|
Assets Growth (1y)
|
| | | | | -4.75% | | | | -12.33% | | | | 2.50% | | -3.67% | 3.74% | 22.46% | 3.31% | 3.18% | -7.09% | -28.08% | 8.88% | 26.12% | -48.39% | 468.22% | 259.14% | 200.02% | 666.60% | -5.52% | -6.93% | -3.88% | -4.03% | -3.41% | 2.17% | -4.16% | -11.50% | -10.47% | -14.32% | -7.00% | 0.94% | -7.03% | -5.62% | -0.01% | -0.62% | -0.84% | -0.61% | -2.07% | -5.26% | 5.12% | 9.95% | 9.30% | 14.64% | 11.37% | 11.31% | 5.57% | 4.60% | 4.81% | -1.74% | -2.52% | -1.36% | 0.13% | 7.98% | 8.85% | 11.34% |
|
Assets Growth (3y)
|
| | | | | | | | | | | | | -5.05% | | | | 3.24% | | | | -3.35% | | 7.82% | -20.76% | 71.05% | 59.26% | 57.46% | 54.34% | 56.88% | 53.81% | 53.79% | 56.01% | 73.08% | 50.59% | 40.34% | 86.73% | -6.52% | -6.60% | -5.02% | -5.00% | -7.02% | -6.16% | -3.77% | -3.89% | -6.20% | -7.02% | -3.07% | -1.68% | -1.04% | 1.04% | 2.29% | 2.58% | 5.10% | 6.75% | 4.16% | 4.34% | 7.06% | 6.34% | 4.00% | 5.76% | 5.34% | 5.70% | 3.86% | 4.73% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -5.50% | | | | 35.08% | | | | 37.11% | | 29.31% | 29.63% | 35.49% | 30.89% | 29.17% | 25.57% | 27.27% | 26.08% | 26.52% | 27.67% | 33.97% | 22.53% | 20.78% | 45.55% | -5.51% | -5.23% | -3.45% | -4.20% | -3.47% | -2.02% | -0.94% | -0.73% | -0.69% | -0.33% | 1.00% | 2.65% | 2.49% | 2.44% | 1.95% | 2.18% | 4.03% | 5.23% | 3.70% | 4.53% |
|
Assets (QoQ)
|
| | | | | | | | | | | | -0.54% | -19.00% | 19.27% | 0.24% | 7.12% | -4.37% | 0.62% | 0.11% | -3.54% | -25.98% | 52.33% | 15.97% | -60.53% | 714.90% | -3.72% | -3.12% | 0.86% | 0.43% | -5.16% | 0.06% | 0.70% | 1.08% | 0.32% | -6.15% | -7.01% | 2.25% | -3.99% | 1.87% | 0.93% | -5.82% | -2.52% | 7.92% | 0.31% | -6.04% | -2.29% | 6.34% | -2.97% | 4.27% | 2.19% | 5.71% | 1.78% | 1.29% | 2.13% | 0.27% | 0.84% | 1.49% | -4.24% | -0.53% | 2.04% | 3.03% | 3.26% | 0.28% | 4.37% |
|
Capital Expenditures Growth (1y)
|
| | | | -454.55% | -94.87% | -30.61% | 0.00% | 27.87% | 46.05% | 39.06% | -4.23% | -109.09% | -12.20% | -5.13% | 33.78% | 41.30% | -54.35% | -24.39% | -81.63% | -51.85% | -50.70% | -56.86% | -2.25% | | 651.40% | -10.00% | 21.98% | | 9.66% | -82.95% | -35.21% | -63.64% | 50.08% | 3.11% | -34.38% | 3.70% | -117.51% | 192.31% | 17.83% | 188.46% | 181.18% | -0.69% | 170.75% | -49.28% | -24.64% | 4.90% | 100.00% | 187.14% | 155.77% | 86.67% | 78.67% | 40.30% | -12.41% | -10.36% | -25.00% | -29.08% | -24.89% | -9.96% | -7.96% | -7.00% | -25.71% | -38.50% | -55.14% | -58.60% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | | -102.99% | -5.66% | 5.77% | 11.63% | 3.98% | 2.24% | 7.29% | -7.82% | -23.06% | -37.68% | -27.06% | -7.14% | | 145.66% | -28.99% | -13.16% | -22.39% | 123.15% | -46.70% | -2.56% | -25.48% | 122.90% | -24.93% | -12.34% | | -31.77% | 53.78% | -14.29% | 50.28% | -40.25% | 42.41% | 40.63% | 34.48% | -52.51% | 43.61% | 46.79% | 48.71% | 52.76% | 24.81% | 65.44% | 26.90% | 19.08% | 20.63% | 38.90% | 41.90% | 18.94% | 14.64% | 7.24% | -2.55% | -21.23% | -20.82% | -32.34% | -35.12% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -49.45% | -22.37% | -10.30% | -5.09% | | 57.73% | -6.58% | 0.00% | -17.61% | 77.82% | -32.79% | -5.34% | -11.98% | 87.39% | -30.64% | -21.36% | -23.64% | -19.08% | 36.98% | -3.56% | 29.79% | 26.89% | 30.52% | 23.08% | | -29.33% | 29.94% | 32.69% | 32.15% | -16.29% | 30.18% | 36.80% | 30.19% | -24.83% | 29.26% | 28.90% | 26.83% | 24.82% | 9.43% | 30.23% | 6.15% | -1.19% | -0.57% | 2.05% | 1.92% |
|
Capital Expenditures (QoQ)
|
| -254.55% | -25.64% | -44.90% | 14.08% | -24.59% | 15.79% | -10.94% | 38.03% | 6.82% | 4.88% | -89.74% | -24.32% | 50.00% | 10.87% | -19.51% | -10.20% | -31.48% | 28.17% | -74.51% | 7.87% | -30.49% | 25.23% | -13.75% | | | -114.92% | 19.32% | -39.44% | 753.54% | -124.88% | 40.37% | -68.75% | 699.38% | -116.07% | 17.31% | -20.93% | -8.97% | 184.71% | -173.61% | 230.19% | 0.00% | 3.62% | -47.55% | -6.67% | 48.57% | 44.23% | 0.00% | 34.00% | 32.34% | 5.26% | -4.29% | 5.22% | -17.38% | 7.73% | -19.92% | -0.50% | -12.50% | 29.14% | -18.14% | 0.54% | -30.11% | 6.92% | -40.29% | -7.23% |
|
Cash & Equivalents Growth (1y)
|
| | | | -53.12% | 8.56% | -12.78% | 2.87% | 2.97% | -11.68% | -18.17% | -12.63% | -3.46% | -28.48% | -16.96% | -27.24% | 12.43% | 32.78% | 8.59% | 16.17% | -36.88% | 76.87% | 76.87% | 104.99% | -7.07% | 36.20% | 36.20% | 9.82% | 192.39% | 17.35% | 17.35% | 77.55% | 63.69% | 87.28% | 87.28% | 12.83% | -26.42% | -21.37% | -21.37% | -26.47% | 81.94% | -62.53% | -61.31% | 49.00% | 0.82% | 117.70% | 70.71% | -10.90% | -35.42% | 24.40% | 45.66% | 21.82% | 63.22% | 35.87% | 46.48% | 8.97% | 7.53% | 0.44% | -26.01% | -25.99% | -32.01% | -14.76% | 37.14% | 10.88% | 25.69% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | | -22.47% | -11.82% | -16.00% | -13.20% | 3.77% | -5.69% | -9.64% | -9.61% | -11.84% | 18.87% | 16.84% | 20.11% | -12.96% | 47.34% | 37.79% | 37.77% | 19.70% | 41.40% | 41.40% | 58.70% | 64.46% | 44.12% | 44.12% | 30.06% | 52.14% | 20.00% | 20.00% | 13.78% | 29.89% | -17.98% | -17.10% | 7.32% | 10.51% | -13.76% | -19.62% | -0.80% | 5.81% | 0.49% | -1.28% | 17.38% | 2.05% | 54.38% | 53.86% | 5.76% | 4.26% | 19.29% | 16.44% | -0.59% | 6.07% | 5.17% | 14.12% | -3.66% | -2.78% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -19.85% | 10.00% | 2.63% | 9.27% | -8.10% | 15.10% | 12.19% | 10.70% | 13.23% | 21.84% | 20.58% | 27.57% | 25.85% | 47.70% | 41.88% | 39.27% | 15.62% | 33.01% | 33.01% | 27.09% | 42.88% | -2.48% | -1.86% | 19.24% | 45.23% | 7.11% | 2.68% | 14.36% | 7.37% | 8.36% | 7.21% | 6.06% | 7.31% | 1.63% | 2.07% | 5.32% | 15.77% | 6.73% | 0.84% | 5.46% | -4.92% | 25.80% | 29.88% | -0.59% | -0.64% |
|
Cash & Equivalents (QoQ)
|
| -59.03% | 41.47% | -16.43% | -3.22% | -5.13% | 13.66% | -1.43% | -3.13% | -18.62% | 5.31% | 5.25% | 7.03% | -39.71% | 22.27% | -7.78% | 65.38% | -28.80% | 0.00% | -1.34% | -10.14% | 99.49% | 0.00% | 14.35% | -59.26% | 192.39% | 0.00% | -7.81% | 8.47% | 17.35% | 0.00% | 39.49% | 0.00% | 34.25% | 0.00% | -15.96% | -34.79% | 43.47% | 0.00% | -21.41% | 61.36% | -70.46% | 3.25% | 202.69% | 9.19% | -36.20% | -19.03% | 57.98% | -20.86% | 22.88% | -5.19% | 32.13% | 6.04% | 2.29% | 2.21% | -1.70% | 4.63% | -4.45% | -24.70% | -1.69% | -3.88% | 19.80% | 21.14% | -20.51% | 8.96% |
|
Cash from Investing Activities Growth (1y)
|
| | | | -377.78% | -347.37% | 41.94% | -47.92% | -2.33% | 61.18% | 16.67% | 36.62% | -61.36% | -36.36% | 4.44% | -24.44% | | -66.67% | -30.23% | -94.64% | | -76.00% | -226.79% | 13.76% | | 41.67% | | | | | | | | | | | | | | | | -972.41% | 72.79% | 21.53% | 23.91% | 91.26% | -389.19% | -67.26% | -136.19% | -93.87% | -81.77% | -52.38% | -45.16% | 13.92% | -6.69% | 11.46% | 24.17% | -131.25% | 21.94% | 6.27% | -35.90% | 131.48% | 21.17% | -273.22% | -111.05% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | | -99.07% | -33.30% | 22.67% | -5.27% | | 4.09% | -1.22% | -15.36% | | -58.74% | -59.62% | -27.83% | | -19.61% | | | | | | | | | | | | -31.23% | | | | | | | | | | | | -22.01% | -34.24% | -25.99% | -37.66% | 47.37% | -111.69% | -31.17% | -37.51% | -56.85% | -14.82% | -8.14% | -14.37% | 37.97% | 13.09% | -45.77% | -29.56% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -47.35% | -14.50% | -14.39% | | 1.96% | | | | | | | | | | | | -18.33% | -19.42% | -5.73% | | -69.85% | 27.36% | -3.75% | | -16.18% | | | | | | | | | | | | -29.31% | -15.04% | -10.66% | -21.87% | 16.06% | -42.31% | -51.17% | -49.46% |
|
Cash from Investing Activities (QoQ)
|
| -111.11% | -389.47% | 48.39% | 10.42% | -97.67% | 36.47% | -31.48% | 38.03% | 25.00% | -36.36% | 0.00% | -57.78% | 36.62% | 4.44% | -30.23% | | | 25.33% | -94.64% | | | -38.64% | 48.63% | | | | | | | | | | | | | | | 21.84% | -5.88% | 4.17% | -1,252.17% | 98.02% | -205.41% | 7.08% | -55.24% | -11.04% | -4.42% | -31.22% | -27.42% | -4.11% | 12.46% | -25.00% | 24.44% | -29.04% | 27.35% | -7.06% | -130.40% | 56.44% | 12.77% | -55.23% | 153.37% | -209.09% | -312.96% | 12.22% |
|
Cash from Operations Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | -29.34% | | | | | | | | | | | | | | | | 11.35% | 72.97% | -19.92% | -29.36% | 26.41% | 42.97% | 53.62% | 75.33% | -23.71% | 16.94% | 28.77% | 23.81% | 37.07% | -26.17% | -7.69% | -13.64% | 5.67% | 34.65% | 0.66% | -21.15% | -65.61% | -33.61% | 2.37% | -24.90% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.84% | | | | | | | | | | | | 2.40% | 42.47% | 16.57% | 15.32% | 9.75% | 7.27% | 22.23% | 23.31% | 3.38% | 5.15% | 6.16% | -5.53% | -20.73% | -12.93% | -1.66% | -20.03% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -6.32% | | | | 5.24% | | | | | | | | | | | | 9.24% | 23.52% | 8.04% | 0.87% | -13.64% | 1.99% | 13.48% | 2.11% |
|
Cash from Operations (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -59.51% | 74.66% | 44.29% | 9.12% | -37.10% | -19.14% | 27.29% | 95.26% | -28.86% | -13.11% | 45.28% | -15.04% | 9.04% | -4.32% | 39.68% | -5.94% | -41.26% | 19.62% | 30.69% | 15.08% | -25.15% | -10.58% | 2.37% | -49.81% | 44.50% | 37.88% | -24.90% |
|
Dividends Paid - Common Growth (1y)
|
