NXP Semiconductors N.V Growth Metrics (2009-2025) | NXPI

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jul2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Apr2015 Jul2015 Oct2015 Dec2015 Apr2016 Jul2016 Oct2016 Dec2016 Apr2017 Jul2017 Oct2017 Dec2017 Apr2018 Jul2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Apr2021 Jul2021 Oct2021 Dec2021 Apr2022 Jul2022 Oct2022 Dec2022 Apr2023 Jul2023 Oct2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) -4.75%-12.33%25.33%-3.67%3.74%0.16%3.31%3.18%-7.09%6.22%8.88%26.12%-49.59%284.73%259.14%200.02%684.81%-5.52%-6.93%-3.88%-4.03%-3.41%2.17%-4.16%-11.50%-10.47%-14.32%-7.00%0.94%-7.03%-5.62%-0.01%-0.62%-0.84%-0.61%-2.07%-5.26%5.12%9.95%9.30%14.64%11.37%11.31%5.57%4.60%4.81%-1.74%-2.52%-1.36%0.13%7.98%8.85%11.34%
Assets Growth (3y) 1.53%3.24%10.06%7.82%-21.38%59.96%59.26%57.46%54.34%56.88%53.81%53.79%56.01%51.99%50.59%40.34%88.20%-6.52%-6.60%-5.02%-5.00%-7.02%-6.16%-3.77%-3.89%-6.20%-7.02%-3.07%-1.68%-1.04%1.04%2.29%2.58%5.10%6.75%4.16%4.34%7.06%6.34%4.00%5.76%5.34%5.70%3.86%4.73%
Assets Growth (5y) 2.17%35.08%37.11%29.31%29.63%30.15%30.89%29.17%25.57%27.27%26.08%26.52%27.67%23.92%22.53%20.78%46.23%-5.51%-5.23%-3.45%-4.20%-3.47%-2.02%-0.94%-0.73%-0.69%-0.33%1.00%2.65%2.49%2.44%1.95%2.18%4.03%5.23%3.70%4.53%
Assets (QoQ) -0.54%-0.95%-2.45%0.24%7.12%-4.37%0.62%0.11%-3.54%9.32%3.14%15.97%-61.44%734.25%-3.72%-3.12%0.86%0.43%-5.16%0.06%0.70%1.08%0.32%-6.15%-7.01%2.25%-3.99%1.87%0.93%-5.82%-2.52%7.92%0.31%-6.04%-2.29%6.34%-2.97%4.27%2.19%5.71%1.78%1.29%2.13%0.27%0.84%1.49%-4.24%-0.53%2.04%3.03%3.26%0.28%4.37%
Capital Expenditures Growth (1y) -18.82%-0.69%-29.25%-49.28%-24.64%4.90%100.00%187.14%155.77%86.67%78.67%40.30%-12.41%-10.36%-25.00%-29.08%-24.89%-9.96%-7.96%-7.00%-25.71%-38.50%-55.14%-58.60%
Capital Expenditures Growth (3y) 16.09%24.81%36.23%26.90%19.08%20.63%38.90%41.90%18.94%14.64%7.24%-2.55%-21.23%-20.82%-32.34%-35.12%
Capital Expenditures Growth (5y) 0.58%9.43%11.78%6.15%-1.19%-0.57%2.05%1.92%
Capital Expenditures (QoQ) -15.29%-26.39%30.19%0.00%3.62%-47.55%-6.67%48.57%44.23%0.00%34.00%32.34%5.26%-4.29%5.22%-17.38%7.73%-19.92%-0.50%-12.50%29.14%-18.14%0.54%-30.11%6.92%-40.29%-7.23%
Cash & Equivalents Growth (1y) -29.93%-12.78%-12.78%2.87%-9.88%-18.17%-13.88%-6.48%-3.46%-16.96%-21.10%-26.28%12.43%8.59%16.69%16.69%-28.80%76.87%88.19%238.19%-17.61%36.20%19.11%-45.17%192.39%17.35%38.66%97.90%89.90%87.28%77.97%50.76%-36.57%-21.37%-44.97%-23.93%81.94%-62.53%-50.78%7.79%0.82%117.70%70.71%-10.90%-35.42%24.40%45.66%21.82%63.22%35.87%46.48%8.97%7.53%0.44%-26.01%-25.99%-32.01%-14.76%37.14%10.88%25.69%
Cash & Equivalents Growth (3y) -15.21%-16.00%-16.00%-10.82%-0.73%-9.64%-7.44%-7.00%-8.23%16.84%20.11%42.75%-12.96%37.79%37.79%29.34%19.70%41.40%45.94%54.24%66.00%44.12%43.25%17.82%52.14%20.00%10.74%31.42%29.89%-17.98%-21.59%7.32%5.18%-13.76%-22.67%-9.93%5.81%0.49%6.97%5.37%2.05%54.38%53.86%5.76%4.26%19.29%16.44%-0.59%6.07%5.17%14.12%-3.66%-2.78%
Cash & Equivalents Growth (5y) -13.37%2.63%5.41%22.86%-10.51%12.19%12.19%8.33%13.23%20.58%23.40%25.85%29.64%41.88%45.21%45.21%15.62%33.01%24.94%33.30%39.48%-2.48%-4.45%6.05%45.23%7.11%2.68%16.86%7.37%8.36%3.69%6.06%4.17%1.63%-0.27%-0.61%15.77%6.73%5.82%-1.16%-4.92%25.80%29.88%-0.59%-0.64%
Cash & Equivalents (QoQ) -24.18%0.00%-16.43%10.57%-5.61%0.00%-1.43%-3.13%-14.30%5.25%7.03%0.00%-26.28%0.00%0.00%52.51%-28.80%7.46%0.00%-6.94%76.87%14.35%79.70%-77.33%192.39%0.00%-17.29%20.90%17.35%18.16%18.05%16.01%15.73%12.29%0.00%-51.19%43.47%-21.41%38.23%16.73%-70.46%3.25%202.69%9.19%-36.20%-19.03%57.98%-20.86%22.88%-5.19%32.13%6.04%2.29%2.21%-1.70%4.63%-4.45%-24.70%-1.69%-3.88%19.80%21.14%-20.51%8.96%
Cash from Investing Activities Growth (1y) 11.11%89.47%-400.00%-100.00%10,625.00%-1,450.00%-350.00%-720.00%-108.43%-45.16%4.44%31.71%7.04%-66.67%-30.23%-94.64%-36.36%-76.00%-226.79%13.76%41.67%42.08%37.23%-103.90%2,390.57%1.69%46.56%14.01%-107.17%-127.59%74.23%-28.89%21.84%-9.09%-228.57%-972.41%72.79%21.53%23.91%91.26%-389.19%-67.26%-136.19%-93.87%-81.77%-52.38%-45.16%13.92%-6.69%11.46%24.17%-131.25%21.94%6.27%-35.90%131.48%21.17%-273.22%-111.05%
Cash from Investing Activities Growth (3y) -99.07%-33.30%-178.06%-123.74%-102.06%-234.72%-77.58%-121.72%-28.20%-62.08%-59.62%-4.66%-19.61%-35.09%-1.75%-66.57%-27.92%256.63%18.97%-21.89%-0.75%1.67%-11.98%-31.23%-8.66%-34.64%23.23%-128.21%-26.31%-24.90%13.64%-6.48%-1.32%-12.71%-80.75%-22.01%-34.24%-25.99%-37.66%47.37%-111.69%-31.17%-37.51%-56.85%-14.82%-8.14%-14.37%37.97%13.09%-45.77%-29.56%
Cash from Investing Activities Growth (5y) -58.49%-47.35%-146.77%-79.82%-107.54%-60.35%-42.62%-18.76%-38.33%123.65%6.69%-18.08%-24.57%-32.26%-18.71%8.64%-18.33%-19.42%-5.73%-8.92%-69.85%27.36%-3.75%-16.18%-11.29%-26.22%4.05%-15.02%-16.39%-37.78%-17.17%-15.04%-15.07%-14.08%-45.41%-29.31%-15.04%-10.66%-21.87%16.06%-42.31%-51.17%-49.46%
Cash from Investing Activities (QoQ) -111.11%89.47%-150.00%-60.00%75.00%-400.00%0.00%8,520.00%-103.68%-45.16%-82.22%13.41%36.62%4.44%-30.23%-17.86%-13.64%25.33%-94.64%17.43%-46.67%-38.64%48.63%-37.66%44.34%-416.95%48.52%1,646.50%-102.39%-181.03%17.18%-28.89%24.14%68.18%-314.29%21.84%-5.88%4.17%-1,252.17%98.02%-205.41%7.08%-55.24%-11.04%-4.42%-31.22%-27.42%-4.11%12.46%-25.00%24.44%-29.04%27.35%-7.06%-130.40%56.44%12.77%-55.23%153.37%-209.09%-312.96%12.22%
Cash from Operations Growth (1y) 398.04%439.29%194.12%8.00%-13.82%-122.52%506.25%232.10%46.56%582.35%22.68%-40.52%55.21%91.46%129.41%51.25%33.22%77.07%34.80%45.04%-51.26%12.50%23.65%171.96%50.97%1.61%-10.45%0.14%-0.80%-8.62%306.69%-0.95%-52.26%28.29%-71.47%11.35%72.97%-19.92%-29.36%26.41%42.97%53.62%75.33%-23.71%16.94%28.77%23.81%37.07%-26.17%-7.69%-13.64%5.67%34.65%0.66%-21.15%-65.61%-33.61%2.37%-24.90%
Cash from Operations Growth (3y) 79.30%80.26%108.01%28.73%25.16%27.64%157.44%44.03%44.71%163.78%55.96%9.27%18.22%51.53%39.46%34.06%32.90%31.80%22.14%17.44%9.90%18.99%4.71%39.20%-10.58%6.01%1.28%3.37%-6.43%-2.08%-6.42%11.72%5.69%16.43%-29.30%2.40%42.47%16.57%15.32%9.75%7.27%22.23%23.31%3.38%5.15%6.16%-5.53%-20.73%-12.93%-1.66%-20.03%
Cash from Operations Growth (5y) 57.80%81.80%88.26%36.16%12.41%91.68%39.89%40.53%88.31%45.15%10.39%27.35%35.10%39.11%20.29%54.40%18.41%1.63%16.40%13.45%7.92%6.83%3.36%30.58%12.07%7.94%5.17%1.27%6.49%13.18%12.21%7.83%0.38%13.41%-17.69%9.24%23.52%8.04%0.87%-13.64%1.99%13.48%2.11%
