|
Revenue
|
1.08B | 1.07B | 1.08B | 1.12B | 1.12B | 1.08B | 1.08B | 1.12B | 1.06B | 0.93B | 0.98B | 1.09B | 1.17B | 1.12B | 1.08B | 1.19B | 1.25B | 1.29B | 1.25B | 1.35B | 1.51B | 1.54B | 1.47B | 1.51B | 3.09B | 1.61B | 2.22B | 2.37B | 2.47B | 2.44B | 2.21B | 2.20B | 2.39B | 2.46B | 2.27B | 2.29B | 2.44B | 2.40B | 2.09B | 2.22B | 2.27B | 2.30B | 2.02B | 1.82B | 2.27B | 2.51B | 2.57B | 2.60B | 2.86B | 3.04B | 3.14B | 3.31B | 3.44B | 3.31B | 3.12B | 3.30B | 3.43B | 3.42B | 3.13B | 3.13B | 3.25B | 3.11B | 2.83B | 2.93B | 3.17B |
|
Cost of Revenue
|
0.76B | 0.70B | 0.68B | 0.67B | 0.64B | 0.58B | 0.58B | 0.60B | 0.57B | 0.54B | 0.55B | 0.56B | 0.63B | 0.63B | 0.60B | 0.65B | 0.68B | 0.70B | 0.66B | 0.71B | 0.80B | 0.83B | 0.76B | 0.78B | | 0.99B | 1.63B | 1.27B | 1.28B | 1.25B | 1.13B | 1.12B | 1.17B | 1.21B | 1.10B | 1.11B | 1.19B | 1.16B | 1.02B | 1.07B | 1.08B | 1.09B | 1.02B | 0.96B | 1.18B | 1.22B | 1.21B | 1.17B | 1.28B | 1.33B | 1.36B | 1.43B | 1.48B | 1.42B | 1.35B | 1.42B | 1.47B | 1.49B | 1.34B | 1.33B | 1.38B | 1.43B | 1.27B | 1.36B | 1.39B |
|
Gross Profit
|
0.32B | 0.37B | 0.41B | 0.45B | 0.48B | 0.49B | 0.51B | 0.52B | 0.49B | 0.39B | 0.42B | 0.54B | 0.54B | 0.49B | 0.48B | 0.54B | 0.57B | 0.59B | 0.58B | 0.64B | 0.71B | 0.70B | 0.70B | 0.72B | | 0.62B | 0.60B | 1.10B | 1.18B | 1.19B | 1.08B | 1.08B | 1.22B | 1.24B | 1.17B | 1.18B | 1.26B | 1.24B | 1.07B | 1.15B | 1.19B | 1.21B | 1.00B | 0.86B | 1.09B | 1.29B | 1.35B | 1.42B | 1.58B | 1.71B | 1.78B | 1.88B | 1.97B | 1.89B | 1.77B | 1.88B | 1.97B | 1.94B | 1.78B | 1.79B | 1.87B | 1.68B | 1.56B | 1.56B | 1.79B |
|
Amortization - Intangibles
|
| | | | | | | | | | | | | | | | | | | | | -0.03B | -0.03B | -0.03B | | -0.13B | -0.37B | -0.44B | -0.36B | -0.36B | -0.36B | -0.37B | -0.36B | -0.35B | -0.36B | -0.36B | 0.36B | -0.36B | 0.36B | 0.35B | 0.36B | 0.36B | 0.38B | 0.38B | 0.42B | 0.15B | 0.18B | 0.14B | 0.14B | 0.14B | 0.14B | 0.13B | 0.13B | 0.11B | 0.09B | 0.08B | 0.07B | 0.06B | 0.05B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B |
|
Research & Development
|
-0.17B | 0.00B | -0.15B | -0.13B | -0.15B | -0.14B | -0.15B | -0.17B | -0.17B | -0.15B | -0.15B | -0.16B | -0.15B | -0.17B | -0.15B | -0.15B | -0.16B | -0.17B | -0.19B | -0.18B | -0.20B | -0.20B | -0.20B | -0.20B | | -0.32B | -0.40B | -0.42B | -0.38B | -0.36B | -0.37B | -0.38B | -0.39B | -0.41B | -0.43B | -0.44B | 0.43B | -0.40B | 0.41B | 0.41B | 0.40B | 0.42B | 0.42B | 0.40B | 0.44B | 0.46B | 0.46B | 0.48B | 0.49B | 0.51B | 0.52B | 0.54B | 0.55B | 0.54B | 0.58B | 0.59B | 0.60B | 0.65B | 0.56B | 0.59B | 0.58B | 0.61B | 0.55B | 0.57B | 0.57B |
