Nextnrg Balance Sheet (2020-2026) | NXXT

Balance Sheet Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Assets
Current Assets
Cash & Equivalents (Quarter)
0.25M13.56M10.57M7.39M4.58M2.07M0.50M1.36M0.41M1.02M0.05M1.61M0.40M1.61M2.12M0.25M0.21M
Short-term Investments (Quarter)
3.36M3.30M2.77M2.43M2.12M0.98M
Cash & Current Investments (Quarter)
0.25M16.92M13.87M10.17M7.01M4.19M1.48M1.36M0.41M1.02M0.05M1.61M0.40M1.61M2.12M0.25M0.21M
Receivables - Net (Quarter)
0.13M0.10M0.23M0.82M0.66M0.77M0.98M1.09M1.33M1.27M1.53M1.66M1.55M1.70M3.99M3.13M2.81M2.04M2.97M
Receivables - Other (Quarter)
0.02M0.02M0.02M
Receivables (Quarter)
0.13M0.10M0.23M0.82M0.66M0.77M0.98M1.09M1.33M1.27M1.53M1.67M1.57M1.71M3.99M3.13M2.81M2.04M2.97M
Inventory (Quarter)
0.04M0.05M0.07M0.17M0.14M0.15M0.15M0.13M0.18M0.13M0.15M0.13M0.10M0.13M0.23M0.34M0.61M0.84M
Prepaid Assets (Quarter)
0.19M0.25M0.33M0.38M0.26M0.36M0.22M0.51M0.04M0.19M0.04M2.28M0.89M0.15M1.59M
Current Assets (Quarter)
20.96M17.26M14.38M11.81M8.06M5.43M3.00M2.76M2.27M1.77M2.24M2.28M2.70M3.40M8.20M4.63M3.19M5.54M
Non-Current Assets
Property, Plant & Equipment (Net) (Quarter)
1.15M2.29M3.61M5.13M5.10M4.59M4.25M3.99M3.72M3.31M3.05M7.54M2.52M7.54M6.50M2.48M6.83M5.76M
Goodwill (Quarter)
0.11M
Intangibles (Quarter)
3.45M3.21M3.15M2.92M2.70M5.05M5.16M5.05M4.83M4.72M0.60M
Goodwill & Intangibles (Quarter)
3.56M3.21M3.15M2.92M2.70M5.05M5.16M5.05M4.83M4.72M0.60M
Long-Term Deferred Tax (Quarter)
8.72M
Other Non-Current Assets (Quarter)
0.04M0.05M0.05M0.05M0.05M0.05M0.05M0.05M0.05M0.05M0.05M0.05M0.05M0.23M0.23M0.23M0.23M
Non-Current Assets (Quarter)
4.70M5.67M7.66M8.90M8.59M5.16M4.77M4.46M4.12M3.94M3.60M20.10M8.24M18.98M17.32M15.02M7.88M6.72M
Assets (Quarter)
25.66M22.92M22.04M20.71M16.65M10.60M7.77M7.22M6.40M5.72M5.85M22.38M10.94M22.38M25.52M19.65M11.06M12.26M
Liabilities
Current Liabilities
Accounts Payables (Quarter)
0.66M0.49M0.84M1.28M1.05M1.26M0.82M0.97M1.14M0.07M1.22M0.24M0.88M1.72M6.68M4.81M1.97M8.04M
Notes Payables (Quarter)
0.70M0.18M0.81M1.17M0.19M4.80M6.24M0.63M0.21M20.28M0.02M0.04M9.64M11.49M
Dividends payables (Quarter)
0.08M0.26M0.17M0.17M0.15M0.06M
Payables (Quarter)
1.36M0.67M0.84M1.28M1.05M2.07M0.82M2.15M1.33M4.87M7.46M0.87M1.18M22.26M6.87M5.02M11.76M19.60M
Accumulated Expenses (Quarter)
0.01M0.08M0.24M0.19M0.00M0.00M0.79M2.81M1.40M0.66M0.72M
Short term Debt (Quarter)
0.18M0.43M0.78M0.80M1.00M0.77M1.00M
Current Leases (Quarter)
0.22M0.22M0.23M0.23M0.23M0.24M0.24M0.07M0.07M0.20M0.08M0.07M0.11M0.11M0.22M0.23M
Total Current Liabilities (Quarter)
1.45M0.76M1.63M3.13M3.08M3.30M2.83M4.15M5.38M6.98M8.59M9.83M1.39M34.75M38.03M34.60M28.30M30.54M
Non-Current Liabilities
Capital Leases (Quarter)
3.58M3.35M
Non-Current Debt (Quarter)
0.07M0.48M0.83M1.55M1.41M2.01M1.02M1.06M0.74M3.55M6.24M7.52M0.51M20.43M15.61M0.06M0.81M0.02M
Minority Interest (Quarter)
-0.18M-0.93M-2.44M-2.47M
Operating Leases (Quarter)
0.72M0.66M0.38M0.55M0.27M0.20M0.38M0.29M0.27M0.20M0.16M0.21M1.56M0.24M0.39M0.18M
Other Non-Current Liabilities (Quarter)
0.02M0.02M0.07M0.27M3.33M0.61M
Total Non-Current Liabilities (Quarter)
1.51M1.26M0.88M0.64M0.57M0.54M0.67M0.36M1.32M2.32M4.88M3.77M
Total Liabilities (Quarter)
1.52M1.06M2.96M5.12M4.86M4.81M4.11M5.42M6.26M7.62M9.16M10.38M2.06M35.11M39.35M36.92M33.18M34.31M
Shareholder's Equity
Total Debt (Quarter)
0.07M0.66M1.26M2.33M2.21M3.01M1.79M2.06M0.74M3.55M6.24M7.52M0.51M20.43M15.61M0.06M0.81M0.02M
Common Equity (Quarter)
-0.64M24.14M21.87M19.08M15.59M11.78M5.79M3.66M1.80M0.14M-2.39M-4.73M-8.51M-7.68M-12.74M-5.71M-13.83M-16.34M-19.68M-22.05M
Liabilities and Shareholders Equity (Quarter)
25.66M22.92M22.04M20.71M16.65M10.60M7.77M7.22M6.40M5.72M5.85M22.38M10.94M22.38M25.52M19.65M11.06M12.26M
Retained Earnings (Quarter)
-13.69M39.21M-0.05M-0.07M-0.07M-0.04M40.87M-39.66M-41.89M43.41M-47.22M-50.58M62.30M-67.54M-112.77M-127.17M134.25M145.14M
Preferred Shares (Quarter)
14.0014.0036.0014.0014.0014.00
Treasury Shares (Quarter)
0.32M0.46M0.93M0.92M0.04M0.11M0.11M0.03M0.03M0.03M1.04M1.60M0.85M0.43M