NXP Semiconductors Income Statement (2009-2025) | NXPI

Income Statement Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jul2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Apr2015 Jul2015 Oct2015 Dec2015 Apr2016 Jul2016 Oct2016 Dec2016 Apr2017 Jul2017 Oct2017 Dec2017 Apr2018 Jul2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Apr2021 Jul2021 Oct2021 Dec2021 Apr2022 Jul2022 Oct2022 Dec2022 Apr2023 Jul2023 Oct2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Revenue & cost
Revenue 903.00M1,077.00M1,067.00M1,085.00M1,119.00M1,120.00M1,078.00M1,082.00M1,121.00M1,060.00M931.00M978.00M1,094.00M1,170.00M1,116.00M1,085.00M1,188.00M1,293.00M1,246.00M1,349.00M1,537.00M1,467.00M1,506.00M1,120.00M1,606.00M2,224.00M2,365.00M2,469.00M2,440.00M2,211.00M2,202.00M2,387.00M2,456.00M2,269.00M2,290.00M2,445.00M2,403.00M2,094.00M2,217.00M2,265.00M2,301.00M2,021.00M1,817.00M2,267.00M2,507.00M2,567.00M2,596.00M2,861.00M3,039.00M3,136.00M3,312.00M3,445.00M3,312.00M3,121.00M3,299.00M3,434.00M3,422.00M3,126.00M3,127.00M3,250.00M3,111.00M2,835.00M2,926.00M3,173.00M
Cost of Revenue 717.00M755.00M697.00M65.00M64.00M63.00M583.00M576.00M598.00M572.00M542.00M554.00M556.00M634.00M626.00M602.00M653.00M679.00M704.00M661.00M711.00M802.00M833.00M763.00M782.00M987.00M1,627.00M1,266.00M1,285.00M1,251.00M1,132.00M1,119.00M1,172.00M1,214.00M1,097.00M1,110.00M1,189.00M1,160.00M1,022.00M1,066.00M1,079.00M1,092.00M1,024.00M957.00M1,177.00M1,219.00M1,212.00M1,174.00M1,278.00M1,332.00M1,359.00M1,430.00M1,478.00M1,421.00M1,351.00M1,418.00M1,469.00M1,485.00M1,343.00M1,335.00M1,384.00M1,433.00M1,275.00M1,364.00M1,386.00M
Gross Profit 186.00M322.00M370.00M406.00M446.00M476.00M495.00M506.00M523.00M488.00M389.00M424.00M538.00M536.00M490.00M483.00M535.00M570.00M589.00M585.00M638.00M713.00M704.00M704.00M724.00M619.00M597.00M1,099.00M1,184.00M1,189.00M1,079.00M1,083.00M1,215.00M1,242.00M1,172.00M1,180.00M1,256.00M1,243.00M1,072.00M1,151.00M1,186.00M1,209.00M997.00M860.00M1,090.00M1,288.00M1,355.00M1,422.00M1,583.00M1,707.00M1,777.00M1,882.00M1,967.00M1,891.00M1,770.00M1,881.00M1,965.00M1,937.00M1,783.00M1,792.00M1,866.00M1,678.00M1,560.00M1,562.00M1,787.00M
Operating items
Amortization - Intangibles -31.00M-30.00M-31.00M-133.00M-367.00M-436.00M-361.00M-363.00M-365.00M-373.00M-363.00M-347.00M-360.00M-363.00M362.00M-364.00M357.00M355.00M358.00M365.00M381.00M380.00M418.00M148.00M180.00M139.00M137.00M136.00M135.00M134.00M131.00M109.00M85.00M81.00M71.00M63.00M51.00M28.00M29.00M28.00M27.00M25.00M31.00M
