|
Cash & Equivalents (Quarter)
|
| 0.88M | 20.65M | 13.56M | 10.57M | 7.39M | 4.58M | 2.07M | 0.50M | 1.36M | 0.41M | 1.02M | 0.05M | 1.61M | 0.40M | 1.61M | | 2.65M | 0.65M | 0.38M | 0.21M |
|
Short-term Investments (Quarter)
|
| | | 3.36M | 3.30M | 2.77M | 2.43M | 2.12M | 0.98M | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| 0.88M | 20.65M | 16.92M | 13.87M | 10.17M | 7.01M | 4.19M | 1.48M | 1.36M | 0.41M | 1.02M | 0.05M | 1.61M | 0.40M | 1.61M | | 2.65M | 0.65M | 0.38M | 0.21M |
|
Receivables - Net (Quarter)
|
| 0.19M | 0.13M | 0.10M | 0.23M | 0.82M | 0.66M | 0.77M | 0.98M | 1.00M | 1.33M | 1.19M | 1.62M | 1.61M | 1.55M | 1.61M | 3.90M | 3.05M | 2.74M | 2.11M | 2.90M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | 0.25M | | 0.02M | 0.02M | 0.02M | | | | | |
|
Receivables (Quarter)
|
| 0.19M | 0.13M | 0.10M | 0.23M | 0.82M | 0.66M | 0.77M | 0.98M | 1.00M | 1.33M | 1.44M | 1.62M | 1.63M | 1.57M | 1.63M | 3.90M | 3.05M | 2.74M | 2.11M | 2.90M |
|
Inventory (Quarter)
|
| 0.04M | 0.04M | 0.05M | 0.07M | 0.17M | 0.14M | 0.15M | 0.15M | 0.13M | 0.18M | 0.13M | 0.15M | 0.13M | 0.10M | 0.13M | | 0.23M | 0.34M | 0.61M | 0.84M |
|
Prepaid Assets (Quarter)
|
| | | 0.19M | | | 0.25M | 0.33M | 0.38M | 0.26M | 0.36M | 0.22M | 0.51M | 0.04M | 0.02M | 0.04M | | 2.28M | 0.89M | 0.15M | 1.59M |
|
Current Assets (Quarter)
|
| 1.28M | 20.96M | 17.26M | 14.38M | 11.81M | 8.06M | 5.43M | 3.00M | 2.76M | 2.27M | 1.77M | 2.24M | 2.28M | 2.70M | 3.40M | | 8.20M | 4.63M | 3.19M | 5.54M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| 0.43M | 1.15M | 2.29M | 3.61M | 5.13M | 5.10M | 4.59M | 4.25M | 3.99M | 3.72M | 3.31M | 3.05M | 7.54M | 0.07M | 7.54M | | 6.50M | 2.48M | 6.83M | 5.76M |
|
Goodwill (Quarter)
|
| 0.11M | 0.11M | | | | | | | | | | | | | | | | | | |
|
Intangibles (Quarter)
|
| 0.99M | 0.11M | 3.21M | 3.15M | 2.92M | 2.70M | | | | | | | 5.05M | 5.16M | 5.05M | | 4.83M | 4.72M | 0.60M | |
|
Goodwill & Intangibles (Quarter)
|
| 0.11M | 0.22M | 0.13M | 0.17M | 0.17M | 0.17M | | | | | | | 5.05M | 5.16M | 5.05M | | 4.83M | 4.72M | 0.60M | |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | 8.72M | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | 0.04M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | | 0.23M | 0.23M | 0.23M | 0.23M |
|
Non-Current Assets (Quarter)
|
| 1.53M | 4.70M | 5.67M | 7.66M | 8.90M | 8.59M | 5.16M | 4.77M | 4.46M | 4.12M | 3.94M | 3.60M | 20.10M | 2.64M | 18.98M | | 17.32M | 15.02M | 7.88M | 6.72M |
|
Assets (Quarter)
|
| 2.81M | 25.66M | 22.92M | 22.04M | 20.71M | 16.65M | 10.60M | 7.77M | 7.22M | 6.40M | 5.72M | 5.85M | 22.38M | 5.33M | 22.38M | | 25.52M | 19.65M | 11.06M | 12.26M |
|
Accounts Payables (Quarter)
|
| 2.25M | 0.66M | 0.49M | 0.84M | 1.04M | 1.05M | 1.26M | 0.72M | 0.97M | 0.03M | 0.07M | 0.14M | 1.20M | 0.88M | 1.72M | | 6.68M | 4.81M | 4.06M | 8.04M |
|
Notes Payables (Quarter)
|
| 0.04M | 0.09M | 0.48M | | | | 2.01M | | 0.25M | 0.19M | 3.55M | 6.24M | 7.52M | 0.17M | 20.43M | | 15.61M | 13.10M | 10.45M | 10.10M |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | 0.03M | 0.26M | | 0.17M | 0.17M | 0.09M | 0.06M |
|
Payables (Quarter)
|
| 2.29M | 0.75M | 0.97M | 0.84M | 1.04M | 1.05M | 3.27M | 0.72M | 1.22M | 0.22M | 3.62M | 6.37M | 8.71M | 1.08M | 22.41M | | 22.46M | 18.08M | 14.60M | 18.20M |
|
Accumulated Expenses (Quarter)
|
| 0.07M | 0.01M | 0.01M | | 0.24M | 0.19M | 0.00M | 0.10M | | | | | | | 0.79M | | 2.81M | 1.40M | 0.66M | 0.72M |
|
Short term Debt (Quarter)
|
| | | 0.18M | 0.43M | 0.85M | 0.80M | 1.00M | 1.00M | 1.00M | | | | | | | 0.05M | | | | |
|
Current Leases (Quarter)
|
| | | | 0.22M | 0.22M | 0.23M | 0.23M | 0.23M | 0.24M | 0.24M | 0.07M | 0.07M | 0.08M | 0.14M | 0.10M | | 0.11M | 1.20M | 0.22M | 0.12M |
|
Total Current Liabilities (Quarter)
|
| 3.74M | 1.45M | 0.76M | 1.63M | 3.13M | 3.08M | 3.30M | 2.83M | 4.15M | 5.38M | 6.98M | 8.59M | 9.83M | 1.39M | 34.75M | | 38.03M | 34.60M | 28.30M | 30.54M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | 3.58M | 3.35M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.02M |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | -2.47M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.33M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | 0.02M | 0.02M | 0.07M | | 1.56M | 0.24M | 0.61M | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 3.77M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 34.31M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.02M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | -19.58M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | -22.05M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 12.26M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | -164.74M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 14.00 |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.43M |