Cash from Operations (QoQ) 154.90%-160.71%541.18%102.67%-0.66%-89.40%406.25%61.73%-125.95%385.29%177.32%-28.62%-14.58%-27.44%34.45%86.25%5.37%-13.06%-11.36%64.05%40.05%-33.81%-4.62%52.77%4.83%65.44%2.65%-15.20%-29.44%45.80%14.77%-15.99%-35.00%548.88%-72.05%-59.51%74.66%44.29%9.12%-37.10%-19.14%27.29%95.26%-28.86%-13.11%45.28%-15.04%9.04%-4.32%39.68%-5.94%-41.26%19.62%30.69%15.08%-25.15%-10.58%2.37%-49.81%44.50%37.88%-24.90%
Dividends Paid - Common Growth (1y) 13,500.00%-40.30%-4,600.00%-101.25%-6.38%10,100.00%29.37%-29.37%183.15%-58.99%41.89%43.84%43.84%50.00%0.00%0.00%47.62%44.76%42.86%84.76%43.23%46.05%48.00%50.00%18.92%18.02%17.57%4.12%-1.14%-1.15%-1.53%-14.85%-1.15%-1.54%-1.17%
Dividends Paid - Common Growth (3y) -260.88%0.00%-9.29%-38.92%533.30%-21.19%21.19%41.50%-25.31%47.05%-16.13%26.56%38.51%44.88%46.92%28.35%40.46%35.98%35.63%35.46%42.37%18.97%19.44%19.66%9.97%5.14%4.73%4.59%
Dividends Paid - Common Growth (5y) 13.46%-145.40%17.35%29.02%137.14%32.60%0.98%26.12%-5.10%35.06%10.33%28.67%32.93%29.02%29.91%19.60%19.70%19.70%19.42%19.32%
Dividends Paid - Common (QoQ) 0.00%8,100.00%97.87%300.00%300.00%300.00%-1.35%0.00%-4.11%50.00%0.00%0.00%0.00%0.00%0.00%47.62%-1.94%-1.32%29.33%14.43%0.00%0.00%31.08%-9.28%-0.76%-0.38%16.09%-13.86%-0.77%-0.77%0.39%0.00%-1.16%-0.39%
EBITDA Margin Growth (1y) 2,144.003,008.001,136.00507.0082.00-908.00-436.00240.00408.00221.00498.005.00-91.001,236.00409.00415.00681.00486.00542.00359.004,291.00-4129.00-2314.00-5599.009,712.00337.00-22.00146.00-6986.00371.008,360.0077.00-350.00110.00-8014.00-76.0079.00-1506.00-888.00991.001,580.003,005.002,344.00809.00867.00640.00421.00303.00-140.00-7.00-17.00-308.0095.0025.00157.00-481.00-188.00-517.00-232.00
EBITDA Margin Growth (3y) 2,634.002,320.001,198.00752.00399.00548.00471.00659.00998.001,942.001,449.00779.006,012.00-3178.00-1541.00-640.00-822.006,125.00-1619.00-1344.00-1162.00-1403.00-1606.00-5375.002,376.00818.00324.00147.00-7257.00-1025.00-542.00992.001,308.001,609.00-6558.001,723.002,526.002,139.001,877.002,103.002,307.003,638.002,748.00804.00822.00658.00561.00-486.00-234.00-499.00-91.00
EBITDA Margin Growth (5y) 3,224.004,041.002,149.001,525.005,324.00-3116.00-1296.00-324.00634.007,031.00-1199.00-753.00559.00-452.00-833.007,698.00-599.00-1211.00-1138.00-998.00-1161.00-1674.00-3003.00-4461.004,034.002,317.001,780.001,946.00-4810.002,620.002,223.002,104.002,035.002,242.00-6154.001,718.002,480.002,157.002,017.001,314.002,214.003,146.002,673.00
EBITDA Margin (QoQ) -827.001,886.00817.00267.0037.0015.00188.00-158.00-953.00487.00864.0010.00-1140.00764.00371.00-86.00186.00-63.00377.00181.00-9.00-6.00194.00-8425.002,008.00815.004.006,885.00-7367.00456.00172.00-247.00-10.008,445.00-8111.00-674.00450.00321.00-173.00-520.00-1134.00939.001,706.0070.00291.00278.00170.00128.0063.0058.0053.00-316.00197.0049.00-238.0088.00127.00181.00-876.00381.00-202.00466.00
EBIT Growth (1y) 182.17%149.07%820.00%75.00%2.83%-93.40%-49.07%17.29%54.13%371.43%109.09%8.97%0.00%500.00%59.13%46.47%82.74%56.57%61.20%33.33%226.77%-259.66%-107.83%-82.92%456.48%292.31%-6.32%21.39%-91.78%174.00%1,256.44%6.67%-60.87%14.60%-89.46%-12.05%25.93%-192.36%-86.27%135.03%623.53%495.17%2,121.88%74.30%77.44%64.57%40.79%21.44%-5.50%-0.64%-0.90%-7.45%3.76%-4.38%-0.20%-25.58%-15.54%-23.33%-9.80%
EBIT Growth (3y) 48.92%29.12%113.02%30.78%16.59%23.16%19.22%23.25%41.22%253.80%75.05%28.63%213.11%-82.67%-29.13%1.18%-4.40%109.35%-41.44%-19.03%-12.17%-22.37%-25.55%-39.53%28.36%100.32%10.22%4.43%-65.66%-69.85%-41.88%30.15%52.77%61.12%-31.49%53.30%152.86%81.78%62.56%70.71%129.78%103.78%214.14%25.12%20.27%16.07%11.67%-5.78%-6.09%-10.02%-3.73%
EBIT Growth (5y) 34.37%27.99%84.99%34.30%57.06%-44.78%-17.03%9.81%89.93%98.12%-20.35%-0.60%44.79%3.71%-4.22%67.44%2.50%-21.66%-8.81%-5.37%-8.67%-25.43%-19.50%-14.49%24.94%88.88%32.51%36.07%-12.26%79.93%43.76%36.08%42.99%46.89%-14.81%32.27%73.79%41.67%33.55%27.93%60.44%46.46%94.60%
EBIT Margin Growth (1y) 2,144.003,008.001,136.00507.0082.00-908.00-436.00240.00408.00221.00498.005.00-91.001,236.00409.00415.00681.00486.00542.00359.004,291.00-4129.00-2314.00-5599.009,712.00337.00-22.00146.00-6986.00371.008,360.0077.00-350.00110.00-8014.00-76.0079.00-1506.00-888.00991.001,580.003,005.002,344.00809.00867.00640.00421.00303.00-140.00-7.00-17.00-308.0095.0025.00157.00-481.00-188.00-517.00-232.00
EBIT Margin Growth (3y) 2,634.002,320.001,198.00752.00399.00548.00471.00659.00998.001,942.001,449.00779.006,012.00-3178.00-1541.00-640.00-822.006,125.00-1619.00-1344.00-1162.00-1403.00-1606.00-5375.002,376.00818.00324.00147.00-7257.00-1025.00-542.00992.001,308.001,609.00-6558.001,723.002,526.002,139.001,877.002,103.002,307.003,638.002,748.00804.00822.00658.00561.00-486.00-234.00-499.00-91.00
EBIT Margin Growth (5y) 3,224.004,041.002,149.001,525.005,324.00-3116.00-1296.00-324.00634.007,031.00-1199.00-753.00559.00-452.00-833.007,698.00-599.00-1211.00-1138.00-998.00-1161.00-1674.00-3003.00-4461.004,034.002,317.001,780.001,946.00-4810.002,620.002,223.002,104.002,035.002,242.00-6154.001,718.002,480.002,157.002,017.001,314.002,214.003,146.002,673.00
EBIT Margin (QoQ) -827.001,886.00817.00267.0037.0015.00188.00-158.00-953.00487.00864.0010.00-1140.00764.00371.00-86.00186.00-63.00377.00181.00-9.00-6.00194.00-8425.002,008.00815.004.006,885.00-7367.00456.00172.00-247.00-10.008,445.00-8111.00-674.00450.00321.00-173.00-520.00-1134.00939.001,706.0070.00291.00278.00170.00128.0063.0058.0053.00-316.00197.0049.00-238.0088.00127.00181.00-876.00381.00-202.00466.00
EBIT (QoQ) -67.44%93.06%606.67%39.47%0.00%1.89%23.15%-18.05%-93.58%685.71%183.64%7.69%-80.36%248.48%47.83%-1.18%17.86%-7.58%36.07%23.29%0.98%-4.84%12.54%-146.50%94.48%769.23%-0.57%870.52%-97.02%226.00%28.83%-34.29%-0.72%1,513.87%-89.87%-75.89%190.74%48.41%-15.45%-65.48%-313.24%122.07%1,346.88%6.26%16.46%24.08%13.50%8.18%8.02%6.15%-2.10%-15.82%13.58%5.87%-8.57%-5.62%4.67%10.49%-31.82%7.11%-4.98%29.99%