|
Selling, General & Administrative
|
| -0.30B | -0.19B | -0.17B | -0.16B | -0.18B | -0.23B | -0.16B | -0.14B | -0.24B | -0.22B | -0.23B | -0.24B | -0.29B | -0.22B | -0.21B | -0.24B | -0.22B | -0.21B | -0.22B | -0.21B | -0.17B | -0.18B | -0.17B | | -0.41B | -0.30B | -0.28B | -0.27B | -0.29B | -0.27B | -0.26B | -0.29B | -0.27B | -0.25B | -0.24B | 0.25B | -0.25B | 0.25B | 0.23B | 0.22B | 0.23B | 0.23B | 0.22B | 0.20B | 0.22B | 0.22B | 0.23B | 0.24B | 0.26B | 0.25B | 0.27B | 0.29B | 0.26B | 0.28B | 0.27B | 0.29B | 0.31B | 0.31B | 0.27B | 0.27B | 0.32B | 0.28B | 0.28B | 0.29B |
|
Restructuring Costs
|
-0.16B | | | -0.18B | -0.17B | 1.22B | | | | 1.10B | | | | | | | 0.01B | 0.02B | | | -0.00B | 0.01B | | | | | | | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses
|
-0.04B | 0.01B | -0.02B | -0.00B | 0.00B | 0.04B | -0.01B | 0.00B | 0.01B | 0.01B | 0.00B | 0.01B | 0.02B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | -0.04B | 0.01B | 0.00B | 0.00B | -0.03B | 0.00B | | 1.58B | -0.00B | 0.01B | -0.11B | 0.00B | 1.60B | -0.02B | -0.01B | -0.00B | -0.07B | -0.04B | 2.00B | -0.00B | 0.00B | -0.00B | 0.02B | 0.00B | 0.11B | -0.00B | 0.00B | 0.00B | 0.18B | 0.14B | 0.14B | 0.14B | 0.14B | 0.00B | 0.00B | -0.00B | -0.00B | 0.08B | -0.01B | -0.01B | -0.01B | -0.00B | -0.01B | -0.04B | 0.02B | 0.00B | -0.00B |
|
Operating Expenses
|
-0.41B | -0.60B | -0.40B | -0.37B | -0.37B | -0.39B | -0.39B | -0.39B | -0.38B | -0.39B | -0.37B | -0.39B | -0.39B | -0.46B | -0.38B | -0.37B | -0.39B | -0.39B | -0.40B | -0.40B | -0.41B | -0.40B | -0.41B | -0.39B | | -0.86B | -1.07B | -1.14B | -1.01B | -1.02B | -1.00B | -1.02B | -1.05B | -1.03B | -1.03B | -1.04B | 1.05B | -1.02B | 1.02B | 0.99B | 0.97B | 1.01B | 1.04B | 1.00B | 1.06B | 0.83B | 0.86B | 0.85B | 0.87B | 0.90B | 0.90B | 0.94B | 0.97B | 0.91B | 0.94B | 0.94B | 0.97B | 1.02B | 0.92B | 0.89B | 0.87B | 0.96B | 0.85B | 0.88B | 0.89B |
|
Operating Income
|
-0.13B | -0.22B | -0.01B | 0.08B | 0.11B | 0.11B | 0.11B | 0.13B | 0.11B | 0.01B | 0.06B | 0.16B | 0.17B | 0.03B | 0.12B | 0.17B | 0.17B | 0.20B | 0.18B | 0.25B | 0.31B | 0.31B | 0.29B | 0.33B | | 1.01B | -0.47B | -0.03B | 0.17B | 0.17B | 1.68B | 0.05B | 0.16B | 0.21B | 0.14B | 0.14B | 2.21B | 0.22B | 0.05B | 0.16B | 0.23B | 0.20B | 0.07B | -0.14B | 0.03B | 0.46B | 0.49B | 0.57B | 0.71B | 0.81B | 0.87B | 0.94B | 1.00B | 0.98B | 0.82B | 0.94B | 0.99B | 0.91B | 0.86B | 0.90B | 0.99B | 0.68B | 0.72B | 0.69B | 0.89B |