| | | | | -101.72% | | | | 13,500.00% | | 41.79% | | -40.30% | | | -4,600.00% | -101.25% | | | -6.38% | 10,100.00% | | | | 2.00% | | | | 147.06% | | | 29.37% | -29.37% | | | 183.15% | -100.00% | | | 41.89% | 41,999,999,900.00% | 43.84% | 50.00% | 0.00% | 0.00% | 47.62% | 44.76% | 42.86% | 84.76% | 43.23% | 46.05% | 48.00% | 50.00% | 18.92% | 18.02% | 17.57% | 4.12% | -1.14% | -1.15% | -1.53% | -14.85% | -1.15% | -1.54% | -1.17% |
|
Dividends Paid - Common Growth (3y)
|
| | | | | | | | | | | | | 11.32% | | | -260.88% | 0.00% | | | | -9.29% | | | | 8.44% | | | -38.92% | 533.30% | | | -21.19% | 21.19% | | | | -99.87% | | | 41.50% | -25.31% | | | 47.05% | -16.13% | | | 26.56% | 91,794.02% | 44.88% | 46.92% | 28.35% | 40.46% | 35.98% | 35.63% | 35.46% | 42.37% | 18.97% | 19.44% | 19.66% | 9.97% | 5.14% | 4.73% | 4.59% |
|
Dividends Paid - Common Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 11.51% | | | | 153.17% | | | | 13.46% | | | -145.40% | 17.35% | | | 29.02% | 14.87% | | | 32.60% | 0.98% | | | | 0.58% | | | 26.12% | -5.10% | | | 35.06% | 10.33% | | | 28.67% | 6,456.93% | 29.02% | 29.91% | 19.60% | 19.70% | 19.70% | 19.42% | 19.32% |
|
Dividends Paid - Common (QoQ)
|
| | | | | 0.00% | | | | | | | 97.44% | 8,100.00% | | | | 97.87% | | | | 300.00% | | | | | | | | 300.00% | | | | 300.00% | | | | -100.00% | 29,199,999,900.00% | -4.11% | 50.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 47.62% | -1.94% | -1.32% | 29.33% | 14.43% | 0.00% | 0.00% | 31.08% | -9.28% | -0.76% | -0.38% | 16.09% | -13.86% | -0.77% | -0.77% | 0.39% | 0.00% | -1.16% | -0.39% |
|
EBITDA Margin Growth (1y)
|
| | | -3219.00 | -2721.00 | 3,008.00 | 1,136.00 | 507.00 | 82.00 | 1,390.00 | -436.00 | 1,272.00 | 1,587.00 | 225.00 | 498.00 | 235.00 | | 394.00 | 1,805.00 | 205.00 | | -59.00 | -854.00 | 302.00 | | 3,373.00 | 831.00 | -173.00 | | -5599.00 | 4,752.00 | 288.00 | -22.00 | 146.00 | -4394.00 | -127.00 | 8,360.00 | 77.00 | -2942.00 | -2480.00 | -8014.00 | -76.00 | 79.00 | -1506.00 | -888.00 | 991.00 | 1,580.00 | 3,005.00 | 2,344.00 | 809.00 | 867.00 | 640.00 | 421.00 | 303.00 | -140.00 | -7.00 | -17.00 | -308.00 | 95.00 | 25.00 | 157.00 | -481.00 | -188.00 | -517.00 | -232.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | -1439.00 | -1052.00 | 4,623.00 | 1,198.00 | 2,014.00 | | 2,010.00 | 1,867.00 | 1,712.00 | | 560.00 | 1,449.00 | 742.00 | | 3,709.00 | 1,782.00 | 334.00 | | -2284.00 | 4,729.00 | 417.00 | | -2079.00 | 1,189.00 | -13.00 | | -5375.00 | -2584.00 | -2319.00 | 324.00 | 147.00 | -7257.00 | -4113.00 | -542.00 | 992.00 | -1283.00 | -981.00 | -6558.00 | 1,723.00 | 2,526.00 | 2,139.00 | 1,877.00 | 2,103.00 | 2,307.00 | 3,638.00 | 2,748.00 | 804.00 | 822.00 | 658.00 | 561.00 | -486.00 | -234.00 | -499.00 | -91.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -1000.00 | | 4,959.00 | 2,149.00 | 2,521.00 | | 5,324.00 | 1,844.00 | 1,841.00 | -324.00 | -1665.00 | 7,031.00 | 856.00 | -1933.00 | -1744.00 | 2,140.00 | 494.00 | | -2061.00 | -2607.00 | -2190.00 | | -2078.00 | -1674.00 | -3999.00 | | -4461.00 | -925.00 | -820.00 | 1,780.00 | 1,946.00 | -4810.00 | -468.00 | 2,223.00 | 2,104.00 | -556.00 | -348.00 | -6154.00 | 1,718.00 | 2,480.00 | 2,157.00 | 2,017.00 | 1,314.00 | 2,214.00 | 3,146.00 | 2,673.00 |
|
EBITDA Margin (QoQ)
|
-231.00 | -5692.00 | 1,886.00 | 817.00 | 267.00 | 37.00 | 15.00 | 188.00 | -158.00 | 1,345.00 | -1811.00 | 1,896.00 | 157.00 | -17.00 | -1539.00 | 1,634.00 | | | -128.00 | 33.00 | | | -923.00 | 1,190.00 | | | -3466.00 | 186.00 | -2323.00 | 4.00 | 6,885.00 | -4279.00 | -2632.00 | 172.00 | 2,345.00 | -12.00 | 5,855.00 | -8111.00 | -674.00 | 450.00 | 321.00 | -173.00 | -520.00 | -1134.00 | 939.00 | 1,706.00 | 70.00 | 291.00 | 278.00 | 170.00 | 128.00 | 63.00 | 58.00 | 53.00 | -316.00 | 197.00 | 49.00 | -238.00 | 88.00 | 127.00 | 181.00 | -876.00 | 381.00 | -202.00 | 466.00 |
|
EBIT Growth (1y)
|
| | | 135.02% | 182.17% | 149.07% | 820.00% | 75.00% | 2.83% | 632.08% | -49.07% | 17.29% | 54.13% | -95.75% | 109.09% | 8.97% | 0.00% | 500.00% | 59.13% | 46.47% | 82.74% | 56.57% | 61.20% | 33.33% | | 226.77% | -259.66% | -107.83% | | -82.92% | 456.48% | 292.31% | -6.32% | 21.39% | -91.78% | 174.00% | 1,256.44% | 6.67% | -60.87% | 14.60% | -89.46% | -12.05% | 25.93% | -192.36% | -86.27% | 135.03% | 623.53% | 495.17% | 2,121.88% | 74.30% | 77.44% | 64.57% | 40.79% | 21.44% | -5.50% | -0.64% | -0.90% | -7.45% | 3.76% | -4.38% | -0.20% | -25.58% | -15.54% | -23.33% | -9.80% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | 39.57% | 48.92% | 29.12% | 113.02% | 30.78% | 16.59% | 23.16% | 19.22% | 23.25% | 41.22% | -26.35% | 75.05% | 28.63% | | 213.11% | -82.67% | -29.13% | 1.18% | -4.40% | 109.35% | -41.44% | -19.03% | -12.17% | -22.37% | -25.55% | | -39.53% | 28.36% | 100.32% | 10.22% | 4.43% | -65.66% | -69.85% | -41.88% | 30.15% | 52.77% | 61.12% | -31.49% | 53.30% | 152.86% | 81.78% | 62.56% | 70.71% | 129.78% | 103.78% | 214.14% | 25.12% | 20.27% | 16.07% | 11.67% | -5.78% | -6.09% | -10.02% | -3.73% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 25.77% | 34.37% | 27.99% | 84.99% | 34.30% | | 57.06% | -44.78% | -17.03% | 9.81% | -25.93% | 98.12% | -20.35% | -0.60% | 44.79% | 3.71% | -4.22% | 67.44% | 2.50% | -21.66% | -8.81% | -5.37% | -8.67% | -25.43% | -19.50% | | -14.49% | 24.94% | 88.88% | 32.51% | 36.07% | -12.26% | 79.93% | 43.76% | 36.08% | 42.99% | 46.89% | -14.81% | 32.27% | 73.79% | 41.67% | 33.55% | 27.93% | 60.44% | 46.46% | 94.60% |
|
EBIT Margin Growth (1y)
|
| | | 3,082.00 | 2,144.00 | 3,008.00 | 1,136.00 | 507.00 | 82.00 | 7,352.00 | -436.00 | 240.00 | 408.00 | -8039.00 | 498.00 | 5.00 | | 1,236.00 | 409.00 | 415.00 | | 486.00 | 542.00 | 359.00 | | 4,291.00 | -4129.00 | -2314.00 | | -5599.00 | 9,712.00 | 337.00 | -22.00 | 146.00 | -6986.00 | 371.00 | 8,360.00 | 77.00 | -350.00 | 110.00 | -8014.00 | -76.00 | 79.00 | -1506.00 | -888.00 | 991.00 | 1,580.00 | 3,005.00 | 2,344.00 | 809.00 | 867.00 | 640.00 | 421.00 | 303.00 | -140.00 | -7.00 | -17.00 | -308.00 | 95.00 | 25.00 | 157.00 | -481.00 | -188.00 | -517.00 | -232.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | 3,829.00 | 2,634.00 | 2,320.00 | 1,198.00 | 752.00 | | 548.00 | 471.00 | 659.00 | | -6318.00 | 1,449.00 | 779.00 | | 6,012.00 | -3178.00 | -1541.00 | | -822.00 | 6,125.00 | -1619.00 | | -1162.00 | -1403.00 | -1606.00 | | -5375.00 | 2,376.00 | 818.00 | 324.00 | 147.00 | -7257.00 | -1025.00 | -542.00 | 992.00 | 1,308.00 | 1,609.00 | -6558.00 | 1,723.00 | 2,526.00 | 2,139.00 | 1,877.00 | 2,103.00 | 2,307.00 | 3,638.00 | 2,748.00 | 804.00 | 822.00 | 658.00 | 561.00 | -486.00 | -234.00 | -499.00 | -91.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 4,249.00 | | 4,041.00 | 2,149.00 | 1,525.00 | | 5,324.00 | -3116.00 | -1296.00 | -324.00 | -7626.00 | 7,031.00 | -1199.00 | -753.00 | 559.00 | -452.00 | -833.00 | | -599.00 | -1211.00 | -1138.00 | | -1161.00 | -1674.00 | -3003.00 | | -4461.00 | 4,034.00 | 2,317.00 | 1,780.00 | 1,946.00 | -4810.00 | 2,620.00 | 2,223.00 | 2,104.00 | 2,035.00 | 2,242.00 | -6154.00 | 1,718.00 | 2,480.00 | 2,157.00 | 2,017.00 | 1,314.00 | 2,214.00 | 3,146.00 | 2,673.00 |
|
EBIT Margin (QoQ)
|
1,205.00 | -827.00 | 1,886.00 | 817.00 | 267.00 | 37.00 | 15.00 | 188.00 | -158.00 | 7,307.00 | -7773.00 | 864.00 | 10.00 | -1140.00 | 764.00 | 371.00 | | | -63.00 | 377.00 | | | -6.00 | 194.00 | | | -8425.00 | 2,008.00 | 815.00 | 4.00 | 6,885.00 | -7367.00 | 456.00 | 172.00 | -247.00 | -10.00 | 8,445.00 | -8111.00 | -674.00 | 450.00 | 321.00 | -173.00 | -520.00 | -1134.00 | 939.00 | 1,706.00 | 70.00 | 291.00 | 278.00 | 170.00 | 128.00 | 63.00 | 58.00 | 53.00 | -316.00 | 197.00 | 49.00 | -238.00 | 88.00 | 127.00 | 181.00 | -876.00 | 381.00 | -202.00 | 466.00 |
|
EBIT (QoQ)
|
40.55% | -67.44% | 93.06% | 606.67% | 39.47% | 0.00% | 1.89% | 23.15% | -18.05% | 611.93% | -92.91% | 183.64% | 7.69% | -80.36% | 248.48% | 47.83% | -1.18% | 17.86% | -7.58% | 36.07% | 23.29% | 0.98% | -4.84% | 12.54% | | | -146.50% | 94.48% | 769.23% | -0.57% | 870.52% | -97.02% | 226.00% | 28.83% | -34.29% | -0.72% | 1,513.87% | -89.87% | -75.89% | 190.74% | 48.41% | -15.45% | -65.48% | -313.24% | 122.07% | 1,346.88% | 6.26% | 16.46% | 24.08% | 13.50% | 8.18% | 8.02% | 6.15% | -2.10% | -15.82% | 13.58% | 5.87% | -8.57% | -5.62% | 4.67% | 10.49% | -31.82% | 7.11% | -4.98% | 29.99% |
|
EBT Growth (1y)
|
| | | -192.33% | -12.70% | 77.19% | 165.93% | 133.83% | -116.88% | -83.72% | -108.61% | -119.30% | 307.69% | 24.05% | -105.56% | 663.64% | 26.67% | 199.17% | 472.97% | 52.42% | -18.71% | 45.38% | -156.52% | 76.72% | | 384.97% | -652.56% | -145.51% | | -90.82% | 362.86% | 83.55% | 47.46% | 70.13% | -95.46% | 364.00% | 2,304.60% | 12.21% | -141.43% | 3.03% | -92.93% | -29.25% | 65.52% | -454.41% | -150.00% | 213.46% | 4,150.00% | 296.27% | 935.14% | 109.82% | 89.63% | 72.30% | 46.12% | 28.22% | -3.26% | 5.89% | 1.55% | -5.47% | 5.79% | -4.87% | -0.98% | -29.55% | -19.72% | -26.80% | -12.44% |
|
EBT Growth (3y)
|
