NXP Semiconductors N.V Income Statement (2009-2025) | NXPI

Income Statement Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jul2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Apr2015 Jul2015 Oct2015 Dec2015 Apr2016 Jul2016 Oct2016 Dec2016 Apr2017 Jul2017 Oct2017 Dec2017 Apr2018 Jul2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Apr2021 Jul2021 Oct2021 Dec2021 Apr2022 Jul2022 Oct2022 Dec2022 Apr2023 Jul2023 Oct2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Revenue & cost
Revenue 1.08B1.07B1.08B1.12B1.12B1.08B1.08B1.12B1.06B0.93B0.98B1.09B1.17B1.12B1.08B1.19B1.25B1.29B1.25B1.35B1.51B1.54B1.47B1.51B3.09B1.61B2.22B2.37B2.47B2.44B2.21B2.20B2.39B2.46B2.27B2.29B2.44B2.40B2.09B2.22B2.27B2.30B2.02B1.82B2.27B2.51B2.57B2.60B2.86B3.04B3.14B3.31B3.44B3.31B3.12B3.30B3.43B3.42B3.13B3.13B3.25B3.11B2.83B2.93B3.17B
Cost of Revenue 0.76B0.70B0.68B0.67B0.64B0.58B0.58B0.60B0.57B0.54B0.55B0.56B0.63B0.63B0.60B0.65B0.68B0.70B0.66B0.71B0.80B0.83B0.76B0.78B0.99B1.63B1.27B1.28B1.25B1.13B1.12B1.17B1.21B1.10B1.11B1.19B1.16B1.02B1.07B1.08B1.09B1.02B0.96B1.18B1.22B1.21B1.17B1.28B1.33B1.36B1.43B1.48B1.42B1.35B1.42B1.47B1.49B1.34B1.33B1.38B1.43B1.27B1.36B1.39B
Gross Profit 0.32B0.37B0.41B0.45B0.48B0.49B0.51B0.52B0.49B0.39B0.42B0.54B0.54B0.49B0.48B0.54B0.57B0.59B0.58B0.64B0.71B0.70B0.70B0.72B0.62B0.60B1.10B1.18B1.19B1.08B1.08B1.22B1.24B1.17B1.18B1.26B1.24B1.07B1.15B1.19B1.21B1.00B0.86B1.09B1.29B1.35B1.42B1.58B1.71B1.78B1.88B1.97B1.89B1.77B1.88B1.97B1.94B1.78B1.79B1.87B1.68B1.56B1.56B1.79B
Operating items
Amortization - Intangibles -0.03B-0.03B-0.03B-0.13B-0.37B-0.44B-0.36B-0.36B-0.36B-0.37B-0.36B-0.35B-0.36B-0.36B0.36B-0.36B0.36B0.35B0.36B0.36B0.38B0.38B0.42B0.15B0.18B0.14B0.14B0.14B0.14B0.13B0.13B0.11B0.09B0.08B0.07B0.06B0.05B0.03B0.03B0.03B0.03B0.03B0.03B
Research & Development -0.17B0.00B-0.15B-0.13B-0.15B-0.14B-0.15B-0.17B-0.17B-0.15B-0.15B-0.16B-0.15B-0.17B-0.15B-0.15B-0.16B-0.17B-0.19B-0.18B-0.20B-0.20B-0.20B-0.20B-0.32B-0.40B-0.42B-0.38B-0.36B-0.37B-0.38B-0.39B-0.41B-0.43B-0.44B0.43B-0.40B0.41B0.41B0.40B0.42B0.42B0.40B0.44B0.46B0.46B0.48B0.49B0.51B0.52B0.54B0.55B0.54B0.58B0.59B0.60B0.65B0.56B0.59B0.58B0.61B0.55B0.57B0.57B
Selling, General & Administrative -0.30B-0.19B-0.17B-0.16B-0.18B-0.23B-0.16B-0.14B-0.24B-0.22B-0.23B-0.24B-0.29B-0.22B-0.21B-0.24B-0.22B-0.21B-0.22B-0.21B-0.17B-0.18B-0.17B-0.41B-0.30B-0.28B-0.27B-0.29B-0.27B-0.26B-0.29B-0.27B-0.25B-0.24B0.25B-0.25B0.25B0.23B0.22B0.23B0.23B0.22B0.20B0.22B0.22B0.23B0.24B0.26B0.25B0.27B0.29B0.26B0.28B0.27B0.29B0.31B0.31B0.27B0.27B0.32B0.28B0.28B0.29B
