Nextnrg Balance Sheet (2020-2025) | NXXT

Balance Sheet Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Assets
Current Assets
Cash & Equivalents (Quarter)
20.65M13.56M10.57M7.39M4.58M2.07M0.50M1.36M0.41M1.02M0.05M0.33M0.40M1.61M2.65M0.65M0.38M
Short-term Investments (Quarter)
3.36M3.30M2.77M2.43M2.12M0.98M
Cash & Current Investments (Quarter)
20.65M16.92M13.87M10.17M7.01M4.19M1.48M1.36M0.41M1.02M0.05M0.33M0.40M1.61M2.65M0.65M0.38M
Receivables - Net (Quarter)
0.13M0.10M0.23M0.82M0.66M0.77M0.98M1.09M1.33M1.19M1.53M1.61M1.64M1.61M3.99M3.05M2.74M2.04M
Receivables - Other (Quarter)
0.25M0.02M0.02M0.02M
Receivables (Quarter)
0.13M0.10M0.23M0.82M0.66M0.77M0.98M1.09M1.33M1.44M1.53M1.63M1.65M1.63M3.99M3.05M2.74M2.04M
Inventory (Quarter)
0.04M0.05M0.07M0.17M0.14M0.15M0.15M0.13M0.18M0.13M0.15M0.13M0.10M0.13M0.23M0.34M0.61M
Prepaid Assets (Quarter)
0.19M0.25M0.33M0.38M0.26M0.36M0.22M0.51M0.04M0.21M0.04M2.28M0.89M0.15M
Current Assets (Quarter)
20.96M17.26M14.38M11.81M8.06M5.43M3.00M2.76M2.27M1.77M2.24M2.28M2.70M3.40M8.20M4.63M3.19M
Non-Current Assets
Property, Plant & Equipment (Net) (Quarter)
1.15M2.29M3.61M5.13M5.10M4.59M4.25M3.99M3.72M3.31M3.05M7.54M0.07M7.54M6.50M2.48M6.83M
Goodwill (Quarter)
0.11M
Intangibles (Quarter)
2.95M4.41M3.15M2.92M2.70M5.05M5.16M5.05M4.83M4.72M4.90M
Goodwill & Intangibles (Quarter)
3.06M0.13M0.17M0.17M0.17M5.05M5.16M5.05M4.83M4.72M4.90M
Long-Term Deferred Tax (Quarter)
8.72M
Other Non-Current Assets (Quarter)
0.04M0.05M0.05M0.05M0.05M0.05M0.05M0.05M0.05M0.05M0.05M0.05M0.05M0.23M0.23M0.23M
Non-Current Assets (Quarter)
4.70M5.67M7.66M8.90M8.59M5.16M4.77M4.46M4.12M3.94M3.60M20.10M2.91M18.98M17.32M15.02M7.88M
Assets (Quarter)
25.66M22.92M22.04M20.71M16.65M10.60M7.77M7.22M6.40M5.72M5.85M22.38M5.60M22.38M25.52M19.65M11.06M
Liabilities
Current Liabilities
Accounts Payables (Quarter)
0.66M0.49M0.84M1.04M1.05M1.26M0.82M0.97M0.03M0.85M0.14M1.20M0.88M1.55M6.68M4.81M4.06M
Notes Payables (Quarter)
0.09M0.48M2.01M0.77M1.49M3.55M6.24M7.52M0.17M20.43M15.61M13.10M10.45M
Dividends payables (Quarter)
0.03M0.26M0.17M0.17M0.15M
Payables (Quarter)
0.75M0.97M0.84M1.04M1.05M3.27M0.82M1.74M1.52M4.40M6.37M8.71M1.08M22.23M22.46M18.08M14.66M
Accumulated Expenses (Quarter)
0.01M0.08M0.24M0.19M0.27M0.00M0.79M2.81M1.40M
Short term Debt (Quarter)
0.18M0.15M0.85M1.00M1.00M1.00M1.00M0.05M
Current Leases (Quarter)
0.22M0.22M0.23M0.23M0.23M0.24M0.24M0.07M0.07M0.20M0.14M0.07M0.52M1.20M0.12M
Total Current Liabilities (Quarter)
1.45M0.76M1.63M3.13M3.08M3.30M2.83M4.15M5.38M6.98M8.59M9.83M1.39M34.75M38.03M34.60M28.30M
Non-Current Liabilities
Non-Current Debt (Quarter)
0.07M0.30M0.83M1.55M1.41M1.20M1.02M1.06M0.74M0.35M0.35M0.37M0.51M0.15M0.12M0.06M4.39M
Minority Interest (Quarter)
-0.18M-0.93M
Operating Leases (Quarter)
0.50M0.44M0.60M0.55M0.50M0.20M0.14M0.29M0.27M0.25M0.16M0.21M0.27M2.13M0.21M
Other Non-Current Liabilities (Quarter)
0.02M0.02M0.07M0.27M3.33M0.61M
Total Non-Current Liabilities (Quarter)
1.51M1.26M0.88M0.64M0.57M0.54M0.67M0.36M1.32M2.32M4.88M
Total Liabilities (Quarter)
1.78M0.64M1.52M1.06M2.96M5.12M4.86M4.81M4.11M5.42M6.26M7.62M9.16M10.38M2.06M35.11M5.71M39.35M36.92M33.18M
Shareholder's Equity
Total Debt (Quarter)
0.07M0.48M0.98M2.40M2.41M2.20M2.02M2.06M0.74M0.35M0.35M0.37M0.51M0.15M0.05M0.12M0.06M4.39M
Common Equity (Quarter)
-1.78M-0.64M24.14M21.87M19.08M15.59M11.78M5.79M3.66M1.80M0.14M-2.39M-4.73M-8.51M-7.68M-12.74M-5.71M-13.83M-16.34M-22.11M
Shareholder's Equity (Quarter)
-1.78M-0.64M24.14M21.87M19.08M15.59M11.78M5.79M3.66M1.80M0.14M-2.39M-4.73M-8.51M-7.68M-12.74M-5.71M-13.83M-17.27M-22.11M
Liabilities and Shareholders Equity (Quarter)
25.66M22.92M22.04M20.71M16.65M10.60M7.77M7.22M6.40M5.72M5.85M22.38M5.60M22.38M25.52M19.65M11.06M
Retained Earnings (Quarter)
-13.69M-17.34M-0.05M-24.48M-28.55M-0.04M-0.01M-39.66M-41.89M-45.32M-47.22M-50.58M-58.74M-67.54M-112.77M-127.17M-153.94M
Preferred Shares (Quarter)
36.0036.0036.0014.0014.00
Treasury Shares (Quarter)
0.32M0.46M0.93M0.92M0.04M0.11M0.13M0.11M0.03M0.03M0.03M1.04M1.60M0.61M