| | | | | | | | | | | -27.25% | -32.60% | 31.72% | 51.13% | 33.29% | -23.70% | 50.13% | -12.92% | 18.35% | 60.55% | 45.73% | -63.03% | 158.04% | | 107.94% | -151.27% | -47.76% | -29.86% | -13.51% | 123.61% | -28.71% | -14.46% | -8.85% | 42.56% | -41.75% | | -44.04% | 63.31% | 34.76% | 35.87% | 10.54% | -26.13% | -112.83% | -41.79% | 35.51% | 79.52% | 92.80% | -33.40% | 66.95% | 205.39% | 128.85% | 82.73% | 103.54% | 324.14% | 77.38% | 143.24% | 36.49% | 24.74% | 20.18% | 13.68% | -5.13% | -6.34% | -9.65% | -4.16% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -12.33% | -20.62% | 19.71% | 24.45% | 24.50% | | 63.70% | -36.90% | -27.23% | 23.80% | 19.99% | 144.69% | -2.59% | -8.41% | 25.33% | 31.23% | -11.85% | 65.01% | 4.32% | -17.19% | -18.49% | 1.26% | -9.68% | 33.69% | -22.17% | | -17.23% | 21.88% | 38.58% | 59.97% | 54.78% | -13.02% | 103.15% | 59.67% | 46.27% | 60.39% | 67.22% | -15.21% | 41.33% | 96.24% | 64.58% | 43.74% | 41.21% | 130.52% | 35.06% | 66.36% |
|
EBT Margin Growth (1y)
|
| | | -7054.00 | -657.00 | 2,735.00 | 4,853.00 | 4,029.00 | -4051.00 | -899.00 | -2116.00 | -1218.00 | 1,767.00 | 622.00 | -157.00 | 1,245.00 | | 1,996.00 | 1,449.00 | 357.00 | | 205.00 | -1639.00 | 817.00 | | 4,099.00 | -2108.00 | -2861.00 | | -4909.00 | 9,618.00 | 529.00 | 126.00 | 218.00 | -6670.00 | 402.00 | 8,192.00 | 78.00 | -447.00 | 19.00 | -7903.00 | -160.00 | 89.00 | -1633.00 | -980.00 | 848.00 | 1,627.00 | 3,148.00 | 2,487.00 | 950.00 | 871.00 | 639.00 | 461.00 | 397.00 | -68.00 | 155.00 | 49.00 | -225.00 | 134.00 | 10.00 | 123.00 | -545.00 | -289.00 | -572.00 | -288.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | -4243.00 | -2941.00 | 2,458.00 | 2,581.00 | 4,055.00 | | 1,718.00 | -824.00 | 384.00 | | 2,823.00 | -348.00 | 2,419.00 | | 6,299.00 | -2298.00 | -1686.00 | | -605.00 | 5,871.00 | -1515.00 | | -592.00 | 840.00 | -1930.00 | | -4612.00 | 2,501.00 | 949.00 | 414.00 | 136.00 | -7028.00 | -1213.00 | -691.00 | 767.00 | 1,269.00 | 1,534.00 | -6396.00 | 1,639.00 | 2,587.00 | 2,154.00 | 1,968.00 | 2,196.00 | 2,430.00 | 3,942.00 | 2,997.00 | 1,122.00 | 937.00 | 803.00 | 634.00 | -374.00 | -223.00 | -407.00 | -116.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -2641.00 | | 4,659.00 | 2,390.00 | 5,229.00 | | 6,022.00 | -4571.00 | -1660.00 | 852.00 | 2,013.00 | 7,163.00 | 88.00 | -789.00 | 1,609.00 | 650.00 | -756.00 | | -309.00 | -1246.00 | -1094.00 | | -674.00 | 482.00 | -3544.00 | | -3924.00 | 4,217.00 | 2,465.00 | 1,921.00 | 1,935.00 | -4530.00 | 2,574.00 | 2,257.00 | 2,115.00 | 2,072.00 | 2,328.00 | -5886.00 | 1,811.00 | 2,653.00 | 2,319.00 | 2,140.00 | 1,425.00 | 2,275.00 | 3,380.00 | 2,832.00 |
|
EBT Margin (QoQ)
|
53.00 | -7628.00 | 612.00 | -90.00 | 6,449.00 | -4235.00 | 2,729.00 | -915.00 | -1630.00 | -1084.00 | 1,513.00 | -17.00 | 1,355.00 | -2229.00 | 734.00 | 1,385.00 | | | 187.00 | 293.00 | | | -1657.00 | 2,749.00 | | | -7864.00 | 1,997.00 | 882.00 | 77.00 | 6,663.00 | -7092.00 | 478.00 | 169.00 | -225.00 | -20.00 | 8,268.00 | -7945.00 | -750.00 | 445.00 | 347.00 | -201.00 | -501.00 | -1277.00 | 1,000.00 | 1,627.00 | 277.00 | 244.00 | 338.00 | 91.00 | 198.00 | 12.00 | 160.00 | 27.00 | -267.00 | 235.00 | 54.00 | -248.00 | 92.00 | 111.00 | 168.00 | -917.00 | 349.00 | -172.00 | 452.00 |
|
EBT (QoQ)
|
20.82% | -185.49% | 15.92% | -6.31% | 214.24% | -122.34% | 343.02% | -45.45% | -157.02% | -143.08% | 88.61% | -22.22% | 713.64% | -188.89% | 69.17% | 435.14% | 37.90% | -30.41% | 15.97% | 36.96% | -26.46% | 24.46% | -145.09% | 528.21% | | | -169.96% | 74.11% | 138.82% | 30.51% | 1,903.90% | -101.62% | 448.00% | 50.57% | -46.56% | -5.71% | 3,069.70% | -92.97% | -119.73% | 334.48% | 117.65% | -29.73% | -109.62% | -2,310.00% | 69.29% | 540.54% | 24.23% | 16.79% | 30.66% | 10.68% | 12.28% | 6.12% | 10.80% | -2.88% | -15.28% | 16.15% | 6.26% | -9.60% | -5.19% | 4.45% | 10.60% | -35.68% | 8.05% | -4.75% | 32.28% |
|
Enterprise Value Growth (1y)
|
| | | | 53.12% | 23.10% | 12.78% | -2.87% | -2.97% | 12.43% | 18.17% | 12.63% | 3.46% | 45.39% | 16.96% | 27.24% | -12.43% | -57.43% | -8.59% | -16.17% | 36.88% | -116.90% | -76.87% | -104.99% | 7.07% | -43.72% | -36.20% | -9.82% | -192.39% | -26.20% | -17.35% | -77.55% | -63.69% | -100.95% | -87.28% | -12.83% | 26.42% | 22.51% | 21.37% | 26.47% | -71.40% | 68.16% | 69.27% | -40.19% | -1.11% | -148.86% | -89.50% | 12.69% | 38.59% | -25.15% | -49.75% | -22.29% | -68.20% | -37.33% | -49.30% | -8.44% | -7.24% | -11.28% | 17.74% | 17.59% | 24.71% | 25.56% | -21.63% | 4.40% | -27.12% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | | 22.47% | 28.35% | 16.00% | 13.20% | -3.77% | 9.03% | 9.64% | 9.61% | 11.84% | -23.08% | -16.84% | -20.11% | 12.96% | -69.94% | -37.79% | -37.77% | -19.70% | -57.87% | -41.40% | -58.70% | -64.46% | -53.90% | -44.12% | -30.06% | -52.14% | -25.26% | -20.00% | -13.78% | -27.33% | 20.85% | 23.23% | -5.17% | -8.44% | 15.01% | 22.93% | 3.45% | -2.10% | 0.28% | 4.46% | -14.39% | -1.46% | -62.32% | -61.81% | -5.01% | -3.47% | -24.13% | -22.52% | -3.00% | -10.74% | -4.39% | -14.31% | 5.11% | -0.87% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 19.85% | -4.66% | -2.63% | -9.27% | 8.10% | -18.60% | -12.19% | -10.70% | -13.23% | -27.60% | -20.58% | -27.57% | -25.85% | -65.58% | -41.88% | -39.27% | -15.62% | -43.70% | -33.01% | -27.09% | -41.18% | 2.10% | 6.28% | -17.79% | -43.59% | -9.26% | -0.12% | -12.51% | -5.09% | -9.08% | -5.13% | -4.43% | -5.66% | -1.08% | -0.47% | -3.60% | -13.93% | -8.67% | -1.38% | -5.99% | 3.35% | -28.79% | -33.49% | 1.82% | -1.18% |
|
Enterprise Value (QoQ)
|
| 59.03% | -41.47% | 16.43% | 3.22% | 32.80% | -60.47% | 1.43% | 3.13% | 42.84% | -49.94% | -5.25% | -7.03% | 67.67% | -128.01% | 7.78% | -65.38% | 54.73% | -57.28% | 1.34% | 10.14% | -55.56% | -28.25% | -14.35% | 59.26% | -140.58% | -21.54% | 7.81% | -8.47% | -3.84% | -13.01% | -39.49% | 0.00% | -27.48% | -5.31% | 15.96% | 34.79% | -34.26% | -6.86% | 21.41% | -52.01% | 75.06% | -3.13% | -258.58% | -9.63% | 38.62% | 21.47% | -65.21% | 22.88% | -25.08% | 6.03% | -34.91% | -6.07% | -2.13% | -2.17% | 2.01% | -4.89% | -5.98% | 24.48% | 1.84% | 4.16% | -4.77% | -23.40% | 22.85% | -27.43% |
|
EPS (Basic) Growth (1y)
|
| | | | | 100.00% | | | | 15.10% | | | | -41.60% | | 53.49% | | -15,275,980.24% | 60.62% | 69.81% | | 100.00% | -240.50% | 474.15% | | 550.55% | | | | | | | | | | | | | | | -93.09% | -61.54% | -14.29% | -613.33% | -120.51% | 177.50% | 1,687.50% | 289.61% | 2,537.50% | 102.70% | 96.85% | 74.66% | 44.10% | 23.56% | -5.20% | 5.49% | 8.90% | -2.52% | 5.06% | -4.09% | -7.84% | -77.01% | -22.49% | -31.78% | -11.35% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | -35.18% | | 98.62% | | | | -5,584.04% | | | | 19.89% | | 36.18% | | 53.77% | | | | | | | | | | | | -12.15% | | | | | | | | | | | -29.81% | 29.34% | 235.35% | 157.13% | 93.14% | 90.84% | 216.24% | 76.45% | 242.71% | 34.65% | 25.16% | 20.90% | 13.08% | -34.82% | -8.26% | -11.63% | -3.82% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -15.62% | | 93.75% | | | | 31.73% | | | | | | | | | | | | 14.87% | 30.51% | 27.22% | | 25.99% | 44.14% | -30.80% | | -6.26% | | | | | | | | | | | -11.51% | 21.11% | 106.52% | 76.65% | 48.54% | 9.27% | 92.05% | 33.78% | 101.54% |
|
EPS (Basic) (QoQ)
|
| | | | | | | | | | | | -10.39% | -5.95% | -17.06% | 66.03% | | | 100.00% | 73.95% | | | -332.25% | 128.62% | | | | | | | | | | | | | | -81.56% | -106.73% | 314.29% | 160.00% | 2.56% | -120.00% | -862.50% | 89.61% | 1,487.50% | 14.41% | 14.96% | 33.56% | 15.38% | 11.11% | 2.00% | 10.20% | -1.07% | -14.75% | 13.50% | 13.75% | -11.44% | -8.12% | 3.61% | 9.30% | -77.91% | 209.78% | -8.81% | 42.05% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | | | 36.82% | | | | 100.00% | | | | -41.60% | | 54.64% | 71.20% | -15,275,980.24% | 62.15% | 70.31% | -63.28% | 31.86% | -254.19% | 473.16% | | 100.00% | -36.59% | -457.87% | | -216.84% | 322.60% | 55.96% | 38.41% | | -108.31% | 59.60% | 1,756.80% | | 81.18% | 154.59% | -93.21% | -61.17% | -14.29% | -650.00% | -121.05% | 175.00% | 1,662.50% | 284.42% | 2,487.50% | 101.82% | 98.40% | 78.17% | 46.07% | 23.87% | -5.24% | 5.53% | 7.89% | -2.91% | 5.11% | -4.87% | -7.31% | -76.90% | -22.27% | -31.10% | -11.11% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | | -34.12% | 98.62% | | | | 14.15% | | | | -5,182.47% | | 35.77% | | 52.92% | -22.35% | -58.27% | -30.10% | 97.71% | 133.73% | -80.50% | 6.00% | | 36.78% | -38.15% | | -11.33% | 67.34% | 28.00% | 39.12% | 30.68% | -26.37% | -6.65% | 38.14% | | 75.02% | 96.06% | -30.13% | 29.17% | 234.50% | 162.42% | 94.36% | 90.15% | 215.40% | 76.17% | 240.92% | 34.39% | 25.49% | 21.39% | 13.46% | -34.75% | -8.18% | -11.56% | -3.85% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -17.02% | 22.90% | | | | 14.87% | | | | -21.12% | | 4.56% | 17.14% | | 19.46% | 6.74% | 89.55% | 14.87% | 29.96% | 26.95% | 24.02% | 14.87% | 44.14% | -31.36% | | -5.73% | 21.26% | 24.45% | 40.53% | 26.86% | -11.13% | 43.03% | 59.29% | | 52.76% | 65.49% | -11.68% | 20.99% | 106.21% | 78.54% | 48.99% | 9.04% | 91.86% | 33.70% | 101.23% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