|
EBIT
|
-0.13B | -0.22B | -0.01B | 0.08B | 0.11B | 0.11B | 0.11B | 0.13B | 0.11B | 0.01B | 0.06B | 0.16B | 0.17B | 0.03B | 0.12B | 0.17B | 0.17B | 0.20B | 0.18B | 0.25B | 0.31B | 0.31B | 0.29B | 0.33B | | 1.01B | -0.47B | -0.03B | 0.17B | 0.17B | 1.68B | 0.05B | 0.16B | 0.21B | 0.14B | 0.14B | 2.21B | 0.22B | 0.05B | 0.16B | 0.23B | 0.20B | 0.07B | -0.14B | 0.03B | 0.46B | 0.49B | 0.57B | 0.71B | 0.81B | 0.87B | 0.94B | 1.00B | 0.98B | 0.82B | 0.94B | 0.99B | 0.91B | 0.86B | 0.90B | 0.99B | 0.68B | 0.72B | 0.69B | 0.89B |
|
Non Operating Investment Income
|
0.04B | -0.01B | 0.03B | 0.00B | -0.01B | 0.00B | 0.01B | -0.00B | -0.00B | -0.00B | | | -0.02B | -0.00B | -0.00B | -0.00B | | | | | -0.00B | -0.00B | | | | -1.26B | | | | | -1.60B | -0.01B | | -0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income
|
0.53B | -0.07B | 0.00B | -0.33B | -0.06B | -0.10B | 0.19B | -0.01B | -0.01B | 0.01B | -0.04B | -0.10B | 0.01B | 0.03B | 0.04B | 0.02B | | 0.05B | -0.00B | -0.02B | | -0.09B | -0.21B | 0.04B | | | -0.00B | 0.02B | -0.01B | -0.06B | -0.04B | 0.08B | -0.08B | | | 0.05B | | | | | -0.00B | | | | | -0.06B | | | | -0.02B | | | | | | | | | | | | | | | |
|
Non Operating Income
|
| | | | | | | | | | | | | | | | | | | | | -0.08B | | | 0.07B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBT
|
0.44B | -0.38B | -0.32B | -0.34B | 0.39B | -0.09B | 0.21B | 0.11B | -0.07B | -0.16B | -0.02B | -0.02B | 0.14B | -0.12B | -0.04B | 0.12B | 0.17B | 0.12B | 0.14B | 0.19B | 0.14B | 0.17B | -0.08B | 0.33B | | 0.84B | -0.59B | -0.15B | 0.06B | 0.08B | 1.54B | -0.03B | 0.09B | 0.13B | 0.07B | 0.07B | 2.09B | 0.15B | -0.03B | 0.07B | 0.15B | 0.10B | -0.01B | -0.24B | -0.07B | 0.33B | 0.41B | 0.47B | 0.62B | 0.68B | 0.77B | 0.81B | 0.90B | 0.88B | 0.74B | 0.86B | 0.92B | 0.83B | 0.79B | 0.82B | 0.91B | 0.58B | 0.63B | 0.60B | 0.80B |
|
Tax Provisions
|
-0.01B | 0.01B | -0.01B | 0.00B | -0.03B | 0.01B | 0.00B | | -0.02B | -0.00B | 0.01B | -0.01B | -0.01B | 0.01B | -0.01B | 0.00B | -0.00B | -0.01B | -0.01B | -0.01B | -0.00B | -0.01B | -0.01B | -0.01B | | 0.15B | 0.20B | 0.15B | 0.04B | 0.46B | -0.23B | 0.05B | 0.03B | 0.63B | -0.00B | -0.00B | 0.31B | 0.14B | -0.01B | 0.02B | 0.03B | -0.02B | 0.00B | -0.03B | -0.06B | 0.01B | 0.04B | 0.07B | 0.10B | 0.07B | 0.11B | 0.13B | 0.15B | 0.14B | 0.12B | 0.16B | 0.12B | 0.12B | 0.14B | 0.15B | 0.17B | 0.08B | 0.13B | 0.12B | 0.15B |
