|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.60B | 2.86B | 3.04B | 3.14B | 3.31B | 3.44B | 3.31B | 3.12B | 3.30B | 3.43B | 3.42B | 3.13B | 3.13B | 3.25B | 3.11B | 2.83B | 2.93B | 3.17B | 3.33B | 3.18B |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.17B | 1.28B | 1.33B | 1.36B | 1.43B | 1.48B | 1.42B | 1.35B | 1.42B | 1.47B | 1.49B | 1.34B | 1.33B | 1.38B | 1.43B | 1.27B | 1.36B | 1.39B | 1.53B | 1.39B |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.42B | 1.58B | 1.71B | 1.78B | 1.88B | 1.97B | 1.89B | 1.77B | 1.88B | 1.97B | 1.94B | 1.78B | 1.79B | 1.87B | 1.68B | 1.56B | 1.56B | 1.79B | 1.81B | 1.79B |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14B | 0.14B | 0.14B | 0.14B | 0.13B | 0.13B | 0.11B | 0.09B | 0.08B | 0.07B | 0.06B | 0.05B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.48B | 0.49B | 0.51B | 0.52B | 0.54B | 0.55B | 0.54B | 0.58B | 0.59B | 0.60B | 0.65B | 0.56B | 0.59B | 0.58B | 0.61B | 0.55B | 0.57B | 0.57B | 0.67B | 0.59B |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.23B | 0.24B | 0.26B | 0.25B | 0.27B | 0.29B | 0.26B | 0.28B | 0.27B | 0.29B | 0.31B | 0.31B | 0.27B | 0.27B | 0.32B | 0.28B | 0.28B | 0.29B | 0.36B | 0.28B |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | -0.00B | -0.00B | | -0.01B | -0.01B | -0.01B | -0.00B | -0.01B | -0.04B | 0.02B | 0.00B | -0.00B | -0.01B | 0.62B |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.85B | 0.87B | 0.90B | 0.90B | 0.94B | 0.97B | 0.91B | 0.94B | 0.94B | 0.97B | 1.02B | 0.92B | 0.89B | 0.87B | 0.96B | 0.85B | 0.88B | 0.89B | 1.06B | 0.90B |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.57B | 0.71B | 0.81B | 0.87B | 0.94B | 1.00B | 0.98B | 0.82B | 0.94B | 0.99B | 0.91B | 0.86B | 0.90B | 0.99B | 0.68B | 0.72B | 0.69B | 0.89B | 0.74B | 1.50B |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.57B | 0.71B | 0.81B | 0.87B | 0.94B | 1.00B | 0.98B | 0.82B | 0.94B | 0.99B | 0.91B | 0.86B | 0.90B | 0.99B | 0.68B | 0.72B | 0.69B | 0.89B | 0.74B | 1.50B |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.02B | | -0.02B | | | | | | | | | | | | | | | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.47B | 0.62B | 0.68B | 0.77B | 0.81B | 0.90B | 0.88B | 0.74B | 0.86B | 0.92B | 0.83B | 0.79B | 0.82B | 0.91B | 0.58B | 0.63B | 0.60B | 0.80B | 0.64B | 1.41B |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07B | 0.10B | -0.12B | 0.11B | 0.13B | 0.15B | 0.14B | 0.12B | 0.16B | 0.12B | 0.12B | 0.14B | 0.15B | 0.17B | 0.08B | 0.13B | 0.12B | 0.15B | 0.13B | 0.27B |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.41B | 0.53B | 0.61B | 0.67B | 0.68B | 0.74B | 0.69B | 0.62B | 0.70B | 0.79B | 0.68B | 0.64B | 0.66B | 0.73B | 0.53B | 0.49B | 0.46B | 0.63B | 0.42B | 1.12B |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00B | 0.00B | -0.00B | 0.01B | -0.00B | -0.00B | -0.01B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.01B | -0.00B | -0.00B | -0.03B | -0.00B | -0.04B | -0.00B |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.23B | -0.23B | -0.24B | -0.25B | -0.26B | -0.28B | -0.29B | -0.30B | -0.30B | -0.31B | -0.32B | -0.32B | -0.33B | -0.34B | -0.35B | -0.35B | -0.37B | -0.38B | -0.40B | -0.35B |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.41B | 0.52B | 0.80B | 0.65B | 0.69B | 0.75B | 0.74B | 0.62B | 0.70B | 0.79B | 0.70B | 0.65B | 0.67B | 0.73B | 0.51B | 0.50B | 0.48B | 0.65B | 0.51B | 1.14B |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.41B | 0.52B | 0.80B | 0.65B | 0.69B | 0.75B | 0.74B | 0.62B | 0.70B | 0.79B | 0.70B | 0.65B | 0.67B | 0.73B | 0.51B | 0.50B | 0.48B | 0.65B | 0.51B | 1.14B |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.18B | 0.29B | 0.56B | 0.40B | 0.42B | 0.47B | 0.45B | 0.33B | 0.40B | 0.48B | 0.39B | 0.32B | 0.34B | 0.40B | 0.16B | 0.15B | 0.12B | 0.27B | 0.11B | 0.79B |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.18B | 0.29B | 0.56B | 0.40B | 0.42B | 0.47B | 0.45B | 0.33B | 0.40B | 0.48B | 0.39B | 0.32B | 0.34B | 0.40B | 0.16B | 0.15B | 0.12B | 0.27B | 0.11B | 0.79B |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.46 | 1.95 | 2.25 | 2.50 | 2.55 | 2.81 | 2.78 | 2.37 | 2.69 | 3.06 | 2.71 | 2.49 | 2.58 | 2.82 | 1.95 | 1.93 | 1.76 | 2.50 | 1.80 | 4.44 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.42 | 1.91 | 2.22 | 2.48 | 2.53 | 2.79 | 2.75 | 2.35 | 2.67 | 3.01 | 2.67 | 2.47 | 2.54 | 2.79 | 1.93 | 1.92 | 1.75 | 2.48 | 1.79 | 4.43 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.28B | 0.27B | 0.27B | 0.26B | 0.26B | 0.26B | 0.26B | 0.26B | 0.26B | 0.26B | 0.26B | 0.26B | 0.26B | 0.25B | 0.26B | 0.25B | 0.25B | 0.25B | 0.25B | 0.25B |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.28B | 0.27B | 0.28B | 0.27B | 0.26B | 0.26B | 0.26B | 0.26B | 0.26B | 0.26B | 0.26B | 0.26B | 0.26B | 0.26B | 0.26B | 0.26B | 0.25B | 0.25B | 0.25B | 0.25B |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.57B | 0.71B | 0.81B | 0.87B | 0.94B | 1.00B | 0.98B | 0.82B | 0.94B | 0.99B | 0.91B | 0.86B | 0.90B | 0.99B | 0.68B | 0.72B | 0.69B | 0.89B | 0.74B | 1.50B |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.74% | 15.37% | -17.54% | 14.84% | 15.83% | 16.50% | 15.62% | 15.88% | 18.31% | 13.41% | 14.96% | 17.94% | 18.76% | 19.05% | 13.18% | 20.60% | 19.30% | 18.62% | 20.60% | 19.30% |