EBT Growth (1y) -12.70%77.19%165.93%133.83%-116.88%-83.72%-108.61%-119.30%307.69%24.05%-105.56%663.64%26.67%199.17%472.97%52.42%-18.71%45.38%-156.52%76.72%384.97%-652.56%-145.51%-90.82%362.86%83.55%47.46%70.13%-95.46%364.00%2,304.60%12.21%-141.43%3.03%-92.93%-29.25%65.52%-454.41%-150.00%213.46%4,150.00%296.27%935.14%109.82%89.63%72.30%46.12%28.22%-3.26%5.89%1.55%-5.47%5.79%-4.87%-0.98%-29.55%-19.72%-26.80%-12.44%
EBT Growth (3y) -32.60%31.72%51.13%33.29%-23.70%50.13%-12.92%18.35%60.55%45.73%-63.03%158.04%107.94%-151.27%-47.76%-29.86%-13.51%123.61%-28.71%-14.46%-8.85%42.56%-41.75%-44.04%63.31%34.76%35.87%10.54%-26.13%-112.83%-41.79%35.51%79.52%92.80%-33.40%66.95%205.39%128.85%82.73%103.54%324.14%77.38%143.24%36.49%24.74%20.18%13.68%-5.13%-6.34%-9.65%-4.16%
EBT Growth (5y) -20.62%19.71%24.45%24.50%63.70%-36.90%-27.23%23.80%19.99%144.69%-2.59%-8.41%25.33%31.23%-11.85%65.01%4.32%-17.19%-18.49%1.26%-9.68%33.69%-22.17%-17.23%21.88%38.58%59.97%54.78%-13.02%103.15%59.67%46.27%60.39%67.22%-15.21%41.33%96.24%64.58%43.74%41.21%130.52%35.06%66.36%
EBT Margin Growth (1y) -657.002,735.004,853.004,029.00-4051.00-899.00-2116.00-1218.001,767.00622.00-157.001,245.00215.001,996.001,449.00357.00-452.00205.00-1639.00817.004,099.00-2108.00-2861.00-4909.009,618.00529.00126.00218.00-6670.00402.008,192.0078.00-447.0019.00-7903.00-160.0089.00-1633.00-980.00848.001,627.003,148.002,487.00950.00871.00639.00461.00397.00-68.00155.0049.00-225.00134.0010.00123.00-545.00-289.00-572.00-288.00
EBT Margin Growth (3y) -2941.002,458.002,581.004,055.00-2068.001,718.00-824.00384.001,531.002,823.00-348.002,419.006,299.00-2298.00-1686.00-1130.00-605.005,871.00-1515.00-553.00-592.00840.00-1930.00-4612.002,501.00949.00414.00136.00-7028.00-1213.00-691.00767.001,269.001,534.00-6396.001,639.002,587.002,154.001,968.002,196.002,430.003,942.002,997.001,122.00937.00803.00634.00-374.00-223.00-407.00-116.00
EBT Margin Growth (5y) -3177.004,659.002,390.005,229.006,022.00-4571.00-1660.00852.002,013.007,163.0088.00-789.001,609.00650.00-756.007,187.00-309.00-1246.00-1094.00-264.00-674.00482.00-3544.00-3924.004,217.002,465.001,921.001,935.00-4530.002,574.002,257.002,115.002,072.002,328.00-5886.001,811.002,653.002,319.002,140.001,425.002,275.003,380.002,832.00
EBT Margin (QoQ) -7628.00612.00-90.006,449.00-4235.002,729.00-915.00-1630.00-1084.001,513.00-17.001,355.00-2229.00734.001,385.00325.00-449.00187.00293.00-484.00208.00-1657.002,749.00-7864.001,997.00882.0077.006,663.00-7092.00478.00169.00-225.00-20.008,268.00-7945.00-750.00445.00347.00-201.00-501.00-1277.001,000.001,627.00277.00244.00338.0091.00198.0012.00160.0027.00-267.00235.0054.00-248.0092.00111.00168.00-917.00349.00-172.00452.00
EBT (QoQ) -185.49%15.92%-6.31%214.24%-122.34%343.02%-45.45%-157.02%-143.08%88.61%-22.22%713.64%-188.89%69.17%435.14%37.90%-30.41%15.97%36.96%-26.46%24.46%-145.09%528.21%-169.96%74.11%138.82%30.51%1,903.90%-101.62%448.00%50.57%-46.56%-5.71%3,069.70%-92.97%-119.73%334.48%117.65%-29.73%-109.62%-2,310.00%69.29%540.54%24.23%16.79%30.66%10.68%12.28%6.12%10.80%-2.88%-15.28%16.15%6.26%-9.60%-5.19%4.45%10.60%-35.68%8.05%-4.75%32.28%
Enterprise Value Growth (1y) 29.93%599.18%12.78%-2.87%9.88%-28.33%13.88%672.89%742.35%90.83%954.84%43.51%53.79%77.28%106.65%106.62%93.14%53.85%59.35%35.72%-103.13%8.24%21.50%23.87%6,520.29%71.12%22.29%34.91%6.49%17.16%9.71%-2.09%-21.72%-47.58%-33.46%-25.95%-4.72%82.42%-8.34%8.41%14.14%22.09%155.94%96.35%63.08%36.71%-19.03%-34.09%-28.16%-35.51%-1.31%41.42%35.60%47.73%35.28%32.79%24.63%-9.71%-26.43%-21.01%-10.35%
Enterprise Value Growth (3y) 82.28%106.67%103.45%118.68%121.74%34.34%158.20%166.78%176.24%73.30%211.24%59.07%-27.91%43.46%58.75%51.45%57.08%41.77%33.28%31.39%28.80%29.47%17.69%17.84%281.49%1.67%-3.71%-0.74%-7.39%3.86%-12.53%-7.71%-5.23%5.30%16.00%16.38%21.05%44.94%23.84%11.95%10.17%2.49%26.93%22.32%16.69%9.21%2.63%7.37%6.68%-4.89%-0.59%14.04%14.85%
Enterprise Value Growth (5y) 69.64%83.17%87.45%91.45%11.68%32.20%99.32%98.17%109.42%57.33%112.99%46.40%44.71%42.71%39.95%35.62%26.43%11.85%11.57%10.46%9.77%15.72%-0.12%5.61%126.95%18.54%15.93%15.80%8.13%13.34%6.76%0.34%-0.05%0.58%4.52%8.00%11.56%23.74%20.46%21.38%17.71%7.50%15.28%13.93%12.16%
Enterprise Value (QoQ) 34.52%-15.80%16.43%-10.57%566.49%-120.23%1.43%3.13%470.98%-124.31%755.68%8.62%10.21%8.91%10.08%16.39%27.05%26.96%10.06%8.80%1.20%31.50%-6.26%-102.51%3,604.89%47.60%-4.43%29.86%-6.59%5.49%5.43%2.50%2.78%-1.22%-5.91%-18.05%-31.17%25.38%4.70%5.45%31.78%-37.00%23.84%11.02%40.96%32.07%-4.99%-7.79%18.16%-21.78%-22.66%0.51%6.07%19.70%10.82%-3.63%15.56%9.61%8.78%-9.55%-16.28%-10.69%16.78%2.67%
EPS (Basic) Growth (1y) 257.14%-81.65%-6,431.16%5,952.50%21.21%211.73%694.33%70.62%-13.24%37.71%-143.83%79.73%279.53%-748.44%-159.31%-137.97%330.02%73.58%281.23%-29.24%-95.98%186.79%3,245.60%170.80%-132.96%-26.29%-93.09%-61.54%-14.29%-613.33%-120.51%177.50%1,687.50%289.61%2,537.50%102.70%96.85%74.66%44.10%23.56%-5.20%5.49%8.90%-2.52%5.06%-4.09%-7.84%-28.04%-22.49%-31.78%-11.35%
EPS (Basic) Growth (3y) -163.30%135.00%360.12%470.43%98.65%-180.64%-56.31%-59.99%-58.53%104.52%-31.65%-34.47%-56.90%40.68%-48.57%-29.70%68.77%29.45%106.61%32.99%-26.31%-48.64%-35.26%40.20%81.51%92.87%-29.81%29.34%235.35%157.13%93.14%90.84%216.24%76.45%242.71%34.65%25.16%20.90%13.08%-4.66%-8.26%-11.63%-3.82%
EPS (Basic) Growth (5y) 97.55%132.42%-169.58%-98.84%-21.62%-23.44%32.23%-16.05%52.20%12.67%-16.14%-29.02%-8.23%-12.70%21.65%-20.25%-18.00%20.61%29.52%113.25%31.82%-13.91%66.71%75.54%31.23%62.01%67.59%-11.51%21.11%106.52%76.65%48.54%37.28%92.05%33.78%101.54%
EPS (Basic) (QoQ) 6,967.99%-189.97%79.72%569.23%41.55%-17.07%7.90%34.71%-28.03%31.64%-134.34%652.38%-176.78%61.38%104.98%-2,670.21%565.12%-104.44%171.90%-971.34%114.46%-4.18%2,671.61%-81.56%-106.73%314.29%160.00%2.56%-120.00%-862.50%89.61%1,487.50%14.41%14.96%33.56%15.38%11.11%2.00%10.20%-1.07%-14.75%13.50%13.75%-11.44%-8.12%3.61%9.30%-30.85%-1.03%-8.81%42.05%
EPS (Weighted Average and Diluted) Growth (1y) -95.41%-6,151.29%5,820.99%20.22%188.31%675.78%68.48%-14.83%32.42%-145.07%78.00%246.02%-750.83%-162.27%-143.04%324.14%74.29%278.04%-32.08%-95.97%188.09%3,300.79%171.52%-133.73%-30.59%-93.21%-61.17%-14.29%-650.00%-121.05%175.00%1,662.50%284.42%2,487.50%101.82%98.40%78.17%46.07%23.87%-5.24%5.53%7.89%-2.91%5.11%-4.87%-7.31%-27.72%-22.27%-31.10%-11.11%