|
Profit After Tax
|
0.43B | -0.36B | -0.34B | -0.35B | 0.38B | -0.10B | 0.20B | 0.10B | 0.31B | -0.17B | -0.01B | -0.07B | 0.13B | -0.10B | -0.00B | 0.13B | 0.17B | 0.12B | 0.12B | 0.18B | 0.14B | 0.17B | -0.09B | 0.32B | | 0.99B | -0.39B | 0.00B | 0.11B | 0.54B | 1.32B | 0.06B | 0.12B | 0.77B | 0.07B | 0.07B | 1.83B | 0.29B | -0.02B | 0.05B | 0.12B | 0.12B | -0.02B | -0.21B | -0.02B | 0.34B | 0.36B | 0.41B | 0.53B | 0.61B | 0.67B | 0.68B | 0.75B | 0.73B | 0.62B | 0.70B | 0.79B | 0.70B | 0.64B | 0.66B | 0.73B | 0.51B | 0.50B | 0.46B | 0.65B |
|
Equity Income
|
| -0.00B | -0.03B | -0.03B | 0.01B | 0.03B | 0.02B | 0.01B | -0.03B | 0.01B | -0.00B | 0.04B | -0.00B | 0.01B | 0.05B | 0.00B | -0.00B | -0.01B | -0.00B | 0.00B | 0.00B | 0.00B | -0.00B | -0.00B | | 0.00B | -0.00B | 0.00B | -0.01B | -0.00B | 0.01B | -0.00B | 0.01B | 0.01B | 0.00B | 0.00B | 0.05B | 0.00B | 0.00B | 0.00B | | | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | 0.01B | -0.00B | -0.00B | -0.01B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.01B | -0.00B | -0.00B | -0.03B | -0.00B |
|
Net Income - Minority
|
| | | | | | | | | | | | | | | | | 0.01B | | | | | | | | | | | | | | | | | | | | -0.18B | | | -0.20B | -0.21B | -0.22B | -0.19B | -0.20B | -0.21B | -0.22B | -0.23B | -0.23B | -0.24B | -0.25B | -0.26B | -0.28B | -0.29B | -0.30B | -0.30B | -0.31B | -0.32B | -0.32B | -0.33B | -0.34B | -0.35B | -0.35B | -0.37B | -0.38B |
|
Income from Non-Controlling Interests
|
-0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.02B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | 0.02B | 0.02B | -0.02B | 0.01B | 0.02B | 0.02B | -0.02B | -0.01B | -0.02B | 0.02B | -0.02B | 0.02B | 0.02B | | 0.02B | 0.01B | 0.01B | 0.02B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B |
|
Income from Continuing Operations
|
0.45B | -0.39B | -0.31B | -0.34B | 0.41B | -0.09B | 0.21B | 0.11B | -0.04B | -0.16B | -0.02B | -0.01B | 0.14B | -0.13B | -0.03B | 0.12B | 0.17B | 0.13B | 0.15B | 0.20B | 0.14B | 0.18B | -0.06B | 0.35B | | 0.69B | -0.79B | -0.30B | 0.01B | -0.38B | 1.77B | -0.08B | 0.06B | -0.50B | 0.07B | 0.07B | 1.78B | 0.01B | -0.02B | 0.05B | 0.12B | 0.12B | -0.01B | -0.21B | -0.02B | 0.32B | 0.36B | 0.41B | 0.52B | 0.61B | 0.65B | 0.69B | 0.75B | 0.74B | 0.62B | 0.70B | 0.79B | 0.70B | 0.65B | 0.67B | 0.73B | 0.51B | 0.50B | 0.48B | 0.65B |