Restructuring Costs -0.16B-0.18B-0.17B1.22B1.10B0.01B0.02B-0.00B0.01B0.00B
Other Operating Expenses -0.04B0.01B-0.02B-0.00B0.00B0.04B-0.01B0.00B0.01B0.01B0.00B0.01B0.02B0.00B0.01B0.00B0.00B0.00B-0.04B0.01B0.00B0.00B-0.03B0.00B1.58B-0.00B0.01B-0.11B0.00B1.60B-0.02B-0.01B-0.00B-0.07B-0.04B2.00B-0.00B0.00B-0.00B0.02B0.00B0.11B-0.00B0.00B0.00B0.18B0.14B0.14B0.14B0.14B0.00B0.00B-0.00B-0.00B0.08B-0.01B-0.01B-0.01B-0.00B-0.01B-0.04B0.02B0.00B-0.00B
Operating Expenses -0.41B-0.60B-0.40B-0.37B-0.37B-0.39B-0.39B-0.39B-0.38B-0.39B-0.37B-0.39B-0.39B-0.46B-0.38B-0.37B-0.39B-0.39B-0.40B-0.40B-0.41B-0.40B-0.41B-0.39B-0.86B-1.07B-1.14B-1.01B-1.02B-1.00B-1.02B-1.05B-1.03B-1.03B-1.04B1.05B-1.02B1.02B0.99B0.97B1.01B1.04B1.00B1.06B0.83B0.86B0.85B0.87B0.90B0.90B0.94B0.97B0.91B0.94B0.94B0.97B1.02B0.92B0.89B0.87B0.96B0.85B0.88B0.89B
Operating Income -0.13B-0.22B-0.01B0.08B0.11B0.11B0.11B0.13B0.11B0.01B0.06B0.16B0.17B0.03B0.12B0.17B0.17B0.20B0.18B0.25B0.31B0.31B0.29B0.33B1.01B-0.47B-0.03B0.17B0.17B1.68B0.05B0.16B0.21B0.14B0.14B2.21B0.22B0.05B0.16B0.23B0.20B0.07B-0.14B0.03B0.46B0.49B0.57B0.71B0.81B0.87B0.94B1.00B0.98B0.82B0.94B0.99B0.91B0.86B0.90B0.99B0.68B0.72B0.69B0.89B
EBIT -0.13B-0.22B-0.01B0.08B0.11B0.11B0.11B0.13B0.11B0.01B0.06B0.16B0.17B0.03B0.12B0.17B0.17B0.20B0.18B0.25B0.31B0.31B0.29B0.33B1.01B-0.47B-0.03B0.17B0.17B1.68B0.05B0.16B0.21B0.14B0.14B2.21B0.22B0.05B0.16B0.23B0.20B0.07B-0.14B0.03B0.46B0.49B0.57B0.71B0.81B0.87B0.94B1.00B0.98B0.82B0.94B0.99B0.91B0.86B0.90B0.99B0.68B0.72B0.69B0.89B
Non-operating items
Non Operating Investment Income 0.04B-0.01B0.03B0.00B-0.01B0.00B0.01B-0.00B-0.00B-0.00B-0.02B-0.00B-0.00B-0.00B-0.00B-0.00B-1.26B-1.60B-0.01B-0.00B
Other Non Operating Income 0.53B-0.07B0.00B-0.33B-0.06B-0.10B0.19B-0.01B-0.01B0.01B-0.04B-0.10B0.01B0.03B0.04B0.02B0.05B-0.00B-0.02B-0.09B-0.21B0.04B-0.00B0.02B-0.01B-0.06B-0.04B0.08B-0.08B0.05B-0.00B-0.06B-0.02B
Non Operating Income -0.08B0.07B
Net income details
EBT 0.44B-0.38B-0.32B-0.34B0.39B-0.09B0.21B0.11B-0.07B-0.16B-0.02B-0.02B0.14B-0.12B-0.04B0.12B0.17B0.12B0.14B0.19B0.14B0.17B-0.08B0.33B0.84B-0.59B-0.15B0.06B0.08B1.54B-0.03B0.09B0.13B0.07B0.07B2.09B0.15B-0.03B0.07B0.15B0.10B-0.01B-0.24B-0.07B0.33B0.41B0.47B0.62B0.68B0.77B0.81B0.90B0.88B0.74B0.86B0.92B0.83B0.79B0.82B0.91B0.58B0.63B0.60B0.80B
