06M | 5.54M | 31.78M | 10.91M | 17.65M | 10.73M |
|
Other Operating Expenses (Quarter)
|
| | | 3.74M | 1.79M | 11.30M | 2.95M | 4.21M | 4.69M | 5.42M | -2.14M | 5.92M | 6.09M | 5.60M | -1.43M | 7.23M | 6.78M | -18.99M | 0.73M | 18.68M | 20.96M | -121.79M | 1.07M |
|
Operating Expenses (Quarter)
|
| | | 3.74M | 1.79M | 11.30M | 2.95M | 7.62M | 8.17M | 11.14M | 0.06M | 8.29M | 7.78M | 8.14M | 0.06M | 10.00M | 9.97M | -14.93M | 6.27M | 50.46M | 31.86M | -104.14M | 11.81M |
|
Operating Income (Quarter)
|
| | | -1.88M | -1.99M | -3.65M | -3.27M | -3.87M | -4.07M | -6.28M | -2.31M | -2.16M | -1.61M | -2.45M | -1.86M | -2.60M | -2.98M | -4.26M | -5.75M | -30.77M | -9.00M | -24.67M | -10.09M |
|
EBIT (Quarter)
|
| | | -1.88M | -1.99M | -3.65M | -3.27M | -3.87M | -4.07M | -6.28M | -2.31M | -2.16M | -1.61M | -2.45M | -1.86M | -2.60M | -2.98M | -4.26M | -5.75M | -30.77M | -9.00M | -24.67M | -10.09M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | -0.01M | | | | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | 0.01M | 0.02M | 0.03M | 0.03M | 0.01M | 0.01M | 0.01M | 0.00M | | | 6.00 | 0.28M | | 41.00 | 10.00 | -43.00 | 2.00 |
|
Other Non Operating Income (Quarter)
|
| | | | 0.15M | 0.01M | | | | | | -0.31M | | | 0.06M | 0.06M | 0.06M | -1.09M | 0.14M | -1.13M | 0.01M | -0.09M | 0.01M |
|
Non Operating Income (Quarter)
|
| | | | | | | -0.01M | -0.00M | -0.01M | -0.04M | -0.31M | -0.61M | -0.98M | -0.82M | -3.02M | -7.63M | 1.71M | -3.18M | -5.37M | -5.97M | -3.46M | -0.67M |
|
EBT (Quarter)
|
| | | -2.01M | -2.37M | -3.65M | -3.27M | -3.87M | -4.08M | -6.29M | -2.35M | -2.23M | -2.23M | -3.54M | -2.81M | -5.68M | -9.77M | -4.05M | -9.08M | -35.08M | -14.23M | -12.70M | -10.90M |
|
Profit After Tax (Quarter)
|
| | | -2.01M | -2.37M | -3.65M | -3.27M | -3.87M | -4.08M | -6.22M | -2.35M | -2.47M | -2.23M | -3.43M | -2.68M | -5.62M | -10.62M | -2.81M | -8.94M | -36.10M | -14.97M | -27.29M | -10.73M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | -0.15M | -0.03M | -0.75M | -1.51M | -0.03M |
|
Income from Continuing Operations (Quarter)
|
| | | -2.01M | -2.37M | -3.65M | -3.27M | -3.87M | -4.08M | -6.29M | -2.35M | -2.23M | -2.23M | -3.54M | -2.81M | -5.68M | -9.77M | -4.05M | -9.08M | -35.08M | -14.23M | -12.70M | -10.90M |
|
Consolidated Net Income (Quarter)
|
| | | -2.01M | -2.37M | -3.65M | -3.27M | -3.87M | -4.08M | -6.29M | -2.35M | -2.23M | -2.23M | -3.54M | -2.81M | -5.68M | -9.77M | -4.05M | -9.08M | -35.08M | -14.23M | -12.70M | -10.90M |
|
Income towards Parent Company (Quarter)
|
| | | -2.01M | -2.37M | -3.65M | -3.27M | -3.87M | -4.08M | -6.29M | -2.35M | -2.23M | -2.23M | -3.54M | -2.81M | -5.68M | -9.77M | -4.05M | -9.08M | -35.08M | -14.23M | -12.70M | -10.90M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | 0.03M | 0.11M | 0.11M | 0.11M | 0.06M | 0.12M | 0.06M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | -2.01M | -2.37M | -3.65M | -3.27M | -3.87M | -4.08M | -6.29M | -2.35M | -2.23M | -2.23M | -3.43M | -2.81M | -5.62M | -10.62M | -2.81M | -8.96M | -36.27M | -14.30M | -12.82M | -10.88M |
|
EPS (Basic) (Quarter)
|
| | | -2.24 | -2.56 | -3.62 | -2.49 | -2.94 | -3.08 | -4.76 | -1.76 | -1.60 | -1.46 | -2.28 | -1.65 | -2.80 | -2.54 | -0.78 | -1.60 | -0.30 | -0.11 | -0.10 | -0.07 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | -2.94 | -3.08 | -4.76 | -1.76 | -1.60 | -1.46 | -2.28 | -1.65 | -2.80 | -2.54 | -0.78 | -1.60 | -0.30 | -0.11 | -0.10 | -0.07 |
|
Shares Outstanding (Quarter)
|
| | | 0.90M | 0.93M | 1.01M | 1.31M | 1.32M | 1.32M | 1.32M | 1.34M | 1.39M | 1.53M | 1.50M | 1.70M | 2.01M | 4.18M | 3.59M | 5.61M | 119.11M | 125.21M | 122.11M | 149.30M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | 1.32M | 1.32M | 1.32M | 1.34M | 1.39M | 1.53M | 1.50M | 1.70M | 2.01M | 4.18M | 3.59M | 5.61M | 119.11M | 125.21M | 122.11M | 149.30M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | 0.91M | 0.93M | 1.01M | 1.32M | 1.32M | 1.32M | 1.33M | 1.34M | 1.52M | 1.58M | 1.50M | 1.88M | 2.15M | 4.18M | 3.59M | 5.61M | 122.05M | 128.11M | 142.43M | 156.59M |
|
EBITDA (Quarter)
|
| | | -1.88M | -1.99M | -3.65M | -3.27M | -3.87M | -4.07M | -6.28M | -2.31M | -2.16M | -1.61M | -2.45M | -1.86M | -2.60M | -2.98M | -4.26M | -5.75M | -30.77M | -9.00M | -24.67M | -10.09M |
|
Interest Expenses (Quarter)
|
| | | 0.12M | 0.60M | 0.01M | 0.25M | 0.25M | 0.03M | 0.03M | 0.05M | 0.08M | 0.62M | 1.09M | 0.95M | 3.08M | 6.79M | 0.07M | 3.32M | 4.32M | 4.39M | -11.97M | 0.80M |