EPS (Weighted Average and Diluted) Growth (3y) -35.72%99.14%90.86%313.63%462.06%82.18%-180.54%-56.97%-59.79%-58.37%104.84%-31.71%-33.91%-58.30%40.41%-47.95%-25.92%68.78%29.21%105.86%33.27%-26.32%-49.81%-35.46%40.34%81.94%91.65%-30.13%29.17%234.50%162.42%94.36%90.15%215.40%76.17%240.92%34.39%25.49%21.39%13.46%-4.56%-8.18%-11.56%-3.85%
EPS (Weighted Average and Diluted) Growth (5y) -22.93%88.32%-154.80%-97.99%-21.63%-18.13%31.90%-15.81%52.91%13.25%-16.18%-29.50%-7.81%-11.39%21.61%-20.48%-15.37%20.53%29.16%113.01%32.19%-13.61%67.15%76.12%31.35%62.48%67.63%-11.68%20.99%106.21%78.54%48.99%36.99%91.86%33.70%101.23%
EPS (Weighted Average and Diluted) (QoQ) 59.52%6,816.61%-212.35%83.36%558.02%40.44%-17.47%8.46%34.02%-29.00%28.31%-136.92%629.29%-190.77%61.26%104.89%-2,603.10%572.70%-104.44%171.91%-974.57%114.41%-2.81%2,676.22%-81.61%-106.80%300.00%171.43%5.26%-120.00%-862.50%89.61%1,475.00%13.64%13.60%34.51%16.23%11.71%2.02%10.28%-1.43%-14.55%13.62%12.73%-11.30%-7.49%2.83%9.84%-30.82%-0.52%-8.85%41.71%
FCF Margin Growth (1y) 1,831.001,138.00305.0052.00-121.00-1766.00844.001,736.00405.001,835.00105.00-1112.00745.00959.001,094.00447.00235.001,189.00318.00537.00-1930.00-647.00-496.001,333.00965.00168.00-214.00-16.00-94.00-243.008,002.00-670.00-2007.0094.00-8011.00603.001,100.0012.00-668.00752.00441.006.00511.00-1982.00-431.00-208.00-25.00837.00-616.0019.00-207.00266.00779.00160.00-470.00-1972.00-497.00537.00-224.00
FCF Margin Growth (3y) 2,115.001,207.001,253.00677.001,029.001,028.002,043.001,071.001,385.003,983.001,517.00-128.00218.00765.00488.00522.00592.00636.00209.0073.00-613.00224.00-571.00647.00-1136.0019.00-224.00-83.00-1001.00-137.00-678.00685.00-465.00112.00-8168.00-627.001,111.00-190.00-182.00-393.00-605.00-183.00279.00-878.00-268.00-30.00-702.00-869.00-334.00715.00-901.00
FCF Margin Growth (5y) 3,094.003,355.002,665.001,660.00287.001,714.001,113.001,672.003,386.001,835.00-456.001,053.001,535.001,636.00413.008,309.00-94.00-1465.0060.0064.00-680.00-683.00-465.002,002.00406.0037.00-381.00-1313.00-990.00-339.00-192.00-460.00-1512.00-77.00-8401.00477.001,273.00-12.00-860.00-2099.00-323.00513.00-415.00
FCF Margin (QoQ) 736.00-419.00827.00687.0044.00-1253.00575.00513.00-1601.001,357.001,467.00-818.00-171.00-373.00250.001,039.0043.00-237.00-397.00827.00997.00-1109.00-178.00174.00-26.001,073.00112.00-194.00-824.00691.00311.00-272.00-973.008,935.00-8361.00-1609.001,128.00830.00254.00-1112.0040.00150.001,674.00-1422.00-395.00655.00-819.00129.00-173.00839.0043.00-1325.00462.00612.00517.00-812.00-157.00-17.00-986.00664.00876.00-778.00
FCF Payout Ratio Growth (1y) -59,411.76%112.38%-2,928.19%-100.65%20.15%5,747.48%21.13%-29.46%120.44%-46.05%510.28%19.37%-40.75%81.86%33.04%-26.92%-6.41%0.98%-9.70%229.30%44.72%28.82%24.13%-7.65%79.78%17.17%28.61%-8.76%-39.73%-4.75%30.85%213.84%45.03%-18.52%15.37%
FCF Payout Ratio Growth (3y) -188.34%21.65%26.94%-3.62%378.22%-3.20%10.28%43.97%-23.13%54.11%-22.22%94.27%42.15%-7.07%33.24%14.25%30.50%34.54%15.08%12.97%40.52%16.18%12.86%27.83%38.29%16.26%-3.12%24.75%
FCF Payout Ratio Growth (5y) 15.85%-92.71%-13.14%16.86%112.04%27.51%-2.89%26.05%1.80%31.02%7.43%63.56%19.34%-2.76%21.43%20.20%44.79%16.31%3.42%16.83%
FCF Payout Ratio (QoQ) -0.66%9,465.85%97.98%242.81%294.84%274.25%359.83%269.08%-64.54%1.40%-10.06%83.20%8.85%-25.82%-50.59%134.62%17.44%-33.66%80.17%3.11%4.54%-36.08%34.04%100.73%-31.87%-29.84%-4.91%32.58%7.68%-3.62%128.09%-38.73%-39.50%36.47%
Free Cash Flow Growth (1y) 398.04%439.29%194.12%8.00%-13.82%-122.52%506.25%232.10%46.56%582.35%22.68%-40.52%55.21%91.46%129.41%51.25%33.22%77.07%34.80%45.04%-51.26%12.50%23.65%171.96%50.97%1.61%-10.45%0.14%-0.80%-8.62%306.69%-23.98%-75.48%1.99%-76.75%20.50%142.76%-17.52%-24.84%36.83%57.72%43.36%58.21%-43.89%-1.03%13.37%19.23%62.43%-33.85%0.73%-8.58%14.12%64.04%3.78%-24.75%-72.87%-31.84%20.83%-14.33%
Free Cash Flow Growth (3y) 79.30%80.26%108.01%28.73%25.16%27.64%157.44%44.03%44.71%163.78%55.96%9.27%18.22%51.53%39.46%34.06%32.90%31.80%22.14%17.44%9.90%18.99%4.71%27.45%-28.39%-1.80%-5.39%-2.84%-16.11%-8.39%-10.76%7.82%-2.09%6.44%-34.85%-2.56%55.90%10.26%12.34%7.64%1.07%17.86%19.91%1.32%2.40%5.83%-6.39%-20.48%-9.57%8.10%-16.16%
Free Cash Flow Growth (5y) 57.80%81.80%88.26%36.16%12.41%91.68%39.89%40.53%88.31%45.15%10.39%27.35%35.10%39.11%20.29%54.40%12.31%-11.05%11.17%8.90%3.99%0.05%-0.69%27.83%7.05%2.29%0.14%-6.77%-1.62%4.55%6.04%2.70%-9.28%6.61%-21.33%11.39%32.68%6.98%-0.50%-17.33%2.91%15.47%2.14%
Free Cash Flow (QoQ) 154.90%-160.71%541.18%102.67%-0.66%-89.40%406.25%61.73%-125.95%385.29%177.32%-28.62%-14.58%-27.44%34.45%86.25%5.37%-13.06%-11.36%64.05%40.05%-33.81%-4.62%52.77%4.83%65.44%2.65%-15.20%-29.44%45.80%14.77%-15.99%-35.00%548.88%-78.55%-72.91%170.39%47.93%11.18%-45.41%-8.13%34.81%102.41%-37.08%-16.49%48.77%-28.22%10.98%-4.34%56.44%-2.20%-54.80%45.67%41.98%22.08%-35.03%-7.84%2.95%-55.99%63.22%63.38%-27.01%
Gross Margin Growth (1y) 1,260.001,124.00935.00680.00354.00-414.00-341.00252.00-23.00212.00116.00-414.00-18.00165.00243.00226.00143.0025.00104.0078.00-726.00-2115.00-161.001,019.002,196.00271.00295.00184.00285.00235.0047.00116.00-46.0039.0099.0082.00-186.00-459.00-428.00-117.00345.00745.00725.00479.00388.00205.00177.0093.005.0019.0012.00-49.0033.0029.0019.00-267.00-201.00-392.00-110.00
Gross Margin Growth (3y) 1,591.00923.00710.00518.00314.00-37.0018.0064.00102.00402.00464.00-110.00-536.00-1767.00144.00232.00318.00185.00189.00384.00477.00366.00345.001,318.002,435.00545.00441.00381.0053.00-185.00-282.0081.00113.00325.00396.00444.00547.00491.00474.00455.00738.00969.00914.00523.00425.00253.00209.00-223.00-164.00-344.00-78.00
Gross Margin Growth (5y) 1,716.001,113.001,057.00822.00-738.00-1992.00-19.00192.00695.00545.001.00509.00666.00714.00649.00573.00617.00424.00462.00530.00674.00134.00-74.001,283.002,594.00831.00738.00744.00786.00764.00620.00653.00506.00549.00585.00488.00584.00539.00505.00140.00569.00605.00824.00
Gross Margin (QoQ) 478.00274.00244.00264.00342.0085.00-11.00-62.00-425.00157.00582.00-337.00-191.0061.0052.0060.00-8.00140.0034.00-23.00-126.00219.009.00-1170.001,963.00149.0077.007.0038.00172.00-33.00108.00-12.00-16.0036.00-53.0072.0045.0018.00-321.00-200.0075.00329.00141.00199.0055.0084.0049.0016.0027.000.00-38.0030.0020.00-62.0043.0027.0011.00-348.00109.00-164.00294.00