| -17,076,432.08% | | | | | | | | | | | -7.97% | -8.33% | -17.06% | 66.87% | 31.45% | -57,457,716.36% | 100.00% | 74.01% | -277.00% | -23,980,530.76% | 100.00% | 127.38% | | | -236.04% | 28.27% | 61.93% | -214.50% | 359.18% | -114.19% | 46.76% | | | 31.03% | 2,283.54% | -81.61% | -106.80% | 300.00% | 171.43% | 5.26% | -120.00% | -862.50% | 89.61% | 1,475.00% | 13.64% | 13.60% | 34.51% | 16.23% | 11.71% | 2.02% | 10.28% | -1.43% | -14.55% | 13.62% | 12.73% | -11.30% | -7.49% | 2.83% | 9.84% | -77.90% | 211.36% | -8.85% | 41.71% |
|
FCF Margin Growth (1y)
|
| | | | 443.00 | | 140.00 | -1.00 | -130.00 | | -193.00 | 43.00 | 371.00 | -28.00 | -21.00 | -264.00 | | 137.00 | 31.00 | 247.00 | | 7,486.00 | 136.00 | -55.00 | | -6746.00 | -150.00 | -304.00 | | -3941.00 | 332.00 | 136.00 | 278.00 | -1302.00 | -41.00 | 127.00 | -41.00 | 7,703.00 | 38.00 | 2,247.00 | 2,046.00 | -812.00 | 1,100.00 | -944.00 | -668.00 | 752.00 | 441.00 | 6.00 | 511.00 | -1982.00 | -431.00 | -208.00 | -25.00 | 837.00 | -616.00 | 19.00 | -207.00 | 266.00 | 779.00 | 160.00 | -470.00 | -1972.00 | -497.00 | 537.00 | -224.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | | 684.00 | 47.00 | -74.00 | -222.00 | | | -182.00 | 26.00 | | 7,595.00 | 147.00 | -72.00 | | 877.00 | 18.00 | -112.00 | | -3201.00 | 319.00 | -224.00 | | -11989.00 | 142.00 | -41.00 | | 2,461.00 | 330.00 | 2,510.00 | 2,283.00 | 5,589.00 | 1,098.00 | 1,430.00 | 1,337.00 | 7,643.00 | 1,580.00 | 1,309.00 | 1,889.00 | -2042.00 | 1,111.00 | -1146.00 | -182.00 | -393.00 | -605.00 | -183.00 | 279.00 | -878.00 | -268.00 | -30.00 | -702.00 | -869.00 | -334.00 | 715.00 | -901.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 7,670.00 | 94.00 | -30.00 | | | -196.00 | -333.00 | -14.00 | -3092.00 | 329.00 | -240.00 | -108.00 | -4366.00 | 310.00 | 151.00 | | 3,200.00 | 317.00 | 2,150.00 | | -5097.00 | 1,280.00 | 1,261.00 | | 2,401.00 | 1,872.00 | 1,572.00 | 2,126.00 | 4,359.00 | 1,109.00 | 1,228.00 | 1,824.00 | 6,499.00 | 533.00 | 1,119.00 | 1,657.00 | -938.00 | 1,273.00 | -968.00 | -860.00 | -2099.00 | -323.00 | 513.00 | -415.00 |
|
FCF Margin (QoQ)
|
| 263.00 | 86.00 | 183.00 | -90.00 | | | 42.00 | -218.00 | 25.00 | -42.00 | 278.00 | 110.00 | -374.00 | -34.00 | 35.00 | | | -140.00 | 250.00 | | | -7490.00 | 59.00 | | | -893.00 | -95.00 | 101.00 | -3053.00 | 3,380.00 | -292.00 | 243.00 | -4632.00 | 4,641.00 | -124.00 | 75.00 | 3,111.00 | -3024.00 | 2,084.00 | -126.00 | 254.00 | -1112.00 | 40.00 | 150.00 | 1,674.00 | -1422.00 | -395.00 | 655.00 | -819.00 | 129.00 | -173.00 | 839.00 | 43.00 | -1325.00 | 462.00 | 612.00 | 517.00 | -812.00 | -157.00 | -17.00 | -986.00 | 664.00 | 876.00 | -778.00 |
|
FCF Payout Ratio Growth (1y)
|
| | | | | | | | | | | 44.15% | | -46.79% | | | -7,907.41% | -100.81% | | | 29.94% | 674.90% | | | | 508.55% | | | | -179.04% | | | 56.83% | 52.93% | | | 186.34% | 100.00% | | | -63.59% | 55,979,289,840.83% | -40.75% | 175.66% | 33.04% | -26.92% | -6.41% | 0.98% | -9.70% | 229.30% | 44.72% | 28.82% | 24.13% | -7.65% | 79.78% | 17.17% | 28.61% | -8.76% | -39.73% | -4.75% | 30.85% | 213.84% | 45.03% | -18.52% | 15.37% |
|
FCF Payout Ratio Growth (3y)
|
| | | | | | | | | | | | | 5.36% | | | -275.85% | | | | | -70.85% | | | | -34.32% | | | -13.50% | -202.40% | | | 3.42% | -62.16% | | | | -99.92% | | | 28.78% | 33.86% | | | 34.22% | 37.84% | | | -24.09% | 110,343.39% | -7.07% | 53.06% | 14.25% | 30.50% | 34.54% | 15.08% | 12.97% | 40.52% | 16.18% | 12.86% | 27.83% | 38.29% | 16.26% | -3.12% | 24.75% |
|
FCF Payout Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -44.13% | | | | | | | | -16.21% | | | -119.15% | -16.06% | | | 20.54% | 14.87% | | | 17.95% | 13.92% | | | | -25.44% | | | 16.68% | 24.24% | | | 19.81% | 31.17% | | | -6.93% | 6,371.58% | -2.76% | 31.96% | 20.20% | 44.79% | 16.31% | 3.42% | 16.83% |
|
FCF Payout Ratio (QoQ)
|
| | | | | | | | | | | | 97.94% | 16,100.00% | | | | 98.38% | | | | 113.28% | | | | | | | | 69.40% | | | | 66.63% | | | | -100.00% | 173,086,842,005.26% | -76.60% | 53.70% | -10.06% | 83.20% | 8.85% | -25.82% | -50.59% | 134.62% | 17.44% | -33.66% | 80.17% | 3.11% | 4.54% | -36.08% | 34.04% | 100.73% | -31.87% | -29.84% | -4.91% | 32.58% | 7.68% | -3.62% | 128.09% | -38.73% | -39.50% | 36.47% |
|
Free Cash Flow Growth (1y)
|
| | | | 454.55% | | 30.61% | 0.00% | -27.87% | | -39.06% | 4.23% | 109.09% | 12.20% | 5.13% | -33.78% | -41.30% | 54.35% | 24.39% | 81.63% | 51.85% | 1,639.44% | 56.86% | 2.25% | | -83.24% | 10.00% | -21.98% | | -412.56% | 82.95% | 35.21% | 63.64% | -50.08% | -3.11% | 34.38% | -3.70% | 192.79% | -2.56% | 382.95% | 289.74% | -24.97% | 142.76% | -45.59% | -24.84% | 36.83% | 57.72% | 43.36% | 58.21% | -43.89% | -1.03% | 13.37% | 19.23% | 62.43% | -33.85% | 0.73% | -8.58% | 14.12% | 64.04% | 3.78% | -24.75% | -72.87% | -31.84% | 20.83% | -14.33% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | | 102.99% | 5.66% | -5.77% | -11.63% | -3.98% | | -7.29% | 7.82% | 23.06% | 211.14% | 27.06% | 7.14% | | 65.10% | 28.99% | 13.16% | 22.39% | -123.15% | 46.70% | 2.56% | 25.48% | -40.71% | 24.93% | 12.34% | | 63.27% | 19.98% | 106.26% | 83.13% | 44.94% | 31.85% | 52.28% | 41.30% | 43.46% | 55.10% | 55.60% | 66.73% | -16.80% | 55.90% | -4.01% | 12.34% | 7.64% | 1.07% | 17.86% | 19.91% | 1.32% | 2.40% | 5.83% | -6.39% | -20.48% | -9.57% | 8.10% | -16.16% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 49.45% | 99.58% | 10.30% | 5.09% | | | 6.58% | 0.00% | 17.61% | -77.82% | 32.79% | 5.34% | 11.98% | -87.39% | 30.64% | 21.36% | 23.64% | 66.22% | 24.41% | 47.58% | 49.29% | -11.35% | 35.76% | 30.09% | | 34.91% | 45.91% | 46.92% | 48.83% | 22.88% | 29.04% | 41.83% | 39.70% | 23.46% | 19.55% | 33.89% | 38.25% | 1.32% | 32.68% | -1.56% | -0.50% | -17.33% | 2.91% | 15.47% | 2.14% |
|
Free Cash Flow (QoQ)
|
| 254.55% | 25.64% | 44.90% | -14.08% | | | 10.94% | -38.03% | -6.82% | -4.88% | 89.74% | 24.32% | -50.00% | -10.87% | 19.51% | 10.20% | 31.48% | -28.17% | 74.51% | -7.87% | 1,406.10% | -93.52% | 13.75% | | | -57.49% | -19.32% | 39.44% | -753.54% | 124.88% | -40.37% | 68.75% | -699.38% | 116.07% | -17.31% | 20.93% | 477.56% | -83.13% | 309.87% | -2.41% | 11.18% | -45.41% | -8.13% | 34.81% | 102.41% | -37.08% | -16.49% | 48.77% | -28.22% | 10.98% | -4.34% | 56.44% | -2.20% | -54.80% | 45.67% | 41.98% | 22.08% | -35.03% | -7.84% | 2.95% | -55.99% | 63.22% | 63.38% | -27.01% |
|
Gross Margin Growth (1y)
|
| | | 1,926.00 | 1,260.00 | 1,124.00 | 935.00 | 680.00 | 354.00 | -414.00 | -341.00 | 252.00 | -23.00 | 212.00 | 116.00 | -414.00 | | 165.00 | 243.00 | 226.00 | | 25.00 | 104.00 | 78.00 | | -726.00 | -2115.00 | -161.00 | | 1,019.00 | 2,196.00 | 271.00 | 295.00 | 184.00 | 285.00 | 235.00 | 47.00 | 116.00 | -46.00 | 39.00 | 99.00 | 82.00 | -186.00 | -459.00 | -428.00 | -117.00 | 345.00 | 745.00 | 725.00 | 479.00 | 388.00 | 205.00 | 177.00 | 93.00 | 5.00 | 19.00 | 12.00 | -49.00 | 33.00 | 29.00 | 19.00 | -267.00 | -201.00 | -392.00 | -110.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | 2,858.00 | 1,591.00 | 923.00 | 710.00 | 518.00 | | -37.00 | 18.00 | 64.00 | | 402.00 | 464.00 | -110.00 | | -536.00 | -1767.00 | 144.00 | | 318.00 | 185.00 | 189.00 | | 477.00 | 366.00 | 345.00 | | 1,318.00 | 2,435.00 | 545.00 | 441.00 | 381.00 | 53.00 | -185.00 | -282.00 | 81.00 | 113.00 | 325.00 | 396.00 | 444.00 | 547.00 | 491.00 | 474.00 | 455.00 | 738.00 | 969.00 | 914.00 | 523.00 | 425.00 | 253.00 | 209.00 | -223.00 | -164.00 | -344.00 | -78.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 2,670.00 | | 1,113.00 | 1,057.00 | 822.00 | | -738.00 | -1992.00 | -19.00 | 192.00 | 695.00 | 545.00 | 1.00 | 509.00 | 666.00 | 714.00 | 649.00 | | 617.00 | 424.00 | 462.00 | | 674.00 | 134.00 | -74.00 | | 1,283.00 | 2,594.00 | 831.00 | 738.00 | 744.00 | 786.00 | 764.00 | 620.00 | 653.00 | 506.00 | 549.00 | 585.00 | 488.00 | 584.00 | 539.00 | 505.00 | 140.00 | 569.00 | 605.00 | 824.00 |
|
Gross Margin (QoQ)
|
930.00 | 478.00 | 274.00 | 244.00 | 264.00 | 342.00 | 85.00 | -11.00 | -62.00 | -425.00 | 157.00 | 582.00 | -337.00 | -191.00 | 61.00 | 52.00 | | | 140.00 | 34.00 | | | 219.00 | 9.00 | | | -1170.00 | 1,963.00 | 149.00 | 77.00 | 7.00 | 38.00 | 172.00 | -33.00 | 108.00 | -12.00 | -16.00 | 36.00 | -53.00 | 72.00 | 45.00 | 18.00 | -321.00 | -200.00 | 75.00 | 329.00 | 141.00 | 199.00 | 55.00 | 84.00 | 49.00 | 16.00 | 27.00 | 0.00 | -38.00 | 30.00 | 20.00 | -62.00 | 43.00 | 27.00 | 11.00 | -348.00 | 109.00 | -164.00 | 294.00 |
|
Gross Profit Growth (1y)
|
| | | 139.78% | 47.83% | 33.78% | 24.63% | 17.26% | 2.52% | -21.41% | -16.21% | 2.87% | 9.84% | 25.96% | 13.92% | -0.56% | 6.34% | 20.20% | 21.12% | 19.25% | 25.09% | 19.52% | 20.34% | 13.48% | | -12.07% | -15.20% | 51.80% | | 92.08% | 80.74% | -1.46% | 2.62% | 4.46% | 8.62% | 8.96% | 3.37% | 0.08% | -8.53% | -2.46% | -5.57% | -2.74% | -7.00% | -25.28% | -8.09% | 6.53% | 35.91% | 65.35% | 45.23% | 32.53% | 31.14% | 32.35% | 24.26% | 10.78% | -0.39% | -0.05% | -0.10% | 2.43% | 0.73% | -4.73% | -5.04% | -13.37% | -12.51% | -12.83% | -4.23% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | 42.48% | 18.51% | 9.82% | 5.96% | 6.25% | 6.19% | 5.97% | 4.95% | 6.85% | 13.47% | 21.86% | 18.41% | 10.40% | | 8.10% | 7.32% | 27.12% | 27.59% | 26.38% | 22.64% | 19.29% | 19.44% | 20.83% | 18.52% | 17.68% | | 26.16% | 21.55% | 1.55% | 0.06% | 0.56% | -2.60% | -7.40% | -3.55% | 1.22% | 4.96% | 6.42% | 8.02% | 11.15% | 18.35% | 17.81% | 18.37% | 16.08% | 21.09% | 29.81% | 21.71% | 14.57% | 9.58% | 8.01% | 5.64% | -0.57% | -4.25% | -6.02% | -3.15% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 27.96% | 17.23% | 13.73% | 11.64% | 10.17% | | 4.57% | 3.36% | 16.01% | 19.40% | 25.04% | 20.54% | 15.02% | 17.78% | 20.44% | 19.40% | 17.14% | 17.12% | 16.11% | 12.88% | 12.53% | 10.71% | 11.42% | 7.21% | 3.50% | | 15.78% | 17.81% | 5.29% | 5.98% | 7.50% | 10.49% | 11.69% | 10.11% | 8.77% | 8.59% | 9.77% | 9.36% | 9.28% | 10.71% | 9.26% | 9.49% | 6.78% | 9.37% | 12.68% | 10.39% |
