NXP Semiconductors N.V. Income Statement

Income Statement Dec2009 Dec2010 Dec2011 Dec2012 Dec2013 Dec2014 Dec2015 Dec2016 Dec2017 Dec2018 Dec2019 Dec2020 Dec2021 Dec2022 Dec2023 Dec2024
Revenue & cost
Revenue 2.42B3.23B3.34B4.36B4.19B5.65B6.10B9.50B9.26B9.41B8.88B8.61B11.06B13.21B13.28B12.61B
Cost of Revenue 1.81B1.89B1.82B1.84B2.40B3.01B3.31B5.43B4.64B4.56B4.26B4.38B5.00B5.69B5.72B5.50B
Gross Profit 0.62B1.34B1.52B1.99B2.18B2.64B2.79B4.07B4.62B4.85B4.62B4.24B6.07B7.52B7.55B7.12B
Operating items
Amortization - Intangibles 0.23B0.01B0.01B0.15B0.22B1.53B1.45B1.45B1.44B1.33B0.59B0.51B0.30B0.14B
Research & Development 0.76B0.57B0.64B0.63B0.76B0.76B0.89B1.56B1.55B1.70B1.64B1.73B1.94B2.15B2.42B2.35B
Selling, General & Administrative -0.78B0.97B0.92B0.98B0.46B0.69B0.92B1.14B1.09B0.99B0.92B0.88B0.96B1.07B1.16B1.16B
Restructuring Costs 0.71B0.70B0.63B-0.01B0.02B0.04B
Other Operating Expenses -0.01B0.03B0.00B0.03B0.01B-0.28B1.26B0.01B1.57B2.00B0.03B0.11B0.59B0.00B-0.01B-0.06B
Operating Expenses -1.82B-1.53B-1.55B-1.60B-1.53B-1.60B-2.04B-4.23B4.09B4.14B4.00B3.93B3.48B3.72B3.88B3.65B
Operating Income -0.64B0.20B0.28B0.41B0.65B1.05B2.02B-0.15B2.10B2.71B0.64B0.42B2.58B3.80B3.66B3.42B
EBIT -0.64B0.20B0.28B0.41B0.65B1.05B2.02B-0.15B2.10B2.71B0.64B0.42B2.58B3.80B3.66B3.42B
Non-operating items
Non Operating Investment Income -0.04B0.02B0.01B-0.02B-0.00B-0.01B-1.26B-0.01B-1.61B
Other Non Operating Income 0.70B0.04B-0.03B-0.16B-0.22B-0.00B-0.03B-0.04B-0.03B-0.01B-0.06B-0.02B-0.02B
Non Operating Income -0.04B-0.03B-0.02B-0.43B-0.48B-0.34B
Net income details
EBT -0.17B-0.49B0.13B-0.09B-0.17B0.64B1.53B-1.14B1.74B2.38B0.29B0.00B2.18B3.36B3.35B3.10B
Tax Provisions 0.01B0.05B0.03B0.02B0.04B0.04B-0.10B-0.85B-0.48B0.18B0.02B-0.08B0.27B0.53B0.52B0.55B
Profit After Tax -0.18B-0.47B0.35B-0.12B0.41B0.61B1.60B0.26B2.27B2.26B0.27B0.08B1.91B2.83B2.82B2.54B
Equity Income 0.05B-0.06B-0.06B-0.03B0.06B0.01B0.01B0.01B0.05B0.06B0.00B-0.00B-0.00B-0.00B-0.01B-0.01B
Net Income - Minority 0.01B-0.18B-0.21B-0.21B-0.24B-0.29B-0.32B-0.35B
Investment Income -0.00B-0.01B-0.00B
Income from Non-Controlling Interests -0.01B-0.05B0.04B0.06B0.07B0.07B0.07B0.06B0.06B0.05B0.03B0.03B0.04B0.05B0.03B0.03B
Income from Continuing Operations -0.18B-0.54B0.10B-0.11B-0.21B0.60B1.63B-0.29B2.22B2.20B0.27B0.08B1.91B2.83B2.83B2.55B
Consolidated Net Income 0.02B0.04B0.35B0.00B-0.21B0.60B1.63B-0.29B2.22B2.20B0.27B0.08B1.91B2.83B2.83B2.55B
Income towards Parent Company 0.02B0.04B0.35B0.00B-0.20B0.60B1.63B-0.29B2.22B2.01B0.06B-0.12B1.67B2.54B2.51B2.21B
Net Income towards Common Stockholders 0.02B0.04B0.35B0.00B-0.20B0.60B1.63B-0.29B2.22B2.01B0.06B-0.12B1.67B2.54B2.51B2.21B
Additional items
EPS (Basic) -0.00B-0.00B0.00B-0.00B-0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B
EPS (Weighted Average and Diluted) 0.00B-0.00B-0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B
Shares Outstanding (Weighted Average) 0.25B0.25B0.25B0.25B0.25B0.23B0.23B0.33B0.34B0.30B0.28B0.28B0.27B0.26B0.26B0.25B
Shares Outstanding (Diluted Average) 0.20B0.20B0.26B0.25B0.27B0.35B0.35B0.29B0.29B0.28B0.28B0.26B0.26B0.26B
EBITDA -0.64B0.00B-0.00B-0.01B0.04B1.05B2.02B-0.15B2.10B2.71B0.64B0.42B2.58B3.80B3.66B3.42B
Tax Rate 25.20%6.26%74.65%7.41%6.87%12.48%15.73%15.60%17.59%