Research & Development -188.00M-172.00M-227.00M-151.00M-133.00M-146.00M-138.00M-154.00M-165.00M-165.00M-151.00M-148.00M-156.00M-153.00M-171.00M-153.00M-155.00M-163.00M-168.00M-189.00M-180.00M-196.00M-198.00M-199.00M-195.00M-318.00M-403.00M-416.00M-379.00M-362.00M-367.00M-381.00M-392.00M-414.00M-426.00M-438.00M433.00M-403.00M415.00M408.00M396.00M424.00M425.00M402.00M438.00M460.00M461.00M476.00M492.00M507.00M518.00M542.00M548.00M540.00M577.00M589.00M601.00M651.00M564.00M594.00M577.00M612.00M547.00M573.00M575.00M
Selling, General & Administrative -164.00M-160.00M-296.00M-188.00M-173.00M-162.00M-178.00M-234.00M-229.00M-219.00M-236.00M-222.00M-231.00M-236.00M-288.00M-222.00M-211.00M-239.00M-224.00M-213.00M-216.00M-211.00M-167.00M-180.00M-167.00M-413.00M-296.00M-283.00M-270.00M-292.00M-266.00M-263.00M-292.00M-269.00M-248.00M-242.00M252.00M-251.00M248.00M230.00M221.00M225.00M233.00M222.00M203.00M221.00M222.00M234.00M243.00M257.00M251.00M265.00M289.00M261.00M280.00M274.00M294.00M311.00M306.00M270.00M265.00M323.00M281.00M278.00M286.00M
Restructuring Costs 55.00M1.00M-4.00M98.00M-4.00M-11.00M-23.00M33.00M6.00M11.00M9.00M-239.00M20.00M-40.00M-3.00M-6.00M2.00M-7.00M1.00M-1.00M
Other Operating Expenses 8.00M-37.00M-8.00M25.00M1.00M1.00M2.00M15.00M4.00M-1.00M5.00M1.00M5.00M21.00M2.00M-1.00M1.00M10.00M1.00M-33.00M7.00M1.00M2.00M-30.00M1.00M1.00M-2.00M10.00M19.00M1.00M1,598.00M-16.00M-5.00M-2.00M-361.00M-362.00M2,002.00M-1.00M2.00M-1.00M22.00M2.00M110.00M-1.00M1.00M4.00M2.00M2.00M-1.00M-3.00M-7.00M-5.00M-6.00M-4.00M-5.00M-40.00M18.00M1.00M-2.00M
Operating Expenses -352.00M-332.00M-596.00M-404.00M-370.00M-371.00M-389.00M-388.00M-394.00M-384.00M-387.00M-370.00M-387.00M-389.00M-459.00M-375.00M-366.00M-402.00M-392.00M-402.00M-396.00M-407.00M-396.00M-409.00M-393.00M-864.00M-1066.00M-1135.00M-1010.00M-1017.00M-998.00M-1017.00M-1047.00M-1030.00M-1034.00M-1043.00M1,047.00M-1018.00M1,020.00M993.00M975.00M1,014.00M1,039.00M1,004.00M1,059.00M829.00M863.00M849.00M872.00M900.00M904.00M941.00M968.00M910.00M942.00M944.00M966.00M1,025.00M921.00M892.00M871.00M963.00M855.00M876.00M892.00M
Operating Income -217.00M-129.00M-216.00M-15.00M76.00M106.00M106.00M108.00M133.00M109.00M776.00M55.00M156.00M168.00M33.00M115.00M170.00M168.00M198.00M183.00M249.00M307.00M310.00M295.00M332.00M1,013.00M-471.00M-26.00M174.00M173.00M1,679.00M50.00M163.00M210.00M138.00M137.00M2,211.00M224.00M54.00M157.00M233.00M197.00M68.00M-145.00M32.00M463.00M492.00M573.00M711.00M807.00M873.00M943.00M1,001.00M980.00M825.00M937.00M992.00M907.00M856.00M896.00M990.00M675.00M723.00M687.00M893.00M