|
Gross Profit (QoQ)
|
73.12% | 14.91% | 9.73% | 9.85% | 6.73% | 3.99% | 2.22% | 3.36% | -6.69% | -20.29% | 9.00% | 26.89% | -0.37% | -8.58% | -1.43% | 10.77% | 6.54% | 3.33% | -0.68% | 9.06% | 11.76% | -1.26% | 0.00% | 2.84% | | | -3.55% | 84.09% | 7.73% | 0.42% | -9.25% | 0.37% | 12.19% | 2.22% | -5.64% | 0.68% | 6.44% | -1.04% | -13.76% | 7.37% | 3.04% | 1.94% | -17.54% | -13.74% | 26.74% | 18.17% | 5.20% | 4.94% | 11.32% | 7.83% | 4.10% | 5.91% | 4.52% | -3.86% | -6.40% | 6.27% | 4.47% | -1.42% | -7.95% | 0.50% | 4.13% | -10.08% | -7.03% | 0.13% | 14.40% |
|
Net Cash Flow Growth (1y)
|
| | | | -911.11% | | 55.77% | 31.37% | -918.68% | | 2.17% | -28.57% | 92.34% | 62.50% | 4.44% | -24.44% | | -66.67% | -30.23% | -94.64% | | 816.00% | -226.79% | 13.76% | | 33.33% | | | | | | | | | | | | | | | | -395.27% | 107.38% | 161.48% | -41.91% | 47.94% | -1,072.73% | -51.24% | -302.68% | 140.34% | 65.65% | -18.11% | 137.25% | -85.50% | 156.46% | -107.33% | -19.11% | -344.74% | -1,245.78% | 29.69% | -164.84% | 394.62% | 172.98% | -1,726.67% | 340.68% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | | -99.07% | -33.30% | 25.50% | -3.17% | | | -6.78% | -46.03% | | 86.39% | -59.62% | -27.83% | | 161.64% | | | | | | | | | | | | 5.68% | | | | | | | | | | | | -14.72% | 37.29% | 1.45% | -24.02% | 26.63% | 23.56% | -26.60% | -15.16% | 47.68% | -30.49% | -26.87% | 41.98% | 1.50% | 88.72% | -43.28% | 8.07% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 97.78% | -11.97% | -13.01% | | | | | | | | | | | | | | 67.71% | -60.48% | 57.43% | | -46.05% | 17.51% | 90.75% | | -30.70% | | | | | | | | | | | | -17.29% | -9.80% | -15.48% | -17.40% | 17.29% | 73.61% | -18.90% | -0.96% |
|
Net Cash Flow (QoQ)
|
| -111.11% | -447.37% | 50.96% | -78.43% | | | 23.91% | -2,548.57% | 87.06% | 62.50% | 0.00% | -57.78% | 36.62% | 4.44% | -30.23% | | | 25.33% | -94.64% | | | -134.08% | 48.63% | | | | | | | | | | | | | | | -170.53% | 240.27% | -38.64% | -586.35% | 101.76% | 4,868.18% | -86.37% | -535.91% | 67.05% | 349.07% | -156.66% | 186.75% | -128.05% | 693.88% | -74.23% | -66.22% | 9.21% | -177.11% | 384.38% | -202.20% | -411.29% | 95.27% | -162.22% | 564.41% | 26.64% | -218.44% | 134.55% |
|
Net Income Growth (1y)
|
| | | -103.54% | -99.98% | | 100.42% | 99.92% | -421,100.00% | | 1,900.00% | 20,100.00% | 99.52% | 19,900.00% | -2,700.00% | 6,200.00% | 8,700.00% | 6,350.00% | 688.46% | 59.52% | -16.86% | 41.09% | -141.18% | 73.13% | | 279.67% | -515.87% | -187.36% | | -154.85% | 556.96% | 109.54% | 280.00% | -31.40% | -95.94% | 141.38% | 3,024.56% | 101.20% | -127.78% | -32.86% | -93.26% | 1,966.67% | 40.00% | -542.55% | -114.17% | 158.87% | 3,141.67% | 296.15% | 3,176.47% | 90.65% | 79.18% | 68.14% | 44.17% | 20.92% | -4.43% | 2.77% | 5.31% | -4.73% | 3.20% | -5.39% | -7.43% | -28.09% | -22.33% | -27.29% | -11.97% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | -82.40% | -26.08% | 31.73% | -29.40% | 126.97% | 1,098.15% | | 1,351.80% | 2,619.02% | 32.76% | 2,530.41% | -302.07% | 458.28% | | 601.70% | -146.20% | -64.02% | -55.65% | -70.29% | 126.29% | -47.55% | -26.41% | -67.94% | 46.48% | -41.41% | | -79.45% | 62.78% | 29.16% | 100.00% | 32.52% | -26.13% | -109.33% | -31.97% | 38.29% | 71.79% | 79.96% | -33.53% | 367.23% | 226.17% | 144.39% | 84.53% | 81.39% | 278.17% | 75.33% | 265.20% | 29.99% | 20.90% | 17.80% | 12.01% | -6.08% | -8.50% | -10.91% | -4.97% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -11.34% | -20.63% | 94.73% | -39.33% | 95.79% | | | -499.78% | -688.09% | 15.28% | -723.63% | 346.42% | 70.72% | 98.09% | -201.95% | 36.68% | -11.09% | 59.60% | -45.86% | -16.33% | -25.22% | -3.45% | -7.39% | 28.23% | -21.04% | | -14.22% | 24.08% | 27.29% | 103.46% | 29.31% | -18.08% | 88.27% | 67.61% | 28.37% | 54.07% | 58.72% | -14.92% | 159.42% | 102.74% | 69.98% | 43.69% | 32.53% | 112.91% | 34.07% | 109.19% |
|
Net Income (QoQ)
|
23.71% | -101.54% | -71.43% | -8.33% | 100.77% | | | -120.00% | -4,209,900.00% | 100.00% | 9,900.00% | 100.00% | -200.00% | 200.00% | -1,400.00% | 584.62% | 36.51% | -25.00% | 18.60% | 31.37% | -28.86% | 27.27% | -134.62% | 652.38% | | | -156.15% | 21.65% | 104.93% | -2,626.67% | 567.81% | -98.36% | 96.55% | -973.68% | 114.46% | -2.78% | 2,444.29% | -99.66% | -433.33% | 335.00% | 155.32% | 3.33% | -109.68% | -1,633.33% | 91.83% | 1,988.24% | 13.71% | 11.78% | 28.19% | 17.02% | 6.86% | 4.89% | 9.91% | -1.86% | -15.54% | 12.80% | 12.62% | -11.21% | -8.51% | 3.41% | 10.19% | -31.02% | -1.18% | -3.19% | 33.40% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | -103.54% | -99.98% | -20.00% | 100.42% | 99.92% | -421,100.00% | 7.88% | 1,900.00% | -1,989,900.00% | 47.98% | -15.46% | -27,500.00% | 53.27% | 70.78% | 39.01% | 61.31% | 70.97% | -59.38% | 30.17% | -223.58% | 462.96% | | 597.53% | -100.29% | -602.04% | | -248.88% | 324.02% | 55.49% | 38.10% | -14.50% | -108.38% | 59.36% | 1,475.21% | 73.94% | -62.79% | -66.29% | -105.28% | 49.72% | -11.43% | -170.95% | -151.76% | 226.67% | 162.82% | 145.14% | 235.05% | 224.56% | 174.15% | 133.15% | 64.36% | 21.35% | -19.11% | -5.21% | 1.89% | -13.36% | -0.61% | -15.00% | -17.98% | -59.13% | -54.94% | -65.29% | -33.25% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | -36.48% | -35.40% | -8.48% | -183.70% | -92.68% | -762.67% | 13.43% | -1,185.04% | -1,292.48% | 37.66% | 21.07% | -601.36% | 35.58% | | 60.30% | -35.85% | -74.25% | -43.47% | -72.94% | 154.68% | -100.92% | -4.68% | -103.93% | 27.82% | -42.74% | | -34.70% | 32.64% | 33.00% | 23.38% | 46.87% | -29.11% | -22.34% | -22.30% | 29.38% | 46.43% | 59.18% | -43.58% | 59.62% | 57.66% | 69.29% | 96.51% | 91.19% | 50.27% | 44.18% | 62.13% | 50.55% | 30.14% | 23.39% | 11.16% | -24.54% | -28.71% | -34.61% | -17.68% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -15.70% | -17.34% | 11.48% | -95.53% | 57.00% | | 33.59% | -572.37% | -767.75% | 14.80% | -29.50% | 333.96% | -1.93% | 11.78% | -29.29% | 13.99% | 0.88% | 93.52% | -9.06% | -14.65% | -40.53% | 3.58% | -2.13% | 7.36% | -43.53% | | -22.32% | 17.23% | 18.82% | 28.69% | 21.21% | -23.51% | 31.47% | 43.38% | 21.55% | 35.26% | 45.38% | -21.36% | 33.07% | 28.79% | 33.86% | 46.16% | 30.37% | 21.28% | 18.07% | 26.49% |
|
Net Income towards Common Stockholders (QoQ)
|
23.71% | -132.82% | 91.95% | -8.33% | 100.77% | -178,899.84% | 100.03% | -120.00% | -4,209,900.00% | 60.87% | 100.61% | -20,000.00% | -10.05% | 13.15% | -44.07% | 66.06% | 31.18% | -81.25% | 8.62% | 74.53% | -277.78% | 20.59% | -323.46% | 128.57% | | | -270.47% | 28.38% | 61.59% | -217.46% | 356.50% | -114.23% | 46.58% | -487.18% | 81.22% | 31.01% | 1,907.87% | -111.12% | -17.32% | 29.52% | 42.57% | -5.88% | -160.00% | -71.37% | 46.63% | 153.27% | 28.95% | 23.13% | 59.67% | 28.03% | 8.92% | 4.71% | 12.56% | -5.47% | -27.39% | 22.70% | 21.00% | -19.63% | -16.71% | 4.94% | 16.76% | -59.95% | -8.18% | -19.18% | 124.58% |
|
Net Margin Growth (1y)
|
| | | -4180.00 | -4215.00 | -262.00 | 111.00 | 116.00 | -3973.00 | -111.00 | 10.00 | -1819.00 | 2,100.00 | 65.00 | -2536.00 | 1,036.00 | | 807.00 | 1,675.00 | 583.00 | | 370.00 | -1487.00 | 851.00 | | 3,036.00 | -751.00 | -2731.00 | | -4968.00 | 10,050.00 | 1,086.00 | 275.00 | -338.00 | -7529.00 | 606.00 | 7,071.00 | 2,052.00 | -434.00 | -279.00 | -6956.00 | 354.00 | -155.00 | -1539.00 | -569.00 | 846.00 | 1,730.00 | 2,904.00 | 1,954.00 | 763.00 | 712.00 | 577.00 | 369.00 | 138.00 | -241.00 | -62.00 | 31.00 | -219.00 | -8.00 | -125.00 | -188.00 | -626.00 | -521.00 | -684.00 | -386.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | -5883.00 | -6087.00 | -308.00 | -2415.00 | -667.00 | | 761.00 | -851.00 | -200.00 | | 1,242.00 | -2348.00 | 2,470.00 | | 4,214.00 | -564.00 | -1298.00 | | -1562.00 | 7,811.00 | -794.00 | | -2270.00 | 1,770.00 | -1039.00 | | -3254.00 | 2,086.00 | 1,413.00 | 390.00 | 2,068.00 | -8118.00 | -1212.00 | -454.00 | 3,252.00 | 1,141.00 | 1,086.00 | -5571.00 | 1,962.00 | 2,288.00 | 1,942.00 | 1,754.00 | 1,747.00 | 2,202.00 | 3,419.00 | 2,353.00 | 682.00 | 464.00 | 390.00 | 211.00 | -706.00 | -770.00 | -871.00 | -544.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -4264.00 | | 869.00 | -2228.00 | 767.00 | | 4,168.00 | -3089.00 | -2080.00 | 3,206.00 | -690.00 | 6,950.00 | 824.00 | 1,382.00 | -1093.00 | 1,957.00 | 394.00 | | 152.00 | -152.00 | -467.00 | | 136.00 | 1,180.00 | -2858.00 | | -2055.00 | 3,662.00 | 2,778.00 | 1,776.00 | 3,677.00 | -5676.00 | 2,269.00 | 1,869.00 | 4,153.00 | 1,613.00 | 1,601.00 | -5171.00 | 1,882.00 | 2,039.00 | 1,755.00 | 1,597.00 | 902.00 | 1,673.00 | 2,610.00 | 1,779.00 |