Tax Provisions -0.01B0.01B-0.01B0.00B-0.03B0.01B0.00B-0.02B-0.00B0.01B-0.01B-0.01B0.01B-0.01B0.00B-0.00B-0.01B-0.01B-0.01B-0.00B-0.01B-0.01B-0.01B0.15B0.20B0.15B0.04B0.46B-0.23B0.05B0.03B0.63B-0.00B-0.00B0.31B0.14B-0.01B0.02B0.03B-0.02B0.00B-0.03B-0.06B0.01B0.04B0.07B0.10B0.07B0.11B0.13B0.15B0.14B0.12B0.16B0.12B0.12B0.14B0.15B0.17B0.08B0.13B0.12B0.15B
Profit After Tax 0.43B-0.36B-0.34B-0.35B0.38B-0.10B0.20B0.10B0.31B-0.17B-0.01B-0.07B0.13B-0.10B-0.00B0.13B0.17B0.12B0.12B0.18B0.14B0.17B-0.09B0.32B0.99B-0.39B0.00B0.11B0.54B1.32B0.06B0.12B0.77B0.07B0.07B1.83B0.29B-0.02B0.05B0.12B0.12B-0.02B-0.21B-0.02B0.34B0.36B0.41B0.53B0.61B0.67B0.68B0.75B0.73B0.62B0.70B0.79B0.70B0.64B0.66B0.73B0.51B0.50B0.46B0.65B
Equity Income -0.00B-0.03B-0.03B0.01B0.03B0.02B0.01B-0.03B0.01B-0.00B0.04B-0.00B0.01B0.05B0.00B-0.00B-0.01B-0.00B0.00B0.00B0.00B-0.00B-0.00B0.00B-0.00B0.00B-0.01B-0.00B0.01B-0.00B0.01B0.01B0.00B0.00B0.05B0.00B0.00B0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B0.00B-0.00B0.01B-0.00B-0.00B-0.01B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.01B-0.00B-0.00B-0.03B-0.00B
Net Income - Minority 0.01B-0.18B-0.20B-0.21B-0.22B-0.19B-0.20B-0.21B-0.22B-0.23B-0.23B-0.24B-0.25B-0.26B-0.28B-0.29B-0.30B-0.30B-0.31B-0.32B-0.32B-0.33B-0.34B-0.35B-0.35B-0.37B-0.38B
Income from Non-Controlling Interests -0.01B-0.01B-0.01B-0.01B-0.01B-0.02B-0.01B-0.01B-0.01B-0.01B-0.01B0.02B0.02B-0.02B0.01B0.02B0.02B-0.02B-0.01B-0.02B0.02B-0.02B0.02B0.02B0.02B0.01B0.01B0.02B0.02B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.00B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B
Income from Continuing Operations 0.45B-0.39B-0.31B-0.34B0.41B-0.09B0.21B0.11B-0.04B-0.16B-0.02B-0.01B0.14B-0.13B-0.03B0.12B0.17B0.13B0.15B0.20B0.14B0.18B-0.06B0.35B0.69B-0.79B-0.30B0.01B-0.38B1.77B-0.08B0.06B-0.50B0.07B0.07B1.78B0.01B-0.02B0.05B0.12B0.12B-0.01B-0.21B-0.02B0.32B0.36B0.41B0.52B0.61B0.65B0.69B0.75B0.74B0.62B0.70B0.79B0.70B0.65B0.67B0.73B0.51B0.50B0.48B0.65B
Consolidated Net Income 0.45B-0.01B0.01B0.01B0.02B0.01B-0.01B-0.00B-0.42B0.00B-0.00B0.00B0.14B-0.13B-0.03B0.12B0.17B0.13B0.15B0.20B0.14B0.18B-0.06B0.35B0.69B-0.79B-0.30B0.01B-0.38B1.77B-0.08B0.06B-0.50B0.07B0.07B1.78B0.01B-0.02B0.05B0.12B0.12B-0.01B-0.21B-0.02B0.32B0.36B0.41B0.52B0.61B0.65B0.69B0.75B0.74B0.62B0.70B0.79B0.70B0.65B0.67B0.73B0.51B0.50B0.48B0.65B
Income towards Parent Company 0.45B-0.01B0.01B0.01B0.02B0.01B-0.01B-0.00B-0.42B0.00B-0.00B0.00B0.14B-0.13B-0.03B0.12B0.17B0.14B0.15B0.20B0.14B0.18B-0.06B0.35B0.69B-0.79B-0.30B0.01B-0.38B1.77B-0.08B0.06B-0.50B0.07B0.07B1.78B-0.18B-0.02B0.05B-0.09B-0.09B-0.23B-0.40B-0.21B0.11B0.15B0.18B0.29B0.37B0.40B0.42B0.47B0.45B0.33B0.40B0.48B0.39B0.32B0.34B0.40B0.16B0.15B0.12B0.27B