Gross Profit Growth (1y) 47.83%33.78%24.63%17.26%2.52%-21.41%-16.21%2.87%9.84%25.96%13.92%-0.56%6.34%20.20%21.12%19.25%25.09%19.52%20.34%13.48%-12.07%-15.20%51.80%92.08%80.74%-1.46%2.62%4.46%8.62%8.96%3.37%0.08%-8.53%-2.46%-5.57%-2.74%-7.00%-25.28%-8.09%6.53%35.91%65.35%45.23%32.53%31.14%32.35%24.26%10.78%-0.39%-0.05%-0.10%2.43%0.73%-4.73%-5.04%-13.37%-12.51%-12.83%-4.23%
Gross Profit Growth (3y) 18.51%9.82%5.96%6.25%6.19%5.97%4.95%6.85%13.47%21.86%18.41%10.40%8.10%7.32%27.12%27.59%26.38%22.64%19.29%19.44%20.83%18.52%17.68%26.16%21.55%1.55%0.06%0.56%-2.60%-7.40%-3.55%1.22%4.96%6.42%8.02%11.15%18.35%17.81%18.37%16.08%21.09%29.81%21.71%14.57%9.58%8.01%5.64%-0.57%-4.25%-6.02%-3.15%
Gross Profit Growth (5y) 17.23%13.73%11.64%10.17%4.57%3.36%16.01%19.40%25.04%20.54%15.02%17.78%20.44%19.40%17.14%17.12%16.11%12.88%12.53%10.71%11.42%7.21%3.50%15.78%17.81%5.29%5.98%7.50%10.49%11.69%10.11%8.77%8.59%9.77%9.36%9.28%10.71%9.26%9.49%6.78%9.37%12.68%10.39%
Gross Profit (QoQ) 14.91%9.73%9.85%6.73%3.99%2.22%3.36%-6.69%-20.29%9.00%26.89%-0.37%-8.58%-1.43%10.77%6.54%3.33%-0.68%9.06%11.76%-1.26%0.00%2.84%-3.55%84.09%7.73%0.42%-9.25%0.37%12.19%2.22%-5.64%0.68%6.44%-1.04%-13.76%7.37%3.04%1.94%-17.54%-13.74%26.74%18.17%5.20%4.94%11.32%7.83%4.10%5.91%4.52%-3.86%-6.40%6.27%4.47%-1.42%-7.95%0.50%4.13%-10.08%-7.03%0.13%14.40%
Interest Coverage Ratio Growth (1y) -184.20%-218.14%-802.44%-70.63%-11.06%96.70%45.77%3,308,270,776.69%-72.53%-255.22%-222.00%-100.00%14,835,714,385.71%-808.45%99.77%99.80%-118.01%-217.60%-20.04%0.71%-19,825,806,351.61%-2,007,457,627,018.64%-2,165,963,855,321.69%137.02%373.02%364.05%80.77%48.31%26.74%-348.02%-345.15%75.31%-100.00%183.63%
Interest Coverage Ratio Growth (3y) -53.45%-28.84%-142.53%-54.84%65,651.76%-2.14%84.17%83.76%-35,756.66%-367.98%79.36%-25.99%-178,743.44%-37,879.35%-34,742.83%-14.32%61,441.61%403,599.74%384,270.48%102.58%47,644.99%410,974.73%-521,425.84%43.62%99.83%95.54%
Interest Coverage Ratio Growth (5y) -3,264.44%-43.09%-15.25%62.67%-5,725.52%-3,845.96%-3,815.49%4,278.95%9,346.26%5,351.77%49.01%4,319.99%7,832.21%4,424.30%-4,780.94%-36.78%5,608.16%-159.96%16,276.55%
Interest Coverage Ratio (QoQ) -28.73%-83.07%-619.66%-34.31%0.00%-0.64%-26.23%12.58%97.03%-1,553.06%7,700,000,100.00%-100.00%93.88%-1,398.48%-57.26%10,284,705,982.35%-100.00%99.63%-36.07%-941,767,068,173.09%100.00%99.86%-12.54%85.65%-21.43%252.94%38.89%5.85%17.44%4.70%13.95%-9.54%-329.82%-3.49%181.49%-100.00%135,011,111,211.11%
Net Cash Flow Growth (1y) 127.91%500.00%146.67%-52.24%-6.25%-242.59%71.43%237.50%-252.22%-16.88%-158.33%-125.00%367.15%-202.22%492.86%-125.93%-117.49%319.49%238.18%1,878.69%-246.73%-171.51%-112.81%138.13%348.87%388.49%89.64%43.71%31.72%-348.13%-346.08%76.04%-236.70%184.02%149.52%-395.27%107.38%161.48%-41.91%47.94%-1,072.73%-51.24%-302.68%140.34%65.65%-18.11%137.25%-85.50%156.46%-107.33%-19.11%-344.74%-1,245.78%29.69%-164.84%394.62%172.98%-1,726.67%340.68%
Net Cash Flow Growth (3y) 26.43%-128.94%22.43%-33.94%56.22%-91.63%57.79%-57.49%-39.44%113.66%97.89%115.78%-113.51%-111.79%-72.67%-15.35%47.79%81.90%104.67%104.71%-7.01%32.84%-42.88%43.66%-64.87%100.12%32.21%-111.57%-48.96%76.00%-10.88%-67.58%-43.93%45.36%16.46%-14.72%37.29%1.45%-24.02%26.63%23.56%-26.60%-15.16%47.68%-30.49%-26.87%41.98%1.50%88.72%-43.28%8.07%
Net Cash Flow Growth (5y) 28.56%131.39%52.32%74.53%-78.70%-62.98%-44.70%19.79%44.67%69.01%30.00%38.37%48.96%101.41%-105.73%-37.03%38.56%-66.61%73.46%58.54%-43.94%-25.05%15.04%-8.20%-26.33%57.43%-36.40%9.43%-19.57%16.84%-11.78%-30.83%-28.23%42.23%16.82%-17.29%-9.80%-15.48%-17.40%17.29%73.61%-18.90%-0.96%
Net Cash Flow (QoQ) 102.62%-433.33%323.33%43.28%-43.75%-74.07%128.57%181.25%-185.56%131.17%350.00%-226.85%34.31%84.44%-92.86%1,455.56%-174.32%120.22%-210.91%-4.92%1,032.81%-68.84%483.33%84.82%-4.51%259.71%50.45%-0.90%21.15%4.99%14.01%-9.17%-328.21%-4.12%181.56%-170.53%240.27%-38.64%-586.35%101.76%4,868.18%-86.37%-535.91%67.05%349.07%-156.66%186.75%-128.05%693.88%-74.23%-66.22%9.21%-177.11%384.38%-202.20%-411.29%95.27%-162.22%564.41%26.64%-218.44%134.55%
Net Income Growth (1y) -100.22%242.86%-50.00%-900.00%84,300.00%-410.00%-116.67%125.00%-83.25%-190.32%-2,500.00%6,000.00%21.99%-202.22%688.46%64.75%-16.86%166.91%-141.18%73.13%279.67%-1,147.62%-187.36%-154.85%325.57%74.01%280.00%-31.40%-95.94%188.61%3,024.56%101.20%-127.78%-32.86%-93.26%1,966.67%40.00%-542.55%-114.17%158.87%3,141.67%296.15%3,176.47%90.65%79.18%68.14%44.17%20.92%-4.43%2.77%5.31%-4.73%3.20%-5.39%-7.43%-28.09%-22.33%-27.29%-11.97%
Net Income Growth (3y) -32.28%-134.27%-60.91%395.97%458.28%-207.94%194.34%200.46%-44.62%98.92%-297.91%458.28%113.10%-211.52%-65.00%-55.65%-11.69%126.29%-33.76%-26.41%-67.94%46.48%-41.41%-79.45%70.59%29.16%100.00%32.52%-26.13%-38.08%-31.97%38.29%71.79%79.96%-33.53%367.23%226.17%144.39%84.53%81.39%278.17%75.33%265.20%29.99%20.90%17.80%12.01%-6.08%-8.50%-10.91%-4.97%
Net Income Growth (5y) -20.63%94.73%-48.62%222.34%133.29%-165.93%-106.99%-55.32%-64.99%346.52%-110.67%-16.57%-40.80%36.68%-10.52%59.60%15.12%-16.33%-25.22%-3.45%-7.39%28.23%-21.04%-14.22%19.77%27.29%103.46%29.31%-18.08%60.60%67.61%28.37%54.07%58.72%-14.92%159.42%102.74%69.98%43.69%32.53%112.91%34.07%109.19%
Net Income (QoQ) -101.54%271.43%-91.67%-200.00%1,100.00%-40.00%-233.33%10,625.00%-103.68%96.77%300.00%6,950.00%-163.83%71.11%569.23%40.98%-258.14%156.25%31.37%-28.86%27.27%-134.62%652.38%-213.75%61.32%104.93%-2,626.67%567.81%-104.46%172.15%-973.68%114.46%-2.78%2,444.29%-99.66%-433.33%335.00%155.32%3.33%-109.68%-1,633.33%91.83%1,988.24%13.71%11.78%28.19%17.02%6.86%4.89%9.91%-1.86%-15.54%12.80%12.62%-11.21%-8.51%3.41%10.19%-31.02%-1.18%-3.19%33.40%
Net Income towards Common Stockholders Growth (1y) -94.93%257.14%-208.33%-115.38%-1,930.43%-81.82%92.31%200.00%133.49%-6,450.00%-2,500.00%6,000.00%21.99%211.02%688.46%64.75%-16.86%29.08%-141.18%73.13%279.67%-1,147.62%-187.36%-154.85%325.57%74.01%280.00%-31.40%-95.94%188.61%3,024.56%64.06%-127.78%-32.86%-104.77%49.72%-1,070.00%-953.19%-151.76%226.67%162.82%145.14%235.05%224.56%174.15%133.15%64.36%21.35%-19.11%-5.21%1.89%-13.36%-0.61%-15.00%-17.98%-59.13%-54.94%-65.29%-33.25%