|
Net Margin (QoQ)
|
151.00 | -5612.00 | 1,286.00 | -6.00 | 117.00 | -1660.00 | 1,659.00 | -1.00 | -3972.00 | 2,202.00 | 1,779.00 | -1829.00 | -53.00 | 168.00 | -821.00 | 1,743.00 | | | 46.00 | 651.00 | | | -1811.00 | 2,989.00 | | | -5598.00 | 1,009.00 | 1,315.00 | -1694.00 | 9,420.00 | -7955.00 | 504.00 | -2307.00 | 2,229.00 | 180.00 | 6,969.00 | -7326.00 | -258.00 | 335.00 | 292.00 | -16.00 | -767.00 | -1049.00 | 1,263.00 | 1,399.00 | 118.00 | 125.00 | 313.00 | 207.00 | 68.00 | -11.00 | 105.00 | -23.00 | -311.00 | 168.00 | 197.00 | -273.00 | -100.00 | 51.00 | 134.00 | -710.00 | 4.00 | -112.00 | 432.00 |
|
Operating Income Growth (1y)
|
| | | 135.02% | 182.17% | 149.07% | 820.00% | 75.00% | 2.83% | 632.08% | -49.07% | 17.29% | 54.13% | -95.75% | 109.09% | 8.97% | 0.00% | 500.00% | 59.13% | 46.47% | 82.74% | 56.57% | 61.20% | 33.33% | | 226.77% | -259.66% | -107.83% | | -82.92% | 456.48% | 292.31% | -6.32% | 21.39% | -91.78% | 174.00% | 1,256.44% | 6.67% | -60.87% | 14.60% | -89.46% | -12.05% | 25.93% | -192.36% | -86.27% | 135.03% | 623.53% | 495.17% | 2,121.88% | 74.30% | 77.44% | 64.57% | 40.79% | 21.44% | -5.50% | -0.64% | -0.90% | -7.45% | 3.76% | -4.38% | -0.20% | -25.58% | -15.54% | -23.33% | -9.80% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | 39.57% | 48.92% | 29.12% | 113.02% | 30.78% | 16.59% | 23.16% | 19.22% | 23.25% | 41.22% | -26.35% | 75.05% | 28.63% | | 213.11% | -82.67% | -29.13% | 1.18% | -4.40% | 109.35% | -41.44% | -19.03% | -12.17% | -22.37% | -25.55% | | -39.53% | 28.36% | 100.32% | 10.22% | 4.43% | -65.66% | -69.85% | -41.88% | 30.15% | 52.77% | 61.12% | -31.49% | 53.30% | 152.86% | 81.78% | 62.56% | 70.71% | 129.78% | 103.78% | 214.14% | 25.12% | 20.27% | 16.07% | 11.67% | -5.78% | -6.09% | -10.02% | -3.73% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 25.77% | 34.37% | 27.99% | 84.99% | 34.30% | | 57.06% | -44.78% | -17.03% | 9.81% | -25.93% | 98.12% | -20.35% | -0.60% | 44.79% | 3.71% | -4.22% | 67.44% | 2.50% | -21.66% | -8.81% | -5.37% | -8.67% | -25.43% | -19.50% | | -14.49% | 24.94% | 88.88% | 32.51% | 36.07% | -12.26% | 79.93% | 43.76% | 36.08% | 42.99% | 46.89% | -14.81% | 32.27% | 73.79% | 41.67% | 33.55% | 27.93% | 60.44% | 46.46% | 94.60% |
|
Operating Income (QoQ)
|
40.55% | -67.44% | 93.06% | 606.67% | 39.47% | 0.00% | 1.89% | 23.15% | -18.05% | 611.93% | -92.91% | 183.64% | 7.69% | -80.36% | 248.48% | 47.83% | -1.18% | 17.86% | -7.58% | 36.07% | 23.29% | 0.98% | -4.84% | 12.54% | | | -146.50% | 94.48% | 769.23% | -0.57% | 870.52% | -97.02% | 226.00% | 28.83% | -34.29% | -0.72% | 1,513.87% | -89.87% | -75.89% | 190.74% | 48.41% | -15.45% | -65.48% | -313.24% | 122.07% | 1,346.88% | 6.26% | 16.46% | 24.08% | 13.50% | 8.18% | 8.02% | 6.15% | -2.10% | -15.82% | 13.58% | 5.87% | -8.57% | -5.62% | 4.67% | 10.49% | -31.82% | 7.11% | -4.98% | 29.99% |
|
Operating Margin Growth (1y)
|
| | | 3,082.00 | 2,144.00 | 3,008.00 | 1,136.00 | 507.00 | 82.00 | 7,352.00 | -436.00 | 240.00 | 408.00 | -8039.00 | 498.00 | 5.00 | | 1,236.00 | 409.00 | 415.00 | | 486.00 | 542.00 | 359.00 | | 4,291.00 | -4129.00 | -2314.00 | | -5599.00 | 9,712.00 | 337.00 | -22.00 | 146.00 | -6986.00 | 371.00 | 8,360.00 | 77.00 | -350.00 | 110.00 | -8014.00 | -76.00 | 79.00 | -1506.00 | -888.00 | 991.00 | 1,580.00 | 3,005.00 | 2,344.00 | 809.00 | 867.00 | 640.00 | 421.00 | 303.00 | -140.00 | -7.00 | -17.00 | -308.00 | 95.00 | 25.00 | 157.00 | -481.00 | -188.00 | -517.00 | -232.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | 3,829.00 | 2,634.00 | 2,320.00 | 1,198.00 | 752.00 | | 548.00 | 471.00 | 659.00 | | -6318.00 | 1,449.00 | 779.00 | | 6,012.00 | -3178.00 | -1541.00 | | -822.00 | 6,125.00 | -1619.00 | | -1162.00 | -1403.00 | -1606.00 | | -5375.00 | 2,376.00 | 818.00 | 324.00 | 147.00 | -7257.00 | -1025.00 | -542.00 | 992.00 | 1,308.00 | 1,609.00 | -6558.00 | 1,723.00 | 2,526.00 | 2,139.00 | 1,877.00 | 2,103.00 | 2,307.00 | 3,638.00 | 2,748.00 | 804.00 | 822.00 | 658.00 | 561.00 | -486.00 | -234.00 | -499.00 | -91.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 4,249.00 | | 4,041.00 | 2,149.00 | 1,525.00 | | 5,324.00 | -3116.00 | -1296.00 | -324.00 | -7626.00 | 7,031.00 | -1199.00 | -753.00 | 559.00 | -452.00 | -833.00 | | -599.00 | -1211.00 | -1138.00 | | -1161.00 | -1674.00 | -3003.00 | | -4461.00 | 4,034.00 | 2,317.00 | 1,780.00 | 1,946.00 | -4810.00 | 2,620.00 | 2,223.00 | 2,104.00 | 2,035.00 | 2,242.00 | -6154.00 | 1,718.00 | 2,480.00 | 2,157.00 | 2,017.00 | 1,314.00 | 2,214.00 | 3,146.00 | 2,673.00 |
|
Operating Margin (QoQ)
|
1,205.00 | -827.00 | 1,886.00 | 817.00 | 267.00 | 37.00 | 15.00 | 188.00 | -158.00 | 7,307.00 | -7773.00 | 864.00 | 10.00 | -1140.00 | 764.00 | 371.00 | | | -63.00 | 377.00 | | | -6.00 | 194.00 | | | -8425.00 | 2,008.00 | 815.00 | 4.00 | 6,885.00 | -7367.00 | 456.00 | 172.00 | -247.00 | -10.00 | 8,445.00 | -8111.00 | -674.00 | 450.00 | 321.00 | -173.00 | -520.00 | -1134.00 | 939.00 | 1,706.00 | 70.00 | 291.00 | 278.00 | 170.00 | 128.00 | 63.00 | 58.00 | 53.00 | -316.00 | 197.00 | 49.00 | -238.00 | 88.00 | 127.00 | 181.00 | -876.00 | 381.00 | -202.00 | 466.00 |
|
Profit After Tax Growth (1y)
|
| | | -196.42% | -12.15% | 73.26% | 159.82% | 127.71% | -17.29% | -80.21% | -105.47% | -176.29% | -57.88% | 43.35% | 90.91% | 274.32% | 31.30% | 217.35% | 12,500.00% | 37.98% | -19.77% | 45.22% | -27.42% | 80.34% | -42.03% | 313.77% | -530.00% | -99.69% | 35.00% | -154.85% | 440.57% | 6,200.00% | 13.89% | -31.40% | -94.69% | 4.76% | 1,390.24% | 158.03% | -122.86% | -30.30% | -93.51% | -57.44% | -31.25% | -565.22% | -118.49% | 173.98% | 1,833.33% | 289.72% | 2,490.91% | 81.01% | 82.97% | 68.23% | 42.59% | 20.33% | -6.46% | 3.07% | 5.60% | -4.22% | 3.37% | -5.68% | -7.95% | -28.17% | -22.83% | -31.17% | -11.39% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | -30.14% | -32.61% | 35.13% | 85.62% | 33.30% | -22.95% | 47.33% | -14.87% | 22.43% | -23.73% | 43.67% | 116.74% | 85.06% | -15.16% | 108.40% | -628.74% | -80.21% | -14.37% | -74.30% | 119.87% | -29.26% | -3.76% | -70.79% | -8.04% | -40.98% | 184.03% | -25.22% | 65.42% | 258.30% | 3.29% | 32.47% | -26.33% | -75.41% | -29.64% | 38.85% | 73.25% | 83.23% | -34.04% | 28.28% | 252.03% | 145.78% | 84.72% | 81.38% | 216.37% | 74.24% | 236.20% | 27.77% | 20.95% | 17.82% | 11.49% | -6.10% | -9.30% | -12.54% | -4.85% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -13.28% | -20.26% | 19.78% | 17.79% | 23.88% | -26.62% | 55.86% | -31.45% | -59.95% | -19.07% | -16.98% | 161.30% | 23.31% | -1.25% | -38.42% | 135.22% | -12.54% | 60.52% | 20.24% | -16.32% | -23.71% | -2.92% | -5.93% | -17.43% | -21.67% | -17.87% | -13.38% | 24.08% | 232.43% | 37.25% | 29.27% | -12.76% | 61.07% | 43.56% | 28.28% | 54.84% | 60.55% | -15.45% | 19.46% | 111.43% | 70.56% | 43.69% | 32.64% | 91.37% | 32.83% | 99.20% |
|
Profit After Tax (QoQ)
|
17.91% | -183.88% | 6.41% | -4.17% | 207.43% | -125.53% | 309.38% | -51.74% | 220.62% | -155.63% | 93.64% | -572.73% | 277.03% | -174.81% | 98.98% | 13,000.00% | 33.33% | -33.14% | 7.83% | 43.55% | -22.47% | 21.01% | -46.11% | 256.67% | -75.08% | 763.75% | -156.01% | 100.26% | 10,700.00% | -450.93% | 447.76% | -95.22% | 95.24% | -504.88% | 114.06% | -5.71% | 2,677.27% | -84.23% | -105.54% | 387.50% | 158.70% | 3.36% | -117.07% | -919.05% | 89.72% | 1,631.82% | 8.01% | 11.54% | 29.56% | 15.97% | 9.18% | 2.55% | 9.81% | -2.13% | -15.12% | 13.00% | 12.50% | -11.24% | -8.39% | 3.11% | 9.79% | -30.73% | -1.58% | -8.05% | 41.36% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | | | -98.18% | | | | 3,309.85% | | | | 5.95% | | -1.34% | | 19.76% | 0.58% | 4.76% | | 7.16% | 5.93% | -0.09% | | 160.20% | 157.27% | 122.91% | | -19.51% | -19.98% | -4.04% | -3.30% | -2.42% | 1.23% | 1.99% | 4.63% | 6.14% | 4.33% | 1.91% | 0.29% | 0.49% | -0.42% | -3.55% | -6.08% | -6.70% | -3.88% | 2.72% | 11.31% | 15.37% | 22.14% | 22.69% | 18.37% | 17.84% | 10.98% | 8.17% | 7.61% | 7.02% | 5.80% | 4.35% | 3.50% | -1.69% | -2.85% | -4.83% | -6.74% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | | | -12.98% | | | | 251.06% | | | | 10.78% | | 1.07% | | 49.47% | 39.95% | 32.63% | | 30.93% | 29.68% | 28.81% | | 26.90% | 27.73% | 29.70% | | -5.88% | -5.45% | -0.08% | 0.49% | 1.34% | 1.70% | 0.09% | -0.48% | -0.16% | -0.04% | 0.32% | 1.59% | 2.65% | 5.35% | 6.73% | 7.36% | 8.25% | 9.22% | 10.88% | 12.34% | 13.31% | 12.77% | 11.46% | 9.65% | 7.43% | 4.49% | 2.41% | 1.27% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -3.30% | | | | 160.79% | | | | 23.28% | | 17.17% | 16.07% | 21.27% | 17.30% | 17.96% | | 18.38% | 18.16% | 17.31% | | 16.87% | 16.71% | 16.49% | | -4.81% | -4.15% | -0.23% | 1.19% | 2.30% | 4.31% | 4.79% | 5.36% | 6.23% | 6.24% | 6.03% | 5.96% | 6.41% | 6.54% | 6.53% | 6.63% | 5.94% | 6.02% | 6.25% | 6.48% |
|
Property, Plant & Equipment (Net) (QoQ)
|