Net Income towards Common Stockholders 0.45B-0.01B0.01B0.01B0.02B0.01B-0.01B-0.00B-0.42B0.00B-0.00B0.00B0.14B-0.13B-0.03B0.12B0.17B0.14B0.15B0.20B0.14B0.18B-0.06B0.35B0.69B-0.79B-0.30B0.01B-0.38B1.77B-0.08B0.06B-0.50B0.07B0.07B1.78B-0.18B-0.02B0.05B-0.09B-0.09B-0.23B-0.40B-0.21B0.11B0.15B0.18B0.29B0.37B0.40B0.42B0.47B0.45B0.33B0.40B0.48B0.39B0.32B0.34B0.40B0.16B0.15B0.12B0.27B
Additional items
EPS (Basic) -0.030.040.010.010.57-0.51-0.100.490.690.570.620.830.600.79-0.271.502.99-2.30-0.890.04-1.145.29-0.230.17-1.470.210.205.641.04-0.070.150.390.40-0.08-0.77-0.081.111.271.461.952.252.502.552.812.782.372.693.062.712.492.582.821.951.931.762.50
EPS (Weighted Average and Diluted) 2.100.060.100.010.010.56-0.63-0.100.480.670.550.600.800.570.73-0.271.432.53-2.30-0.890.04-1.095.15-0.230.16-1.440.210.205.601.03-0.070.140.380.40-0.08-0.77-0.081.101.251.421.912.222.482.532.792.752.352.673.012.672.472.542.791.931.921.752.48
Shares Outstanding (Weighted Average) 0.25B0.25B0.25B0.25B0.25B0.25B0.25B0.25B0.25B0.25B0.25B0.24B0.24B0.23B0.23B0.23B0.23B0.34B0.34B0.34B0.33B0.34B0.34B0.34B0.34B0.34B0.34B0.34B0.30B0.29B0.29B0.28B0.28B0.28B0.28B0.28B0.28B0.28B0.28B0.27B0.27B0.26B0.26B0.26B0.26B0.26B0.26B0.26B0.26B0.26B0.26B0.25B0.25B0.25B0.25B0.25B
Shares Outstanding (Diluted Average) 0.22B0.22B0.24B0.19B0.25B0.25B0.20B0.25B0.26B0.26B0.26B0.26B0.25B0.25B0.25B0.23B0.24B0.32B0.27B0.34B0.34B0.34B0.35B0.34B0.34B0.35B0.35B0.35B0.35B0.34B0.33B0.29B0.29B0.29B0.29B0.28B0.28B0.28B0.28B0.28B0.28B0.28B0.28B0.27B0.26B0.26B0.26B0.26B0.26B0.26B0.26B0.26B0.26B0.26B0.26B0.26B0.25B0.25B
EBITDA -0.13B-0.22B-0.01B0.08B0.11B0.11B0.11B0.13B0.11B0.01B0.06B0.16B0.17B0.03B0.12B0.17B0.17B0.20B0.18B0.25B0.31B0.31B0.29B0.33B1.01B-0.47B-0.03B0.17B0.17B1.68B0.05B0.16B0.21B0.14B0.14B2.21B0.22B0.05B0.16B0.23B0.20B0.07B-0.14B0.03B0.46B0.49B0.57B0.71B0.81B0.87B0.94B1.00B0.98B0.82B0.94B0.99B0.91B0.86B0.90B0.99B0.68B0.72B0.69B0.89B
Interest Expenses -0.08B-0.20B-0.08B-0.08B-0.08B-0.08B-0.08B-0.08B-0.07B-0.16B-0.08B-0.07B-0.21B-0.05B-0.05B-0.14B-35.00B-35.00B-0.07B-47.00B-47.00B0.07B-0.09B
Tax Rate 1.58%0.48%30.77%1.27%31.82%29.73%1.61%19.23%17.64%74.58%34.48%14.87%95.92%31.03%30.88%18.92%13.69%77.03%1.53%9.88%13.74%15.37%10.53%14.84%15.83%16.50%15.62%15.88%18.31%13.41%14.96%17.94%18.76%19.05%13.18%20.60%19.30%18.62%