Net Income towards Common Stockholders Growth (3y) -32.28%-162.77%-60.91%110.93%95.55%134.03%139.68%368.00%32.76%349.79%-297.91%458.28%95.23%-211.52%-65.00%-55.65%-67.36%126.29%-33.76%-26.41%-67.94%46.48%-41.41%-31.21%70.59%29.16%-97.18%38.07%-28.70%-71.86%-79.20%30.63%26.86%37.25%-45.46%59.62%180.84%107.84%96.51%91.19%50.27%44.18%62.13%50.55%30.14%23.39%11.16%-24.54%-28.71%-34.61%-17.68%
Net Income towards Common Stockholders Growth (5y) -20.63%94.73%-48.62%92.99%128.88%-127.14%-173.13%15.28%-186.04%346.52%-110.67%-16.57%-31.43%36.68%-10.52%59.60%-26.73%-16.33%-25.22%-21.01%-20.06%-30.01%-25.81%-30.26%16.94%21.02%80.70%24.38%-25.64%48.99%52.81%23.75%35.26%41.71%-22.94%33.07%78.65%48.55%46.16%30.37%21.28%18.07%26.49%
Net Income towards Common Stockholders (QoQ) -101.54%271.43%8.33%76.92%-52.17%-218.18%84.62%-20,950.00%100.48%-150.00%300.00%6,950.00%-190.07%79.53%569.23%40.98%-18.02%8.51%31.37%-28.86%27.27%-134.62%652.38%-213.75%61.32%104.93%-2,626.67%567.81%-104.46%172.15%-973.68%114.46%-2.78%2,444.29%-110.05%88.83%335.00%-280.85%-5.88%-160.00%-71.37%46.63%153.27%28.95%23.13%59.67%28.03%8.92%4.71%12.56%-5.47%-27.39%22.70%21.00%-19.63%-16.71%4.94%16.76%-59.95%-8.18%-19.18%124.58%
Net Margin Growth (1y) -4010.00168.00-231.00-134.00-4177.00-81.00110.0036.005,177.00-1159.00-229.001,009.00172.002,228.001,468.00463.00-433.0094.00-1657.00821.003,118.00-3105.00-3596.00-5856.0011,553.00927.00178.00-474.00-7702.00664.007,045.001,283.00-413.00-94.00-7660.00354.00-1062.00-2419.00-569.00846.001,730.002,904.001,954.00763.00712.00577.00369.00138.00-241.00-62.0031.00-219.00-8.00-125.00-188.00-626.00-521.00-684.00-386.00
Net Margin Growth (3y) -3010.00-1072.00-350.00911.001,172.00988.001,348.001,508.004,916.001,163.00-419.002,292.005,441.00-3295.00-2312.00-1316.00-2644.006,791.00-1849.00-705.00-3212.00747.00-2005.00-5048.003,439.001,497.00-436.001,162.00-9177.00-1848.00-1183.002,482.00255.00392.00-6274.001,962.001,381.001,062.001,754.001,747.002,202.003,419.002,353.00682.00464.00390.00211.00-706.00-770.00-871.00-544.00
Net Margin Growth (5y) -3272.001,250.00-540.002,195.004,201.00-3414.00-1268.004,032.00-1575.008,029.00-377.00-966.00-890.00557.00-721.005,907.00-1835.00-1323.00-1278.00-1319.00-1575.00-728.00-4518.00-3848.004,107.001,983.00949.002,771.00-6734.001,633.001,140.003,383.00727.00907.00-5875.001,882.001,132.00875.001,597.00902.001,673.002,610.001,779.00
Net Margin (QoQ) -4281.00176.006.0089.00-103.00-222.00102.00-3954.003,993.00-32.0029.001,187.00-2343.00898.001,267.00350.00-287.00137.00262.00-546.00240.00-1614.002,740.00-7837.002,249.001,346.00-1614.009,572.00-8378.00598.00-2266.002,345.00-12.006,979.00-8029.00649.00308.00-587.00-16.00-767.00-1049.001,263.001,399.00118.00125.00313.00207.0068.00-11.00105.00-23.00-311.00168.00197.00-273.00-100.0051.00134.00-710.004.00-112.00432.00
Operating Income Growth (1y) 182.17%149.07%820.00%75.00%2.83%-93.40%-49.07%17.29%54.13%371.43%109.09%8.97%0.00%500.00%59.13%46.47%82.74%56.57%61.20%33.33%226.77%-259.66%-107.83%-82.92%456.48%292.31%-6.32%21.39%-91.78%174.00%1,256.44%6.67%-60.87%14.60%-89.46%-12.05%25.93%-192.36%-86.27%135.03%623.53%495.17%2,121.88%74.30%77.44%64.57%40.79%21.44%-5.50%-0.64%-0.90%-7.45%3.76%-4.38%-0.20%-25.58%-15.54%-23.33%-9.80%
Operating Income Growth (3y) 48.92%29.12%113.02%30.78%16.59%23.16%19.22%23.25%41.22%253.80%75.05%28.63%213.11%-82.67%-29.13%1.18%-4.40%109.35%-41.44%-19.03%-12.17%-22.37%-25.55%-39.53%28.36%100.32%10.22%4.43%-65.66%-69.85%-41.88%30.15%52.77%61.12%-31.49%53.30%152.86%81.78%62.56%70.71%129.78%103.78%214.14%25.12%20.27%16.07%11.67%-5.78%-6.09%-10.02%-3.73%
Operating Income Growth (5y) 34.37%27.99%84.99%34.30%57.06%-44.78%-17.03%9.81%89.93%98.12%-20.35%-0.60%44.79%3.71%-4.22%67.44%2.50%-21.66%-8.81%-5.37%-8.67%-25.43%-19.50%-14.49%24.94%88.88%32.51%36.07%-12.26%79.93%43.76%36.08%42.99%46.89%-14.81%32.27%73.79%41.67%33.55%27.93%60.44%46.46%94.60%
Operating Income (QoQ) -67.44%93.06%606.67%39.47%0.00%1.89%23.15%-18.05%-93.58%685.71%183.64%7.69%-80.36%248.48%47.83%-1.18%17.86%-7.58%36.07%23.29%0.98%-4.84%12.54%-146.50%94.48%769.23%-0.57%870.52%-97.02%226.00%28.83%-34.29%-0.72%1,513.87%-89.87%-75.89%190.74%48.41%-15.45%-65.48%-313.24%122.07%1,346.88%6.26%16.46%24.08%13.50%8.18%8.02%6.15%-2.10%-15.82%13.58%5.87%-8.57%-5.62%4.67%10.49%-31.82%7.11%-4.98%29.99%
Operating Margin Growth (1y) 2,144.003,008.001,136.00507.0082.00-908.00-436.00240.00408.00221.00498.005.00-91.001,236.00409.00415.00681.00486.00542.00359.004,291.00-4129.00-2314.00-5599.009,712.00337.00-22.00146.00-6986.00371.008,360.0077.00-350.00110.00-8014.00-76.0079.00-1506.00-888.00991.001,580.003,005.002,344.00809.00867.00640.00421.00303.00-140.00-7.00-17.00-308.0095.0025.00157.00-481.00-188.00-517.00-232.00
Operating Margin Growth (3y) 2,634.002,320.001,198.00752.00399.00548.00471.00659.00998.001,942.001,449.00779.006,012.00-3178.00-1541.00-640.00-822.006,125.00-1619.00-1344.00-1162.00-1403.00-1606.00-5375.002,376.00818.00324.00147.00-7257.00-1025.00-542.00992.001,308.001,609.00-6558.001,723.002,526.002,139.001,877.002,103.002,307.003,638.002,748.00804.00822.00658.00561.00-486.00-234.00-499.00-91.00
Operating Margin Growth (5y) 3,224.004,041.002,149.001,525.005,324.00-3116.00-1296.00-324.00634.007,031.00-1199.00-753.00559.00-452.00-833.007,698.00-599.00-1211.00-1138.00-998.00-1161.00-1674.00-3003.00-4461.004,034.002,317.001,780.001,946.00-4810.002,620.002,223.002,104.002,035.002,242.00-6154.001,718.002,480.002,157.002,017.001,314.002,214.003,146.002,673.00
Operating Margin (QoQ) -827.001,886.00817.00267.0037.0015.00188.00-158.00-953.00487.00864.0010.00-1140.00764.00371.00-86.00186.00-63.00377.00181.00-9.00-6.00194.00-8425.002,008.00815.004.006,885.00-7367.00456.00172.00-247.00-10.008,445.00-8111.00-674.00450.00321.00-173.00-520.00-1134.00939.001,706.0070.00291.00278.00170.00128.0063.0058.0053.00-316.00197.0049.00-238.0088.00127.00181.00-876.00381.00-202.00466.00
Profit After Tax Growth (1y) -12.15%73.26%159.82%127.71%-17.29%-80.21%-105.47%-176.29%-57.88%43.35%90.91%274.32%31.30%217.35%12,500.00%37.98%-19.77%45.22%-172.58%80.34%492.22%-330.00%-99.69%-45.70%440.57%6,200.00%13.89%43.02%-94.69%4.76%1,390.24%-62.37%-130.00%-30.30%-93.51%-57.44%0.00%-565.22%-118.49%173.98%1,833.33%289.72%2,490.91%81.01%82.97%68.23%42.59%20.33%-6.46%3.07%5.60%-4.22%3.37%-5.68%-7.95%-28.17%-22.83%-31.17%-11.39%