|
Consolidated Net Income
|
0.45B | -0.01B | 0.01B | 0.01B | 0.02B | 0.01B | -0.01B | -0.00B | -0.42B | 0.00B | -0.00B | 0.00B | 0.14B | -0.13B | -0.03B | 0.12B | 0.17B | 0.13B | 0.15B | 0.20B | 0.14B | 0.18B | -0.06B | 0.35B | | 0.69B | -0.79B | -0.30B | 0.01B | -0.38B | 1.77B | -0.08B | 0.06B | -0.50B | 0.07B | 0.07B | 1.78B | 0.01B | -0.02B | 0.05B | 0.12B | 0.12B | -0.01B | -0.21B | -0.02B | 0.32B | 0.36B | 0.41B | 0.52B | 0.61B | 0.65B | 0.69B | 0.75B | 0.74B | 0.62B | 0.70B | 0.79B | 0.70B | 0.65B | 0.67B | 0.73B | 0.51B | 0.50B | 0.48B | 0.65B |
|
Income towards Parent Company
|
0.45B | -0.01B | 0.01B | 0.01B | 0.02B | 0.01B | -0.01B | -0.00B | -0.42B | 0.00B | -0.00B | 0.00B | 0.14B | -0.13B | -0.03B | 0.12B | 0.17B | 0.14B | 0.15B | 0.20B | 0.14B | 0.18B | -0.06B | 0.35B | | 0.69B | -0.79B | -0.30B | 0.01B | -0.38B | 1.77B | -0.08B | 0.06B | -0.50B | 0.07B | 0.07B | 1.78B | -0.18B | -0.02B | 0.05B | -0.09B | -0.09B | -0.23B | -0.40B | -0.21B | 0.11B | 0.15B | 0.18B | 0.29B | 0.37B | 0.40B | 0.42B | 0.47B | 0.45B | 0.33B | 0.40B | 0.48B | 0.39B | 0.32B | 0.34B | 0.40B | 0.16B | 0.15B | 0.12B | 0.27B |
|
Net Income towards Common Stockholders
|
0.45B | -0.01B | 0.01B | 0.01B | 0.02B | 0.01B | -0.01B | -0.00B | -0.42B | 0.00B | -0.00B | 0.00B | 0.14B | -0.13B | -0.03B | 0.12B | 0.17B | 0.14B | 0.15B | 0.20B | 0.14B | 0.18B | -0.06B | 0.35B | | 0.69B | -0.79B | -0.30B | 0.01B | -0.38B | 1.77B | -0.08B | 0.06B | -0.50B | 0.07B | 0.07B | 1.78B | -0.18B | -0.02B | 0.05B | -0.09B | -0.09B | -0.23B | -0.40B | -0.21B | 0.11B | 0.15B | 0.18B | 0.29B | 0.37B | 0.40B | 0.42B | 0.47B | 0.45B | 0.33B | 0.40B | 0.48B | 0.39B | 0.32B | 0.34B | 0.40B | 0.16B | 0.15B | 0.12B | 0.27B |
|
EPS (Basic)
|
| -0.03 | | | | 0.04 | | | | 0.01 | | 0.01 | 0.57 | -0.51 | -0.10 | 0.49 | 0.69 | 0.57 | 0.62 | 0.83 | 0.60 | 0.79 | -0.27 | 1.50 | | 2.99 | -2.30 | -0.89 | 0.04 | -1.14 | 5.29 | -0.23 | 0.17 | -1.47 | 0.21 | 0.20 | 5.64 | 1.04 | -0.07 | 0.15 | 0.39 | 0.40 | -0.08 | -0.77 | -0.08 | 1.11 | 1.27 | 1.46 | 1.95 | 2.25 | 2.50 | 2.55 | 2.81 | 2.78 | 2.37 | 2.69 | 3.06 | 2.71 | 2.49 | 2.58 | 2.82 | 1.95 | 1.93 | 1.76 | 2.50 |
|
EPS (Weighted Average and Diluted)
|
2.10 | | | 0.06 | 0.10 | | | | | 0.01 | | 0.01 | 0.56 | -0.63 | -0.10 | 0.48 | 0.67 | 0.55 | 0.60 | 0.80 | 0.57 | 0.73 | -0.27 | 1.43 | | 2.53 | -2.30 | -0.89 | 0.04 | -1.09 | 5.15 | -0.23 | 0.16 | -1.44 | 0.21 | 0.20 | 5.60 | 1.03 | -0.07 | 0.14 | 0.38 | 0.40 | -0.08 | -0.77 | -0.08 | 1.10 | 1.25 | 1.42 | 1.91 | 2.22 | 2.48 | 2.53 | 2.79 | 2.75 | 2.35 | 2.67 | 3.01 | 2.67 | 2.47 | 2.54 | 2.79 | 1.93 | 1.92 | 1.75 | 2.48 |