| | | | | | | | | | | | 4.02% | -19.42% | 18.73% | -0.87% | | | -0.29% | 3.25% | | | -1.42% | -2.62% | | | -2.53% | -15.63% | -1.54% | -0.59% | -3.10% | 1.18% | -0.78% | 0.31% | 0.52% | 1.95% | 1.79% | 1.75% | -1.19% | -0.42% | 0.17% | 1.96% | -2.08% | -3.55% | -2.47% | 1.29% | 0.88% | 3.08% | 5.68% | 4.98% | 6.79% | 3.55% | 1.96% | 4.51% | 0.58% | 0.93% | 1.43% | 3.94% | -0.57% | -0.45% | 0.61% | -1.27% | -1.74% | -2.49% | -1.41% |
|
Return on Assets Growth (1y)
|
| | | | | | | | | | | | | | | | 4.00 | 6.00 | 9.00 | 9.00 | 2.00 | 2.00 | -1.00 | -2.00 | 2.00 | -1.00 | -5.00 | -8.00 | -8.00 | -11.00 | 2.00 | 6.00 | 6.00 | 10.00 | -6.00 | -7.00 | 0.00 | 3.00 | 10.00 | 10.00 | -6.00 | -8.00 | -7.00 | -9.00 | -1.00 | -1.00 | 1.00 | 5.00 | 8.00 | 9.00 | 8.00 | 6.00 | 4.00 | 3.00 | 2.00 | 1.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | -1.00 | -2.00 | -3.00 | -3.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 8.00 | 7.00 | 3.00 | -2.00 | -4.00 | -10.00 | -4.00 | -4.00 | 0.00 | -2.00 | -9.00 | -9.00 | -2.00 | 2.00 | 6.00 | 9.00 | 1.00 | 6.00 | -3.00 | -6.00 | -7.00 | -5.00 | 4.00 | 7.00 | 1.00 | 0.00 | 2.00 | 3.00 | 11.00 | 11.00 | 11.00 | 12.00 | 13.00 | 11.00 | 10.00 | 7.00 | 4.00 | 1.00 | -1.00 | -2.00 | -4.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.00 | 6.00 | -1.00 | -3.00 | 2.00 | 3.00 | 0.00 | -1.00 | -6.00 | -6.00 | -7.00 | -8.00 | -9.00 | -6.00 | 0.00 | 5.00 | 8.00 | 14.00 | 6.00 | 5.00 | 6.00 | 7.00 | 13.00 | 13.00 | 5.00 | 3.00 | 3.00 | 3.00 | 11.00 | 9.00 | 8.00 | 9.00 | 9.00 |
|
Return on Assets (QoQ)
|
| | | | | | | | | | | | | 0.00 | 0.00 | 2.00 | 3.00 | 2.00 | 3.00 | 1.00 | -4.00 | 1.00 | 0.00 | 0.00 | 0.00 | -2.00 | -4.00 | -3.00 | 0.00 | -4.00 | 9.00 | 2.00 | 0.00 | -1.00 | -7.00 | 0.00 | 8.00 | 3.00 | 0.00 | 0.00 | -8.00 | 1.00 | 0.00 | -1.00 | -1.00 | 1.00 | 2.00 | 3.00 | 3.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | -1.00 | -1.00 |
|
Return on Capital Employed Growth (1y)
|
| | | | | | | | | | | | | | | | -12.00 | 3.00 | 3.00 | 6.00 | 1.00 | 2.00 | 12.00 | 4.00 | | 2.00 | -21.00 | -16.00 | | -17.00 | 4.00 | 6.00 | 7.00 | 11.00 | -6.00 | -7.00 | 5.00 | 5.00 | 12.00 | 12.00 | -11.00 | -12.00 | -11.00 | -13.00 | -3.00 | -1.00 | 1.00 | 7.00 | 12.00 | 12.00 | 11.00 | 9.00 | 5.00 | 5.00 | 3.00 | 1.00 | 0.00 | -1.00 | -2.00 | -1.00 | -1.00 | -2.00 | -2.00 | -3.00 | -4.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 7.00 | -6.00 | -6.00 | -7.00 | -13.00 | -5.00 | -5.00 | -1.00 | -4.00 | -23.00 | -17.00 | | -1.00 | 10.00 | 11.00 | 1.00 | 4.00 | -5.00 | -8.00 | -9.00 | -8.00 | 2.00 | 6.00 | -2.00 | -1.00 | 2.00 | 3.00 | 15.00 | 16.00 | 16.00 | 17.00 | 18.00 | 16.00 | 13.00 | 9.00 | 5.00 | 2.00 | -1.00 | -3.00 | -5.00 |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -12.00 | 1.00 | -8.00 | -7.00 | 5.00 | 3.00 | 1.00 | -1.00 | -7.00 | -11.00 | -22.00 | -18.00 | | -14.00 | 0.00 | 5.00 | 10.00 | 15.00 | 7.00 | 8.00 | 9.00 | 9.00 | 17.00 | 16.00 | 4.00 | 3.00 | 3.00 | 3.00 | 14.00 | 13.00 | 12.00 | 13.00 | 13.00 |
|
Return on Capital Employed (QoQ)
|
| | | | | | | | | | | | | -13.00 | 2.00 | -1.00 | 0.00 | 2.00 | 2.00 | 2.00 | -4.00 | 3.00 | 12.00 | -6.00 | | | -11.00 | -1.00 | -1.00 | -4.00 | 10.00 | 1.00 | 0.00 | 0.00 | -7.00 | 0.00 | 12.00 | 0.00 | 0.00 | 0.00 | -11.00 | 0.00 | 0.00 | -2.00 | -1.00 | 1.00 | 3.00 | 4.00 | 4.00 | 1.00 | 2.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | -2.00 | -1.00 | -1.00 | -1.00 |
|
Return on Equity Growth (1y)
|
| | | | | | | | | | | | | | | | | | 48.00 | 55.00 | | | 29.00 | 46.00 | | | -68.00 | -110.00 | | | 4.00 | 12.00 | 12.00 | 20.00 | -12.00 | -14.00 | 0.00 | 8.00 | 20.00 | 21.00 | -10.00 | -15.00 | -15.00 | -19.00 | -3.00 | -2.00 | 2.00 | 13.00 | 23.00 | 27.00 | 27.00 | 22.00 | 15.00 | 10.00 | 3.00 | -2.00 | -4.00 | -6.00 | -4.00 | -3.00 | -4.00 | -5.00 | -6.00 | -8.00 | -8.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 8.00 | -9.00 | | | -36.00 | -52.00 | | | -76.00 | -112.00 | | | 12.00 | 19.00 | 1.00 | 13.00 | -6.00 | -11.00 | -13.00 | -9.00 | 8.00 | 15.00 | 10.00 | 10.00 | 14.00 | 16.00 | 35.00 | 35.00 | 32.00 | 34.00 | 34.00 | 31.00 | 26.00 | 17.00 | 7.00 | -1.00 | -7.00 | -13.00 | -16.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.00 | 10.00 | 0.00 | -11.00 | | | -27.00 | -45.00 | | | -71.00 | -110.00 | | | 0.00 | 13.00 | 22.00 | 37.00 | 23.00 | 24.00 | 25.00 | 27.00 | 38.00 | 36.00 | 21.00 | 14.00 | 13.00 | 11.00 | 27.00 | 24.00 | 22.00 | 22.00 | 22.00 |
|
Return on Equity (QoQ)
|
| | | | | | | | | | | | | 0.00 | -3.00 | 12.00 | | | | 19.00 | | | | 37.00 | | | | -6.00 | 0.00 | -10.00 | 19.00 | 2.00 | 0.00 | -1.00 | -13.00 | 0.00 | 14.00 | 6.00 | 0.00 | 1.00 | -17.00 | 1.00 | 0.00 | -3.00 | -2.00 | 2.00 | 4.00 | 8.00 | 9.00 | 6.00 | 5.00 | 3.00 | 2.00 | 0.00 | -2.00 | -1.00 | -1.00 | -1.00 | 0.00 | -1.00 | -2.00 | -2.00 | -1.00 | -2.00 | -2.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | | | | | | | | | | | -33.00 | 21.00 | 23.00 | | 67.00 | 101.00 | 135.00 | 148.00 | | -152.00 | -184.00 | -222.00 | | -19.00 | 4.00 | 8.00 | 13.00 | 14.00 | -17.00 | -18.00 | -1.00 | 3.00 | 20.00 | 24.00 | -10.00 | -11.00 | -11.00 | 29.00 | -2.00 | 195.00 | 2.00 | -39.00 | 11.00 | -186.00 | 9.00 | 7.00 | 5.00 | 4.00 | 2.00 | 0.00 | -1.00 | -2.00 | -1.00 | 0.00 | -1.00 | -1.00 | -3.00 | -4.00 | -4.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | -30.00 | -26.00 | | -62.00 | -70.00 | -45.00 | -66.00 | -116.00 | -157.00 | -197.00 | -232.00 | | -2.00 | 6.00 | 14.00 | 2.00 | 7.00 | -9.00 | 34.00 | -13.00 | 188.00 | 11.00 | 13.00 | -1.00 | -1.00 | 0.00 | -4.00 | 14.00 | 13.00 | 13.00 | -32.00 | 15.00 | -184.00 | 10.00 | 7.00 | 3.00 | 1.00 | -2.00 | -4.00 | -5.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -82.00 | -35.00 | -39.00 | | -50.00 | -53.00 | -42.00 | -60.00 | -127.00 | -165.00 | -189.00 | -180.00 | | 183.00 | -3.00 | 3.00 | 11.00 | 16.00 | 3.00 | 2.00 | 3.00 | 5.00 | 21.00 | 20.00 | 3.00 | 1.00 | 1.00 | -4.00 | 12.00 | 10.00 | 10.00 | -36.00 | 11.00 |
|
Return on Invested Capital (QoQ)
|
| | | | | | | | | | | | | -49.00 | -12.00 | | | 5.00 | -10.00 | 23.00 | 50.00 | 39.00 | 23.00 | 36.00 | | | -8.00 | -2.00 | -5.00 | -3.00 | 14.00 | 2.00 | -1.00 | -2.00 | -17.00 | 1.00 | 17.00 | 2.00 | 0.00 | 5.00 | -17.00 | 1.00 | -1.00 | 45.00 | -48.00 | 199.00 | -194.00 | 3.00 | 3.00 | 2.00 | 1.00 | 1.00 | 1.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | -1.00 | -1.00 | -1.00 |
|
Return on Sales Growth (1y)
|
| | | -42.00 | -42.00 | 2.00 | 1.00 | 1.00 | -40.00 | -1.00 | 0.00 | 0.00 | 40.00 | 0.00 | -2.00 | 10.00 | 8.00 | 10.00 | 15.00 | 4.00 | 8.00 | 2.00 | -17.00 | 8.00 | -8.00 | 31.00 | -13.00 | -36.00 | -8.00 | -59.00 | 98.00 | 14.00 | 2.00 | -5.00 | -77.00 | 2.00 | 70.00 | 21.00 | -4.00 | -1.00 | -68.00 | 5.00 | 0.00 | -14.00 | -6.00 | 7.00 | 15.00 | 27.00 | 19.00 | 7.00 | 7.00 | 5.00 | 4.00 | 2.00 | -1.00 | 1.00 | 1.00 | -2.00 | 1.00 | 0.00 | -1.00 | -4.00 | -3.00 | -5.00 | -2.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | -40.00 | -42.00 | 1.00 | -1.00 | 12.00 | 8.00 | 9.00 | 12.00 | 15.00 | 56.00 | 12.00 | -4.00 | 23.00 | 8.00 | 43.00 | -15.00 | -23.00 | -7.00 | -26.00 | 68.00 | -14.00 | -14.00 | -32.00 | 7.00 | -20.00 | 65.00 | -43.00 | 16.00 | 15.00 | 5.00 | 21.00 | -81.00 | -13.00 | -3.00 | 33.00 | 11.00 | 13.00 | -55.00 | 20.00 | 22.00 | 19.00 | 17.00 | 17.00 | 21.00 | 33.00 | 24.00 | 8.00 | 6.00 | 6.00 | 4.00 | -4.00 | -3.00 | -4.00 | -1.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -26.00 | -26.00 | 12.00 | -3.00 | 24.00 | 8.00 | 42.00 | -17.00 | -13.00 | 40.00 | -16.00 | 80.00 | 1.00 | 3.00 | -20.00 | 6.00 | -8.00 | 65.00 | -10.00 | -13.00 | -13.00 | -11.00 | -6.00 | 4.00 | -35.00 | -9.00 | -30.00 | 32.00 | 29.00 | 18.00 | 36.00 | -59.00 | 19.00 | 19.00 | 43.00 | 17.00 | 18.00 | -50.00 | 20.00 | 22.00 | 19.00 | 17.00 | 11.00 | 18.00 | 28.00 | 21.00 |
|
Return on Sales (QoQ)
|
2.00 | -43.00 | 0.00 | 0.00 | 1.00 | 1.00 | -1.00 | 0.00 | -40.00 | 40.00 | 0.00 | 0.00 | 0.00 | 0.00 | -2.00 | 13.00 | -3.00 | 2.00 | 2.00 | 3.00 | 1.00 | -4.00 | -16.00 | 27.00 | -15.00 | 35.00 | -60.00 | 5.00 | 13.00 | -16.00 | 96.00 | -79.00 | 1.00 | -23.00 | 23.00 | 0.00 | 70.00 | -73.00 | -1.00 | 3.00 | 3.00 | 0.00 | -6.00 | -11.00 | 11.00 | 14.00 | 1.00 | 1.00 | 3.00 | 2.00 | 1.00 | 0.00 | 1.00 | 0.00 | -2.00 | 1.00 | 2.00 | -3.00 | 0.00 | 1.00 | 1.00 | -6.00 | 1.00 | -1.00 | 4.00 |
|
Revenue Growth (1y)
|
| | | 23.92% | 3.99% | 1.03% | -0.28% | 0.18% | -5.36% | -13.64% | -9.61% | -2.41% | 10.38% | 19.87% | 10.94% | 8.59% | | 15.86% | 14.84% | 13.55% | | 18.87% | 17.74% | 11.64% | | 4.49% | 51.60% | 57.04% | 120.45% | 51.93% | -0.58% | -6.89% | -3.32% | 0.66% | 2.62% | 4.00% | 2.43% | -2.16% | -7.71% | -3.19% | -7.36% | -4.24% | -3.49% | -18.04% | 0.09% | 8.95% | 27.02% | 42.87% | 26.20% | 21.22% | 22.17% | 27.58% | 20.41% | 8.98% | -0.48% | -0.39% | -0.32% | 3.32% | 0.16% | -5.21% | -5.36% | -9.09% | -9.31% | -6.43% | -2.37% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | 6.60% | 2.80% | 1.51% | 0.00% | 2.01% | | 6.25% | 4.82% | 6.37% | | 18.19% | 14.47% | 11.24% | -1.45% | 12.90% | 27.03% | 25.80% | | 23.57% | 21.07% | 17.74% | | 16.91% | 15.65% | 14.99% | 29.72% | 14.38% | -1.99% | -2.13% | -2.83% | -1.94% | -2.95% | -6.21% | -1.70% | 0.69% | 4.20% | 4.27% | 5.38% | 8.14% | 14.41% | 14.32% | 15.00% | 12.91% | 15.59% | 22.00% | 14.85% | 10.93% | 6.79% | 6.40% | 4.34% | 0.78% | -3.31% | -4.05% | -2.70% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 8.36% | | 7.57% | 6.22% | 6.12% | 0.00% | 8.30% | 15.50% | 16.10% | 18.42% | 21.25% | 17.72% | 15.02% | 15.33% | 17.09% | 15.90% | 14.03% | | 13.20% | 10.94% | 10.45% | | 8.40% | 6.62% | 3.83% | 15.15% | 9.32% | 2.91% | 1.88% | 2.99% | 4.49% | 7.24% | 8.51% | 7.61% | 6.16% | 6.58% | 7.57% | 7.03% | 7.33% | 8.34% | 7.12% | 7.49% | 6.22% | 7.00% | 10.00% | 6.96% |