Profit After Tax Growth (3y) -32.61%35.13%85.62%33.30%-22.95%47.33%-14.87%22.43%-23.73%43.67%-101.50%85.06%129.53%-628.74%-80.21%-14.37%67.14%119.87%-29.26%-3.76%66.30%40.57%-40.98%-33.64%62.14%258.30%3.29%-38.82%-26.33%-75.41%-29.64%-24.01%73.25%83.23%-34.04%28.28%223.05%145.78%84.72%81.38%216.37%74.24%236.20%27.77%20.95%17.82%11.49%-6.10%-9.30%-12.54%-4.85%
Profit After Tax Growth (5y) -20.26%19.78%23.16%23.88%65.19%-31.45%-59.95%-19.07%38.54%161.30%23.31%-1.25%57.97%135.22%-12.54%60.52%20.24%-16.75%-23.71%-2.92%-5.93%25.25%-21.67%-19.37%24.08%232.43%37.25%2.58%-12.76%61.07%43.56%-0.90%54.84%60.55%-15.45%19.46%100.83%70.56%43.69%32.64%91.37%32.83%99.20%
Profit After Tax (QoQ) -183.88%6.41%-4.17%207.43%-125.53%309.38%-51.74%220.62%-155.63%93.64%-572.73%277.03%-174.81%98.98%13,000.00%33.33%-33.14%7.83%43.55%-22.47%21.01%-153.89%456.67%-139.13%100.26%10,700.00%397.22%145.44%-95.22%95.24%524.39%-90.89%-5.71%2,677.27%-84.23%-107.27%319.05%158.70%3.36%-117.07%-919.05%89.72%1,631.82%8.01%11.54%29.56%15.97%9.18%2.55%9.81%-2.13%-15.12%13.00%12.50%-11.24%-8.39%3.11%9.79%-30.73%-1.58%-8.05%41.36%
Property, Plant & Equipment (Net) Growth (1y) -12.35%-29.04%29.54%-1.34%-2.06%0.58%4.76%7.16%5.93%-0.09%160.20%157.27%122.91%-19.51%-19.98%-4.04%-3.30%-2.42%1.23%1.99%4.63%6.14%4.33%1.91%0.29%0.49%-0.42%-3.55%-6.08%-6.70%-3.88%2.72%11.31%15.37%22.14%22.69%18.37%17.84%10.98%8.17%7.61%7.02%5.80%4.35%3.50%-1.69%-2.85%-4.83%-6.74%
Property, Plant & Equipment (Net) Growth (3y) -6.95%-3.44%10.78%1.07%39.78%39.95%32.63%30.93%29.68%28.81%26.90%27.73%29.70%-5.88%-5.45%-0.08%0.49%1.34%1.70%0.09%-0.48%-0.16%-0.04%0.32%1.59%2.65%5.35%6.73%7.36%8.25%9.22%10.88%12.34%13.31%12.77%11.46%9.65%7.43%4.49%2.41%1.27%
Property, Plant & Equipment (Net) Growth (5y) -3.30%20.21%23.28%17.17%16.07%16.49%17.30%17.96%18.38%18.16%17.31%16.87%16.71%16.49%-4.81%-4.15%-0.23%1.19%2.30%4.31%4.79%5.36%6.23%6.24%6.03%5.96%6.41%6.54%6.53%6.63%5.94%6.02%6.25%6.48%
Property, Plant & Equipment (Net) (QoQ) 4.02%-1.47%-2.90%-0.87%-0.29%3.25%-1.42%-2.62%-2.53%-15.63%-1.54%-0.59%-3.10%1.18%-0.78%0.31%0.52%1.95%1.79%1.75%-1.19%-0.42%0.17%1.96%-2.08%-3.55%-2.47%1.29%0.88%3.08%5.68%4.98%6.79%3.55%1.96%4.51%0.58%0.93%1.43%3.94%-0.57%-0.45%0.61%-1.27%-1.74%-2.49%-1.41%
Return on Assets Growth (1y) 0.006.009.008.008.004.00-2.00-2.00-3.00-6.00-8.00-14.004.006.007.0011.00-6.00-7.001.004.0011.0010.00-6.00-8.00-7.00-9.00-1.00-1.001.005.008.009.008.006.004.003.002.001.000.00-1.000.000.000.00-1.00-2.00-3.00-3.00
Return on Assets Growth (3y) 8.001.00-2.00-4.00-12.00-4.00-4.00-4.00-5.00-9.00-9.001.008.009.002.007.00-3.00-6.00-6.00-5.004.007.001.000.002.003.0011.0011.0011.0012.0013.0011.0010.007.004.001.00-1.00-2.00-4.00
Return on Assets Growth (5y) 4.005.00-2.00-3.004.003.000.00-1.00-9.00-9.00-5.00-8.00-7.002.006.0010.0015.006.006.006.007.0014.0013.005.003.003.003.0011.009.008.009.009.00
Return on Assets (QoQ) -2.000.002.000.004.003.001.000.001.00-4.001.00-7.00-1.00-1.00-4.0010.001.000.00-1.00-7.001.008.003.000.000.00-8.001.000.00-1.00-1.001.002.003.003.001.001.001.001.000.000.000.000.000.000.000.000.00-1.00-1.00-1.00-1.00
Return on Capital Employed Growth (1y) 2.004.004.006.008.008.007.004.00-4.00-16.00-16.00-17.004.006.007.0011.00-6.00-7.005.005.0012.0012.00-11.00-12.00-11.00-13.00-3.00-1.001.007.0012.0012.0011.009.005.005.003.001.000.00-1.00-2.00-1.00-1.00-2.00-2.00-3.00-4.00
Return on Capital Employed Growth (3y) 8.00-4.00-6.00-7.00-13.00-5.00-5.00-8.00-10.00-18.00-17.00-1.0010.0011.001.004.00-5.00-8.00-9.00-8.002.006.00-2.00-1.002.003.0015.0016.0016.0017.0018.0016.0013.009.005.002.00-1.00-3.00-5.00
Return on Capital Employed Growth (5y) 2.002.00-7.00-7.005.003.001.00-1.00-15.00-17.00-17.00-18.00-14.000.005.0010.0015.007.008.009.009.0017.0016.004.003.003.003.0014.0013.0012.0013.0013.00
Return on Capital Employed (QoQ) 1.001.000.000.002.002.002.003.002.001.00-1.00-11.00-1.00-1.00-4.0010.001.000.000.00-7.000.0012.000.000.000.00-11.000.000.00-2.00-1.001.003.004.004.001.002.001.001.001.000.000.000.000.00-1.000.000.00-2.00-1.00-1.00-1.00
Return on Equity Growth (1y) -1.0028.0046.0054.0065.0069.0029.0046.00-78.00-72.00-111.00-33.008.0011.0014.0023.00-13.00-13.001.009.0021.0021.00-10.00-15.00-15.00-19.00-3.00-2.002.0013.0023.0027.0027.0022.0015.0010.003.00-2.00-4.00-6.00-4.00-3.00-4.00-5.00-6.00-8.00-8.00
Return on Equity Growth (3y) 18.003.00-11.00-16.00-42.00-35.00-53.00-67.00-88.00-77.00-112.00-1.0016.0019.005.0016.00-6.00-10.00-12.00-9.008.0015.0010.0010.0014.0016.0035.0035.0032.0034.0034.0031.0026.0017.007.00-1.00-7.00-13.00-16.00
Return on Equity Growth (5y) -2.008.00-2.00-12.000.00-11.00-27.00-45.00-76.00-95.00-71.00-110.00-18.004.0014.0026.0041.0023.0025.0026.0028.0038.0036.0021.0014.0013.0011.0027.0024.0022.0022.0022.00
Return on Equity (QoQ) -12.00-2.0011.002.0017.0016.0019.0014.0020.00-24.0037.00-18.00-2.00-3.00-10.0023.001.000.00-1.00-13.001.0014.006.000.001.00-17.001.000.00-3.00-2.002.004.008.009.006.005.003.002.000.00-2.00-1.00-1.00-1.000.00-1.00-2.00-2.00-1.00-2.00-2.00
Return on Invested Capital Growth (1y) 9.000.004.00-10.00-11.00-11.00-2.0011.007.005.004.002.000.00-1.00-2.00-1.000.00-1.00-1.00-3.00-4.00-4.00
Return on Invested Capital Growth (3y) -9.00-17.00-2.0012.00-9.00-12.00-1.00-1.000.00-4.0014.0013.0013.0015.007.003.001.00-2.00-4.00-5.00
Return on Invested Capital Growth (5y) -13.00-15.003.003.004.006.003.001.001.00-4.0012.0010.0010.0011.00
Return on Invested Capital (QoQ) 0.00-6.00-14.001.000.00-2.002.000.005.00-17.001.00-1.003.002.001.001.001.000.00-1.000.000.000.000.000.00-1.00-1.00-1.00-1.00-1.00
Return on Sales Growth (1y) -10.00-11.00-12.00-11.00-11.0013.0011.0010.0013.000.008.0012.0010.009.004.00-4.00-3.003.00-6.00-11.00-30.009.0015.0019.0029.00-16.00-17.000.007.0025.0023.00-13.00-17.00-17.00-20.00-3.00-2.002.0011.0017.0016.0014.009.006.004.002.001.001.000.000.000.000.00-1.00-2.00-3.00-4.00
Return on Sales Growth (3y) -8.002.007.0011.0012.0021.0022.0018.0020.0015.002.00-3.00-7.00-24.000.002.003.002.00-13.00-13.005.0018.0020.006.0018.00-8.00-14.00-16.00-13.0010.0014.000.00-3.00-1.000.0019.0018.0018.0021.0023.0020.0016.0011.006.003.001.00-2.00-3.00