|
Shares Outstanding (Weighted Average)
|
| 0.25B | | | | 0.25B | | | | 0.25B | | 0.25B | 0.25B | 0.25B | 0.25B | 0.25B | 0.25B | 0.25B | 0.25B | 0.24B | 0.24B | 0.23B | 0.23B | 0.23B | | 0.23B | 0.34B | 0.34B | 0.34B | 0.33B | 0.34B | 0.34B | 0.34B | 0.34B | 0.34B | 0.34B | 0.34B | 0.30B | 0.29B | 0.29B | 0.28B | 0.28B | 0.28B | 0.28B | 0.28B | 0.28B | 0.28B | 0.28B | 0.27B | 0.27B | 0.26B | 0.26B | 0.26B | 0.26B | 0.26B | 0.26B | 0.26B | 0.26B | 0.26B | 0.26B | 0.25B | 0.25B | 0.25B | 0.25B | 0.25B |
|
Shares Outstanding (Diluted Average)
|
0.22B | | | 0.22B | 0.24B | | | | | 0.19B | | 0.25B | 0.25B | 0.20B | 0.25B | 0.26B | 0.26B | 0.26B | 0.26B | 0.25B | 0.25B | 0.25B | 0.23B | 0.24B | 0.32B | 0.27B | 0.34B | 0.34B | 0.34B | 0.35B | 0.34B | 0.34B | 0.35B | 0.35B | 0.35B | 0.35B | 0.34B | 0.33B | 0.29B | 0.29B | 0.29B | 0.29B | 0.28B | 0.28B | 0.28B | 0.28B | 0.28B | 0.28B | 0.28B | 0.28B | 0.27B | 0.26B | 0.26B | 0.26B | 0.26B | 0.26B | 0.26B | 0.26B | 0.26B | 0.26B | 0.26B | 0.26B | 0.26B | 0.25B | 0.25B |
|
EBITDA
|
-0.13B | -0.22B | -0.01B | 0.08B | 0.11B | 0.11B | 0.11B | 0.13B | 0.11B | 0.01B | 0.06B | 0.16B | 0.17B | 0.03B | 0.12B | 0.17B | 0.17B | 0.20B | 0.18B | 0.25B | 0.31B | 0.31B | 0.29B | 0.33B | | 1.01B | -0.47B | -0.03B | 0.17B | 0.17B | 1.68B | 0.05B | 0.16B | 0.21B | 0.14B | 0.14B | 2.21B | 0.22B | 0.05B | 0.16B | 0.23B | 0.20B | 0.07B | -0.14B | 0.03B | 0.46B | 0.49B | 0.57B | 0.71B | 0.81B | 0.87B | 0.94B | 1.00B | 0.98B | 0.82B | 0.94B | 0.99B | 0.91B | 0.86B | 0.90B | 0.99B | 0.68B | 0.72B | 0.69B | 0.89B |
|
Interest Expenses
|
-0.08B | -0.20B | -0.08B | -0.08B | -0.08B | -0.08B | -0.08B | -0.08B | -0.07B | -0.16B | -0.08B | | -0.07B | -0.21B | -0.05B | -0.05B | | -0.14B | -35.00B | -35.00B | | -0.07B | -47.00B | -47.00B | 0.07B | | | | | | | | | | | | | | -0.09B | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Tax Rate
|
| | 1.58% | | | | 0.48% | | 30.77% | 1.27% | | 31.82% | | | 29.73% | 1.61% | | | | | | | 19.23% | | | 17.64% | | | 74.58% | | | | 34.48% | | | | 14.87% | 95.92% | 31.03% | 30.88% | 18.92% | | | 13.69% | 77.03% | 1.53% | 9.88% | 13.74% | 15.37% | 10.53% | 14.84% | 15.83% | 16.50% | 15.62% | 15.88% | 18.31% | 13.41% | 14.96% | 17.94% | 18.76% | 19.05% | 13.18% | 20.60% | 19.30% | 18.62% |