EBIT -217.00M-129.00M-216.00M-15.00M76.00M106.00M106.00M108.00M133.00M109.00M776.00M55.00M156.00M168.00M33.00M115.00M170.00M168.00M198.00M183.00M249.00M307.00M310.00M295.00M332.00M1,013.00M-471.00M-26.00M174.00M173.00M1,679.00M50.00M163.00M210.00M138.00M137.00M2,211.00M224.00M54.00M157.00M233.00M197.00M68.00M-145.00M32.00M463.00M492.00M573.00M711.00M807.00M873.00M943.00M1,001.00M980.00M825.00M937.00M992.00M907.00M856.00M896.00M990.00M675.00M723.00M687.00M893.00M
Non-operating items
Interest & Investment Income -70.00M-65.00M-55.00M-49.00M-47.00M-39.00M-34.00M-34.00M-40.00M-46.00M-45.00M
Other Non Operating Income 517.00M528.00M-74.00M-222.00M-330.00M323.00M-102.00M-190.00M85.00M-82.00M-65.00M53.00M104.00M11.00M114.00M37.00M-23.00M3.00M31.00M3.00M-60.00M-168.00M91.00M-208.00M-40.00M-174.00M-3.00M-23.00M-6.00M-3.00M-41.00M5.00M-76.00M-79.00M5.00M26.00M13.00M6.00M10.00M-1.00M-60.00M-22.00M-18.00M
Non Operating Income 165.00M178.00M33.00M153.00M46.00M79.00M45.00M60.00M137.00M-373.00M-2.00M-174.00M-116.00M126.00M75.00M68.00M71.00M
Net income details
EBT 365.00M441.00M-377.00M-317.00M-337.00M385.00M-86.00M209.00M114.00M-65.00M-158.00M-18.00M-22.00M135.00M-120.00M-37.00M124.00M171.00M119.00M138.00M189.00M139.00M173.00M-78.00M334.00M839.00M-587.00M-152.00M59.00M77.00M1,543.00M-25.00M87.00M131.00M70.00M66.00M2,092.00M147.00M-29.00M68.00M148.00M104.00M-10.00M-241.00M-74.00M326.00M405.00M473.00M618.00M684.00M768.00M815.00M903.00M877.00M743.00M863.00M917.00M829.00M786.00M821.00M908.00M584.00M631.00M601.00M795.00M
Tax Provisions -2.00M-13.00M12.00M-5.00M3.00M-27.00M5.00M1.00M-20.00M-2.00M5.00M-7.00M6.00M7.00M-11.00M-2.00M-1.00M-10.00M-15.00M-12.00M-4.00M-9.00M-15.00M-14.00M148.00M-199.00M152.00M44.00M456.00M-230.00M-54.00M30.00M629.00M-2.00M-4.00M311.00M141.00M-9.00M21.00M28.00M-20.00M2.00M-33.00M-57.00M5.00M40.00M65.00M95.00M72.00M114.00M129.00M149.00M137.00M118.00M158.00M123.00M124.00M141.00M154.00M173.00M77.00M130.00M116.00M148.00M
Profit After Tax 363.00M428.00M-359.00M-336.00M-350.00M376.00M-96.00M201.00M97.00M311.00M-173.00M-11.00M-74.00M131.00M-98.00M-1.00M129.00M172.00M115.00M124.00M178.00M138.00M167.00M90.00M321.00M80.00M691.00M-387.00M1.00M108.00M-379.00M1,318.00M63.00M123.00M-498.00M70.00M66.00M1,833.00M289.00M-16.00M46.00M119.00M123.00M-21.00M-214.00M-22.00M337.00M364.00M406.00M526.00M610.00M666.00M683.00M750.00M734.00M623.00M704.00M792.00M703.00M644.00M664.00M729.00M505.00M497.00M457.00M646.00M
Equity Income -1.00M-26.00M-29.00M-5.00M-26.00M-22.00M-15.00M-25.00M-15.00M1.00M45.00M-2.00M15.00M-47.00M3.00M2.00M6.00M-1.00M-1.00M-3.00M3.00M-3.00M1.00M2.00M1.00M1.00M5.00M4.00M-5.00M-3.00M6.00M8.00M-2.00M1.00M-52.00M1.00M4.00M1.00M-1.00M-1.00M-1.00M-1.00M-1.00M-2.00M3.00M-2.00M12.00M-3.00M-4.00M-6.00M-2.00M-1.00M-2.00M-2.00M-1.00M-3.00M-6.00M-2.00M-4.00M-28.00M-1.00M