Return on Sales Growth (5y) -1.0014.001.00-1.005.00-5.0022.0025.0011.0013.00-5.00-6.0012.0012.008.007.00-10.00-9.00-5.00-10.00-14.003.0011.0020.0033.007.006.006.008.0026.0025.007.001.002.002.0020.0017.0016.0018.0019.00
Return on Sales (QoQ) -10.000.00-1.000.00-10.00-1.000.000.0014.00-3.00-1.003.001.005.003.001.00-1.000.00-4.002.00-13.00-3.00-4.00-11.0027.003.001.00-1.00-18.002.0018.005.00-1.000.00-18.001.000.00-3.00-2.002.004.006.005.002.002.001.001.001.000.000.000.000.000.000.000.00-1.00-1.00-1.00-1.00
Revenue Growth (1y) 3.99%1.03%-0.28%0.18%-5.36%-13.64%-9.61%-2.41%10.38%19.87%10.94%8.59%6.75%15.86%14.84%13.55%21.30%18.87%17.74%11.64%104.03%4.49%51.60%57.04%-20.12%51.93%-0.58%-6.89%-3.32%0.66%2.62%4.00%2.43%-2.16%-7.71%-3.19%-7.36%-4.24%-3.49%-18.04%0.09%8.95%27.02%42.87%26.20%21.22%22.17%27.58%20.41%8.98%-0.48%-0.39%-0.32%3.32%0.16%-5.21%-5.36%-9.09%-9.31%-6.43%-2.37%
Revenue Growth (3y) 2.80%1.51%0.00%2.01%3.70%6.25%4.82%6.37%12.64%18.19%14.47%11.24%38.24%12.90%27.03%25.80%25.50%23.57%21.07%17.74%16.36%16.91%15.65%14.99%-7.52%14.38%-1.99%-2.13%-2.83%-1.94%-2.95%-6.21%-1.70%0.69%4.20%4.27%5.38%8.14%14.41%14.32%15.00%12.91%15.59%22.00%14.85%10.93%6.79%6.40%4.34%0.78%-3.31%-4.05%-2.70%
Revenue Growth (5y) 7.06%7.57%6.22%6.12%22.51%8.30%15.50%16.10%18.42%21.25%17.72%15.02%15.33%17.09%15.90%14.03%14.38%13.20%10.94%10.45%8.38%8.40%6.62%3.83%-6.01%9.32%2.91%1.88%2.99%4.49%7.24%8.51%7.61%6.16%6.58%7.57%7.03%7.33%8.34%7.12%7.49%6.22%7.00%10.00%6.96%
Revenue (QoQ) -0.93%1.69%3.13%0.09%-3.75%0.37%3.60%-5.44%-12.17%5.05%11.86%6.95%-4.62%-2.78%9.49%5.13%3.52%-3.63%8.27%12.31%1.45%-4.55%2.66%105.25%-48.04%38.48%6.34%4.40%-1.17%-9.39%-0.41%8.40%2.89%-7.61%0.93%6.77%-1.72%-12.86%5.87%2.17%1.59%-12.17%-10.09%24.77%10.59%2.39%1.13%10.21%6.22%3.19%5.61%4.02%-3.86%-5.77%5.70%4.09%-0.35%-8.65%0.03%3.93%-4.28%-8.87%3.21%8.44%
Share-based Compensation Growth (1y) 60.00%33.33%66.67%93.75%64.71%85.00%70.00%9.68%25.00%-2.70%226.47%182.86%122.22%-26.13%-31.31%-16.25%-11.69%-4.88%1.47%2.99%22.06%19.23%24.64%26.09%1.20%-4.30%24.42%20.69%-1.19%0.00%-14.95%-11.43%-2.41%-1.12%-2.20%-4.30%9.88%10.23%11.24%14.61%15.73%10.31%16.16%11.76%11.65%9.35%10.43%2.63%2.61%
Share-based Compensation Growth (3y) 50.37%33.89%90.72%79.91%58.74%56.73%38.30%34.42%21.89%25.99%31.89%25.39%24.22%-5.73%-4.58%2.84%2.94%2.77%16.31%16.16%6.87%4.50%9.66%10.46%-0.81%-1.83%1.15%0.76%1.95%2.91%-2.56%-0.96%7.46%6.33%8.11%7.02%12.39%9.96%12.58%9.55%9.86%
Share-based Compensation Growth (5y) 52.32%34.90%41.47%37.28%32.34%28.10%32.93%24.57%25.16%18.65%19.83%21.22%25.04%23.87%-4.32%-1.67%3.06%1.02%1.42%5.53%5.84%5.53%4.46%7.49%8.13%4.41%2.84%5.98%5.55%6.48%5.62%3.49%2.19%7.29%
Share-based Compensation (QoQ) -20.00%33.33%6.25%17.65%0.00%55.00%-9.68%32.14%-8.11%0.00%2.94%2.86%-10.81%-19.19%-3.75%6.49%-17.07%-1.47%1.49%14.71%-11.54%0.00%20.29%12.05%-7.53%1.16%-3.45%5.95%20.22%-1.87%-20.95%7.23%2.25%2.20%-12.90%8.64%1.14%0.00%0.00%8.99%2.06%3.03%0.98%3.88%7.48%-0.87%0.88%1.74%8.55%-7.87%0.85%
Shareholder's Equity Growth (1y) 17.10%11.32%-5.38%9.65%1.26%20.40%-0.29%-7.90%-51.25%-48.19%-55.57%-36.55%-78.33%1,373.53%2,359.78%1,571.43%8,207.09%-5.48%10.70%15.65%21.47%22.95%10.49%9.11%-17.03%-22.06%-28.84%-32.08%-9.76%-9.68%-4.96%-2.90%-5.44%-5.22%-7.96%-15.31%-23.16%-26.02%-20.67%-5.78%5.92%14.33%22.01%17.31%19.13%15.76%10.94%10.24%10.75%6.37%5.76%6.32%7.01%
Shareholder's Equity Growth (3y) 7.24%8.24%-16.12%-13.79%-52.53%109.48%121.71%113.76%106.28%93.24%129.57%130.62%179.64%157.75%211.02%176.29%337.47%-3.25%-4.52%-5.01%-3.11%-4.70%-9.25%-10.39%-10.87%-12.62%-14.62%-17.65%-13.12%-14.12%-11.47%-8.15%-8.36%-7.10%-3.78%-2.17%-1.02%-0.70%2.40%6.81%11.80%12.08%12.70%11.20%12.19%
Shareholder's Equity Growth (5y) -5.11%57.47%52.40%65.42%60.94%60.60%67.87%65.26%54.65%47.22%56.91%55.49%74.92%64.52%82.68%69.30%134.85%-4.96%-5.31%-6.76%-7.95%-9.51%-11.41%-10.50%-10.44%-10.81%-9.64%-9.19%-3.72%-3.47%-1.24%0.04%0.31%-0.26%0.89%1.87%2.82%
Shareholder's Equity (QoQ) 16.83%8.17%-20.02%8.47%7.90%28.62%-33.76%0.20%-42.88%36.69%-43.20%43.08%-80.49%9,193.70%-5.18%-2.78%-3.04%5.74%11.05%1.57%1.84%7.03%-0.20%0.30%-22.56%0.54%-8.88%-4.27%2.90%0.63%-4.11%-2.19%0.20%0.86%-6.88%-10.00%-9.09%-2.90%-0.15%6.89%2.20%4.81%6.56%2.78%3.79%1.84%2.12%2.13%4.27%-2.19%1.53%2.68%4.94%
Tax Rate Growth (1y) -110.00-3021.00-4009.00-1962.00405.00-1719.005,811.005.00-6165.00899.00497.00209.00113.00510.00104.00248.00-309.00-66.00206.0045.00564.00-177.00266.0054.00-44.00
Tax Rate Growth (3y) 2,815.007,828.00-5566.004,254.0051.00-8539.00-1619.00-1505.00-242.00462.00-6361.001,342.00806.00502.00368.00266.00576.00347.00212.00
Tax Rate Growth (5y) 1,765.004,381.00-1611.00-5920.00-1798.00-145.00-8096.00-1310.00-1212.0013.00561.00-5841.00
Tax Rate (QoQ) -2950.00-2812.008,105.00-6488.00-15.00-1196.006,333.00-7549.00834.00387.00163.00-485.00432.0098.0067.00-88.0026.00243.00-489.00154.00298.0082.0030.00-587.00742.00-130.00-68.00
Total Debt Growth (1y) -7.83%-15.48%127,200.00%18.30%-11.47%3.21%-4.90%4.16%5.89%3.00%19.12%12.87%40.98%32.88%132.86%122.70%76.22%85.42%-0.27%-27.73%-26.38%-30.12%-28.54%1.06%-18.40%-3.05%12.02%11.58%59.80%33.81%0.15%0.35%9.55%-10.56%3.31%3.33%2.54%26.11%38.94%38.92%16.36%16.36%5.61%5.62%0.09%0.09%0.09%-8.86%-8.86%-8.86%-2.87%15.20%12.75%20.16%
Total Debt Growth (3y) -2.68%-1.66%960.69%10.25%9.74%12.20%38.17%37.82%38.04%36.40%40.38%22.02%22.29%19.85%18.39%17.61%1.92%7.90%-7.23%-6.59%-1.35%-3.22%-7.10%4.21%12.62%5.08%5.04%4.98%21.53%14.71%12.86%12.94%9.34%9.49%14.88%14.88%6.10%13.67%13.67%10.17%2.01%2.01%0.88%3.51%0.94%3.11%
Total Debt Growth (5y) 0.87%21.41%394.76%25.49%11.39%12.85%13.46%13.84%9.58%11.45%17.23%15.42%18.99%17.43%13.24%12.74%13.13%8.50%-3.75%-3.31%1.52%0.45%2.85%10.19%11.25%11.23%11.21%11.17%15.89%11.94%8.73%6.76%3.58%3.66%8.06%9.74%4.18%9.97%
Total Debt (QoQ) -6.21%-2.51%-1.49%-1.72%9.35%-10.17%7.89%-0.08%6.37%3.89%2.22%24.80%0.26%82.06%-2.24%-1.24%5.49%-2.08%-29.15%0.60%0.12%0.14%0.20%-18.77%18.96%15.70%-0.19%16.32%-0.39%-13.40%0.01%26.98%-18.67%0.03%0.03%26.01%0.02%10.21%0.01%5.55%0.02%0.03%0.02%0.03%0.02%0.03%-8.92%0.02%0.02%6.60%8.02%-2.11%6.60%