|
Revenue (QoQ)
|
19.27% | -0.93% | 1.69% | 3.13% | 0.09% | -3.75% | 0.37% | 3.60% | -5.44% | -12.17% | 5.05% | 11.86% | 6.95% | -4.62% | -2.78% | 9.49% | | | -3.63% | 8.27% | | | -4.55% | 2.66% | -25.63% | 43.39% | 38.48% | 6.34% | 4.40% | -1.17% | -9.39% | -0.41% | 8.40% | 2.89% | -7.61% | 0.93% | 6.77% | -1.72% | -12.86% | 5.87% | 2.17% | 1.59% | -12.17% | -10.09% | 24.77% | 10.59% | 2.39% | 1.13% | 10.21% | 6.22% | 3.19% | 5.61% | 4.02% | -3.86% | -5.77% | 5.70% | 4.09% | -0.35% | -8.65% | 0.03% | 3.93% | -4.28% | -8.87% | 3.21% | 8.44% |
|
Share-based Compensation Growth (1y)
|
| | | | | | | | | | | | | 60.00% | | 33.33% | 66.67% | 93.75% | 64.71% | 85.00% | 70.00% | 9.68% | 25.00% | -2.70% | | 226.47% | 182.86% | 122.22% | | -26.13% | -31.31% | -16.25% | -11.69% | -4.88% | 1.47% | 2.99% | 22.06% | 19.23% | 24.64% | 26.09% | 1.20% | -4.30% | 24.42% | 20.69% | -1.19% | 0.00% | -14.95% | -11.43% | -2.41% | -1.12% | -2.20% | -4.30% | 9.88% | 10.23% | 11.24% | 14.61% | 15.73% | 10.31% | 16.16% | 11.76% | 11.65% | 9.35% | 10.43% | 2.63% | 2.61% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | 50.37% | | 33.89% | | 90.72% | 79.91% | 58.74% | 56.73% | 38.30% | 34.42% | 21.89% | 25.99% | 31.89% | 25.39% | 24.22% | | -5.73% | -4.58% | 2.84% | 2.94% | 2.77% | 16.31% | 16.16% | 6.87% | 4.50% | 9.66% | 10.46% | -0.81% | -1.83% | 1.15% | 0.76% | 1.95% | 2.91% | -2.56% | -0.96% | 7.46% | 6.33% | 8.11% | 7.02% | 12.39% | 9.96% | 12.58% | 9.55% | 9.86% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 52.32% | | 34.90% | 41.47% | 37.28% | 32.34% | 28.10% | 32.93% | 24.57% | 25.16% | 18.65% | 19.83% | 21.22% | 25.04% | 23.87% | | -4.32% | -1.67% | 3.06% | 1.02% | 1.42% | 5.53% | 5.84% | 5.53% | 4.46% | 7.49% | 8.13% | 4.41% | 2.84% | 5.98% | 5.55% | 6.48% | 5.62% | 3.49% | 2.19% | 7.29% |
|
Share-based Compensation (QoQ)
|
| | | | | | | | | | | | -20.00% | 33.33% | 6.25% | 17.65% | 0.00% | 55.00% | -9.68% | 32.14% | -8.11% | 0.00% | 2.94% | 2.86% | | | -10.81% | -19.19% | -3.75% | 6.49% | -17.07% | -1.47% | 1.49% | 14.71% | -11.54% | 0.00% | 20.29% | 12.05% | -7.53% | 1.16% | -3.45% | 5.95% | 20.22% | -1.87% | -20.95% | 7.23% | 2.25% | 2.20% | -12.90% | 8.64% | 1.14% | 0.00% | 0.00% | 8.99% | 2.06% | 3.03% | 0.98% | 3.88% | 7.48% | -0.87% | 0.88% | 1.74% | 8.55% | -7.87% | 0.85% |
|
Shareholder's Equity Growth (1y)
|
| | | | | 25.15% | | | | 17.58% | | | | -3.57% | | 9.65% | | 80.21% | -0.29% | -7.90% | | -48.19% | -55.57% | -36.55% | | 1,373.53% | 2,359.78% | 1,571.43% | | -5.48% | 10.70% | 15.65% | 21.47% | 22.95% | 10.49% | 9.11% | -17.03% | -22.06% | -28.84% | -32.08% | -9.76% | -9.68% | -4.96% | -2.90% | -5.44% | -5.22% | -7.96% | -15.31% | -23.16% | -26.02% | -20.67% | -5.78% | 5.92% | 14.33% | 22.01% | 17.31% | 19.13% | 15.76% | 10.94% | 10.24% | 10.75% | 6.37% | 5.76% | 6.32% | 7.01% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | | | 12.37% | | | | 26.89% | | | | -3.44% | | -13.79% | | 139.62% | 121.71% | 113.76% | | 93.24% | 129.57% | 130.62% | | 157.75% | 211.02% | 176.29% | | -3.25% | -4.52% | -5.01% | -3.11% | -4.70% | -9.25% | -10.39% | -10.87% | -12.62% | -14.62% | -17.65% | -13.12% | -14.12% | -11.47% | -8.15% | -8.36% | -7.10% | -3.78% | -2.17% | -1.02% | -0.70% | 2.40% | 6.81% | 11.80% | 12.08% | 12.70% | 11.20% | 12.19% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 5.79% | | | | 73.23% | | | | 65.83% | | 65.42% | 60.94% | 74.08% | 67.87% | 65.26% | | 47.22% | 56.91% | 55.49% | | 64.52% | 82.68% | 69.30% | | -4.96% | -5.31% | -6.76% | -7.95% | -9.51% | -11.41% | -10.50% | -10.44% | -10.81% | -9.64% | -9.19% | -3.72% | -3.47% | -1.24% | 0.04% | 0.31% | -0.26% | 0.89% | 1.87% | 2.82% |
|
Shareholder's Equity (QoQ)
|
| | | | | | | | | | | | 16.83% | -27.72% | 19.71% | 8.47% | | | -33.76% | 0.20% | | | -43.20% | 43.08% | | | -5.18% | -2.78% | -3.04% | 5.74% | 11.05% | 1.57% | 1.84% | 7.03% | -0.20% | 0.30% | -22.56% | 0.54% | -8.88% | -4.27% | 2.90% | 0.63% | -4.11% | -2.19% | 0.20% | 0.86% | -6.88% | -10.00% | -9.09% | -2.90% | -0.15% | 6.89% | 2.20% | 4.81% | 6.56% | 2.78% | 3.79% | 1.84% | 2.12% | 2.13% | 4.27% | -2.19% | 1.53% | 2.68% | 4.94% |
|
Tax Rate Growth (1y)
|
| | | -34.00 | -407.00 | -263.00 | -110.00 | | 3,778.00 | 708.00 | -2826.00 | | -2632.00 | -710.00 | 5,751.00 | -3343.00 | -503.00 | -257.00 | -4060.00 | -474.00 | -229.00 | 320.00 | 3,010.00 | 216.00 | | 2,284.00 | 1,467.00 | -9581.00 | | 57,457.00 | -4881.00 | 31,600.00 | -4009.00 | -11206.00 | 1,205.00 | -22206.00 | -1962.00 | -38423.00 | 3,389.00 | 3,694.00 | 405.00 | -11515.00 | -5103.00 | -1719.00 | 5,811.00 | 2,076.00 | 2,988.00 | 5.00 | -6165.00 | 899.00 | 497.00 | 209.00 | 113.00 | 510.00 | 104.00 | 248.00 | -309.00 | -66.00 | 206.00 | 45.00 | 564.00 | -177.00 | 266.00 | 54.00 | -44.00 |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | 3,237.00 | 739.00 | -265.00 | 2,815.00 | -72.00 | 643.00 | -259.00 | -1135.00 | | -3365.00 | -647.00 | 4,701.00 | -3601.00 | | 2,347.00 | 417.00 | -9839.00 | 7,516.00 | 60,061.00 | -404.00 | 22,235.00 | 3,736.00 | 48,535.00 | -2209.00 | -187.00 | | 7,828.00 | -287.00 | 13,088.00 | -5566.00 | -61144.00 | -509.00 | -20231.00 | 4,254.00 | -47862.00 | 1,273.00 | 1,980.00 | 51.00 | -8539.00 | -1619.00 | -1505.00 | -242.00 | 3,485.00 | 3,588.00 | 462.00 | -6361.00 | 1,342.00 | 806.00 | 502.00 | 368.00 | 266.00 | 576.00 | 347.00 | 212.00 |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -580.00 | 7.00 | -202.00 | 1,765.00 | -330.00 | | 2,345.00 | 3,342.00 | | 4,381.00 | 59,094.00 | 1,287.00 | 18,418.00 | 3,004.00 | 48,599.00 | -3259.00 | -445.00 | 1,545.00 | 10,432.00 | 4,190.00 | 3,723.00 | 2,180.00 | -1403.00 | -3923.00 | 1,788.00 | | -1611.00 | -2402.00 | 11,374.00 | -5920.00 | -58168.00 | 2,975.00 | -20017.00 | -1798.00 | -46453.00 | 1,874.00 | 2,437.00 | -145.00 | -8096.00 | -1310.00 | -1212.00 | 13.00 | 3,242.00 | 4,060.00 | 561.00 | -5841.00 |
|
Tax Rate (QoQ)
|
-240.00 | -24.00 | 476.00 | -247.00 | -612.00 | 120.00 | 629.00 | | | -2950.00 | -2904.00 | 5,960.00 | -2737.00 | -1028.00 | 3,556.00 | -3134.00 | 103.00 | -782.00 | -247.00 | 452.00 | 347.00 | -232.00 | 2,443.00 | -2342.00 | | | 1,626.00 | -13390.00 | 17,458.00 | 51,763.00 | -60711.00 | 23,091.00 | -18152.00 | 44,567.00 | -48301.00 | -320.00 | 2,093.00 | 8,105.00 | -6488.00 | -15.00 | -1196.00 | -3815.00 | -77.00 | 3,369.00 | 6,333.00 | -7549.00 | 834.00 | 387.00 | 163.00 | -485.00 | 432.00 | 98.00 | 67.00 | -88.00 | 26.00 | 243.00 | -489.00 | 154.00 | 298.00 | 82.00 | 30.00 | -587.00 | 742.00 | -130.00 | -68.00 |
|
Total Debt Growth (1y)
|
| | | | | -7.83% | | | | -15.48% | | | | -3.25% | | -11.47% | 3.21% | 16.29% | 4.16% | 5.89% | 3.00% | 19.57% | 12.87% | 40.98% | -99.08% | 131.98% | 122.70% | 76.22% | 26,705.71% | -0.27% | -27.73% | -26.38% | -30.12% | -28.54% | 1.06% | -18.40% | -3.05% | 12.02% | 11.58% | 59.80% | 33.81% | 0.15% | 0.35% | 9.55% | -10.56% | 3.31% | 3.33% | 2.54% | 26.11% | 38.94% | 38.92% | 16.36% | 16.36% | 5.61% | 5.62% | 0.09% | 0.09% | 0.09% | -8.86% | -8.86% | -8.86% | -2.87% | 15.20% | 12.75% | 20.16% |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | | | -8.99% | | | | -1.66% | | | | 10.39% | | 9.74% | -78.62% | 47.75% | 37.82% | 38.04% | 36.40% | 40.38% | 22.02% | 22.29% | 19.85% | 18.24% | 17.61% | 1.92% | 466.29% | -7.23% | -6.59% | -1.35% | -3.22% | -7.10% | 4.21% | 12.62% | 5.08% | 5.04% | 4.98% | 21.53% | 14.71% | 12.86% | 12.94% | 9.34% | 9.49% | 14.88% | 14.88% | 6.10% | 13.67% | 13.67% | 10.17% | 2.01% | 2.01% | 0.88% | 3.51% | 0.94% | 3.11% |
|
Total Debt Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 0.94% | | | | 21.41% | | | | 25.49% | | 11.39% | 12.85% | 18.11% | 13.84% | 9.58% | 11.45% | 17.23% | 15.42% | 18.99% | 17.43% | 13.15% | 12.74% | 13.13% | 193.38% | -3.75% | -3.31% | 1.52% | 0.45% | 2.85% | 10.19% | 11.25% | 11.23% | 11.21% | 11.17% | 15.89% | 11.94% | 8.73% | 6.76% | 3.58% | 3.66% | 8.06% | 9.74% | 4.18% | 9.97% |
|
Total Debt (QoQ)
|
| | | | | | | | | | | | -6.21% | -20.27% | 20.45% | -1.72% | 9.35% | -10.17% | 7.89% | -0.08% | 6.37% | 4.28% | 1.84% | 24.80% | -99.31% | 26,220.00% | -2.24% | -1.24% | 5.49% | -2.08% | -29.15% | 0.60% | 0.12% | 0.14% | 0.20% | -18.77% | 18.96% | 15.70% | -0.19% | 16.32% | -0.39% | -13.40% | 0.01% | 26.98% | -18.67% | 0.03% | 0.03% | 26.01% | 0.02% | 10.21% | 0.01% | 5.55% | 0.02% | 0.03% | 0.02% | 0.03% | 0.02% | 0.03% | -8.92% | 0.02% | 0.02% | 6.60% | 8.02% | -2.11% | 6.60% |