Net Income - Minority -142.00M-178.80M-164.73M-201.00M-217.00M-192.19M-248.00M-219.00M-236.00M-245.00M-259.00M-228.00M-245.00M-263.00M-280.00M-250.00M-288.00M-299.00M-188.00M-204.00M-221.00M-234.00M-248.00M-174.00M-189.00M-201.00M-159.00M-172.00M-185.00M-190.00M-195.00M-205.00M-214.00M-222.00M-193.00M-197.00M-207.00M-218.00M-227.00M-234.00M-242.00M-251.00M-264.00M-279.00M-291.00M-299.00M-305.00M-310.00M-316.00M-321.00M-327.00M-338.00M-348.00M-355.00M-367.00M-382.00M
Income from Non-Controlling Interests 5.00M10.00M-9.00M-9.00M-12.00M-7.00M-22.00M-14.00M-13.00M-10.00M-9.00M-13.00M16.00M16.00M-18.00M13.00M18.00M17.00M-19.00M-14.00M19.00M17.00M-18.00M17.00M21.00M17.00M11.00M14.00M17.00M17.00M13.00M14.00M15.00M15.00M12.00M12.00M13.00M13.00M5.00M5.00M10.00M9.00M8.00M5.00M4.00M11.00M11.00M9.00M7.00M8.00M9.00M13.00M12.00M12.00M8.00M6.00M5.00M6.00M5.00M6.00M11.00M10.00M7.00M12.00M15.00M
Income from Continuing Operations 367.00M454.00M-389.00M-312.00M-340.00M412.00M-91.00M208.00M114.00M-45.00M-156.00M-23.00M-15.00M129.00M-127.00M-26.00M126.00M172.00M129.00M153.00M201.00M143.00M182.00M-63.00M348.00M691.00M-388.00M-304.00M15.00M-379.00M1,773.00M29.00M57.00M-498.00M72.00M70.00M1,781.00M6.00M-20.00M47.00M120.00M124.00M-12.00M-208.00M-17.00M321.00M365.00M408.00M523.00M612.00M654.00M686.00M754.00M740.00M625.00M705.00M794.00M705.00M645.00M667.00M735.00M507.00M501.00M485.00M647.00M
Consolidated Net Income 367.00M454.00M-7.00M-12.00M-13.00M0.10M11.00M0.05M-0.01M-421.00M0.01M1.00M2.00M-2.00M-26.00M126.00M172.00M129.00M153.00M201.00M143.00M182.00M-63.00M348.00M691.00M-388.00M-304.00M15.00M-379.00M1,773.00M29.00M57.00M-498.00M72.00M70.00M1,781.00M6.00M-20.00M47.00M120.00M124.00M-12.00M-208.00M-17.00M321.00M365.00M408.00M523.00M612.00M654.00M686.00M754.00M740.00M625.00M705.00M794.00M705.00M645.00M667.00M735.00M507.00M501.00M485.00M647.00M
Income towards Parent Company 367.00M454.00M-149.00M-12.00M-13.00M0.10M-178.80M0.05M-0.01M-421.00M-164.72M1.00M-199.00M-219.00M-190.19M-274.00M-93.00M-64.00M-116.00M-106.00M-27.00M-102.00M-81.00M-343.00M98.00M403.00M-687.00M-492.00M-189.00M-600.00M1,539.00M-219.00M-117.00M-687.00M-129.00M-89.00M1,609.00M-179.00M-210.00M-148.00M-85.00M-90.00M-234.00M-401.00M-214.00M114.00M147.00M181.00M289.00M370.00M403.00M422.00M475.00M449.00M326.00M400.00M484.00M389.00M324.00M340.00M397.00M159.00M146.00M118.00M265.00M
