NextPlat Corp (NASDAQ: NXPL)

Sector: Technology Industry: Software - Application CIK: 0001058307
Market Cap 18.61 Mn
P/B 0.87
P/E -2.23
P/S 0.33
ROIC (Qtr) -33.41
Div Yield % 0.00
Rev 1y % (Qtr) -10.51
Total Debt (Qtr) 1.71 Mn
Debt/Equity (Qtr) 0.08

About

NextPlat Corp, a prominent global player in the e-commerce and healthcare industries, operates under two segments: e-Commerce Business and Healthcare Business. The company's e-Commerce Business is a leading provider of mobile satellite products and services, offering a range of solutions for voice, data, and tracking connectivity. Through its e-commerce platforms, including its own websites and third-party storefronts, NextPlat enables customers to purchase products and services from anywhere in the world. The e-Commerce Business leverages satellite...

Read more

Price action

Investment thesis

Bull case

  • Healthy cash reserves of 14.01M provide 23.03x coverage of short-term debt 608000, demonstrating strong liquidity position and minimal refinancing risk.
  • Robust free cash flow of (6.08M) exceeds capital expenditure of (228000) by 26.65x, indicating strong organic growth funding capability.
  • Strong tangible asset base of 29.41M provides 17.18x coverage of total debt 1.71M, indicating robust asset backing and low credit risk.
  • Tangible assets of 29.41M provide exceptional 121.02x coverage of deferred revenue 243000, showing strong service capability backing.
  • Operating cash flow of (6.30M) fully covers other non-current liabilities (243000) by 25.94x, showing strong long-term stability.

Bear case

  • Operating cash flow of (6.30M) barely covers its investment activities of 228000, with a coverage ratio of -27.65, indicating heavy reliance on external financing for growth which may not be sustainable in a tighter credit environment.
  • Operating cash flow of (6.30M) provides insufficient coverage of deferred revenue obligations of 243000, which is -25.94x, raising concerns about future service delivery capabilities.
  • The company's operating cash flow of (6.30M) shows concerning coverage of stock compensation expenses of 211000, with a -29.88 ratio indicating potential earnings quality issues.
  • Operating earnings of (8.28M) show weak coverage of depreciation charges of 1.10M, with a -7.50 ratio indicating high capital intensity and potential reinvestment needs.
  • Operating cash flow of (6.30M) barely covers operating expenses of 2.51M with a -2.51 ratio, suggesting thin operational efficiency margins and limited flexibility.

Peer comparison

Companies in the Software - Application
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 SAP Sap Se 234.56 Bn 28.15 5.46 10.73 Bn
2 CRM Salesforce, Inc. 204.28 Bn 32.96 5.39 11.14 Bn
3 SHOP Shopify Inc. 169.36 Bn 95.09 15.83 1.12 Bn
4 UBER Uber Technologies, Inc 167.13 Bn 10.04 3.37 12.19 Bn
5 INTU Intuit Inc. 140.92 Bn 175.06 33.55 6.78 Bn
6 ADBE Adobe Inc. 124.98 Bn 17.53 5.26 6.65 Bn
7 NOW ServiceNow, Inc. 121.03 Bn 69.24 9.11 2.40 Bn
8 ADP Automatic Data Processing Inc 100.13 Bn 23.64 4.72 4.37 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 0.12 2.50
EV to Cash from Ops. EV/CFO -0.59 12.27
EV to Debt EV to Debt 2.16 50.31
EV to EBIT EV/EBIT -0.45 10.96
EV to EBITDA EV/EBITDA -0.52 16.84
EV to Free Cash Flow [EV/FCF] EV/FCF -0.61 14.08
EV to Market Cap EV to Market Cap 0.20 -118.20
EV to Revenue EV/Rev 0.06 4.45
Price to Book Value [P/B] P/B 0.87 4.27
Price to Earnings [P/E] P/E -2.23 -133.65
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Dividend Coverage Ratio 0.00 -3.97
Dividend Payout Ratio % Div Payout % (Qtr) 0.00 4.25
Dividend per Basic Share Div per Share (Qtr) 0.00 0.15
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 0.00 2.54
Interest Coverage Int. cover (Qtr) -125.38 -51.80
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) 173.08 -210.77
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) -31.53 9,906.83
Dividend Growth (1y) % Dividend Growth (1y) % 0.00 1.62
EBIAT Growth (1y) % EBIAT 1y % (Qtr) 34.49 -265.85
EBITDA Growth (1y) % EBITDA 1y % (Qtr) 78.01 55.76
EBIT Growth (1y) % EBIT 1y % (Qtr) 34.20 -227.83
EBT Growth (1y) % EBT 1y % (Qtr) 34.12 -88.00
EPS Growth (1y) % EPS 1y % (Qtr) 55.88 121.91
FCF Growth (1y) % FCF 1y % (Qtr) -30.69 -40.82
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) -42.84 92.11
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 1.90 0.58
Cash Payout Ratio Cash Payout (Qtr) 0.00 0.02
Cash Ratio Cash Ratio (Qtr) 1.90 3.77
Current Ratio Curr Ratio (Qtr) 3.56 8.19
Debt to Equity Ratio Debt/Equity (Qtr) 0.08 0.16
Interest Cover Ratio Int Coverage (Qtr) -125.38 -51.80
Times Interest Earned Times Interest Earned (Qtr) -125.38 -51.80
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) -12.50 -105.77
EBIT Margin % EBIT Margin % (Qtr) -14.48 -131.65
EBT Margin % EBT Margin % (Qtr) -14.59 -122.72
Gross Margin % Gross Margin % (Qtr) 19.50 58.14
Net Profit Margin % Net Margin % (Qtr) -14.60 -127.70