Net Income towards Common Stockholders 367.00M454.00M-149.00M-12.00M-13.00M0.10M-178.80M0.05M-0.01M-421.00M-164.72M1.00M-199.00M-219.00M-190.19M-274.00M-93.00M-64.00M-116.00M-106.00M-27.00M-102.00M-81.00M-343.00M98.00M403.00M-687.00M-492.00M-189.00M-600.00M1,539.00M-219.00M-117.00M-687.00M-129.00M-89.00M1,609.00M-179.00M-210.00M-148.00M-85.00M-90.00M-234.00M-401.00M-214.00M114.00M147.00M181.00M289.00M370.00M403.00M422.00M475.00M449.00M326.00M400.00M484.00M389.00M324.00M340.00M397.00M159.00M146.00M118.00M265.00M
Additional items
EPS (Basic) 1.70-0.36M-0.78-0.66-0.80-0.88-0.94-1.10-0.37-0.14M-0.43-0.11-0.34-1.470.421.535.641.04-0.070.150.390.40-0.08-0.77-0.081.111.271.461.952.252.502.552.812.782.372.693.062.712.492.582.820.621.931.762.50
EPS (Weighted Average and Diluted) 2.10-0.36M-0.23M-0.66-0.80-0.87-0.94-1.10-0.36-0.25-0.14M-0.42-0.11-0.41-0.10M-1.470.401.48-2.01-1.44-0.55-1.734.47-0.63-0.34-0.37-0.265.601.03-0.070.140.380.40-0.08-0.77-0.081.101.251.421.912.222.482.532.792.752.352.673.012.672.472.542.790.621.921.752.48
Shares Outstanding (Weighted Average) 215.25M415.96175.95M193.33M248.27M247.50M202.88M249.67M249.45M810.00245.30M239.85M237.95M233.12M232.68M880.00262.77M336.77M325.78M287.23M284.22M282.50M282.06M279.93M279.53M279.51M279.76M277.53M275.14M272.31M270.69M263.09M262.84M262.62M261.88M259.58M259.37M258.74M258.38M256.57M256.02M255.50M255.21M253.71M253.06M252.76M
Shares Outstanding (Diluted Average) 216.43M415.96606.23193.33M248.27M253.06M202.88M249.67M255.78M256.78M810.00255.17M250.12M250.64M830.00233.12M243.29M0.25M272.79M341.83M341.30M344.37M347.61M344.01M344.98M346.15M346.90M347.03M339.79M328.61M287.23M285.09M285.82M285.91M279.93M279.53M279.51M283.81M283.26M281.06M277.89M275.65M265.11M264.91M264.84M264.05M261.21M261.30M261.67M261.37M258.95M258.96M258.43M257.85M255.02M254.43M254.40M
EBITDA 352.00M395.00M-216.00M-15.00M76.00M106.00M106.00M108.00M133.00M109.00M221.00M55.00M269.00M306.00M290.00M115.00M320.00M168.00M387.00M357.00M391.00M307.00M451.00M295.00M482.00M1,013.00M632.00M716.00M174.00M173.00M1,679.00M730.00M163.00M210.00M726.00M730.00M2,211.00M224.00M54.00M157.00M233.00M197.00M68.00M-145.00M32.00M463.00M492.00M573.00M711.00M807.00M873.00M943.00M1,001.00M980.00M825.00M937.00M992.00M907.00M856.00M896.00M990.00M675.00M723.00M687.00M893.00M
Tax Rate -0.55%-2.95%-3.18%1.58%-0.89%-7.01%-5.81%0.48%30.77%1.27%-27.78%31.82%4.44%-5.83%29.73%-1.61%-0.58%-8.40%-10.87%-6.35%-2.88%-5.20%19.23%-4.19%17.64%33.90%-100.00%74.58%592.21%-14.91%216.00%34.48%480.15%-2.86%-6.06%14.87%95.92%31.03%30.88%18.92%-19.23%-20.00%13.69%77.03%1.53%9.88%13.74%15.37%10.53%14.84%15.83%16.50%15.62%15.88%18.31%13.41%14.96%17.94%18.76%19.05%13.18%20.60%19.30%18.62%