|
Revenue
|
0.32M | 0.41M | 0.55M | 0.04M | 0.03M | 0.04M | 0.02M | 0.02M | 0.08M | 0.03M | 0.04M | 0.03M | 0.04M | 0.07M | 0.02M |
|
Cost of Revenue
|
0.05M | 0.12M | 0.19M | 0.01M | 0.01M | 0.01M | 0.00M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.02M | 0.00M |
|
Gross Profit
|
0.28M | 0.29M | 0.36M | 0.03M | 0.02M | 0.03M | 0.02M | 0.02M | 0.07M | 0.02M | 0.02M | 0.02M | 0.03M | 0.05M | 0.01M |
|
Research & Development
|
| | | | | | | | 0.11M | 0.17M | 0.18M | 0.74M | 0.41M | 0.23M | 0.23M |
|
Selling, General & Administrative
|
0.22M | 0.39M | 0.48M | 0.41M | 0.34M | 0.48M | 1.95M | -0.40M | 0.65M | 0.60M | 1.80M | 1.35M | 0.93M | 0.89M | 1.42M |
|
Other Operating Expenses
|
0.43M | 0.35M | 0.17M | 0.34M | 0.46M | 0.42M | 0.49M | 2.04M | 0.39M | 0.55M | 0.56M | 0.81M | 0.70M | 0.55M | 0.71M |
|
Operating Expenses
|
0.65M | 0.74M | 0.65M | 0.75M | 0.80M | 0.90M | 2.44M | 1.64M | 1.14M | 1.32M | 2.53M | 2.90M | 2.04M | 1.67M | 2.36M |
|
Operating Income
|
-0.38M | -0.45M | -0.29M | -0.72M | -0.78M | -0.88M | -2.42M | -1.62M | -1.07M | -1.30M | -2.51M | -2.88M | -2.01M | -1.62M | -2.35M |
|
EBIT
|
-0.38M | -0.45M | -0.29M | -0.72M | -0.78M | -0.88M | -2.42M | -1.62M | -1.07M | -1.30M | -2.51M | -2.88M | -2.01M | -1.62M | -2.35M |
|
Non Operating Investment Income
|
| | | | 0.04M | -0.01M | -0.03M | -0.00M | 160.00 | 245.00 | -325.00 | -188.00 | 830.00 | 513.00 | -0.00M |
|
Non Operating Income
|
-0.02M | -0.02M | 0.16M | -0.01M | 0.03M | 0.05M | 0.12M | 0.84M | 0.03M | 0.01M | 0.06M | 0.04M | 0.02M | 0.04M | 0.07M |
|
EBT
|
-0.39M | -0.45M | -0.30M | -0.73M | -0.75M | -0.82M | -2.30M | -0.78M | -1.05M | -1.28M | -2.45M | -2.83M | -1.99M | -1.58M | -2.28M |
|
Profit After Tax
|
-0.39M | -0.46M | -0.14M | -0.73M | -0.75M | -0.82M | -2.30M | -0.78M | -1.04M | -1.28M | -2.45M | -2.83M | -1.99M | -1.58M | -2.28M |
|
Income from Continuing Operations
|
-0.39M | -0.45M | -0.30M | -0.73M | -0.75M | -0.82M | -2.30M | -0.78M | -1.05M | -1.28M | -2.45M | -2.83M | -1.99M | -1.58M | -2.28M |
|
Consolidated Net Income
|
-0.39M | -0.45M | -0.30M | -0.73M | -0.75M | -0.82M | -2.30M | -0.78M | -1.05M | -1.28M | -2.45M | -2.83M | -1.99M | -1.58M | -2.28M |
|
Income towards Parent Company
|
-0.39M | -0.45M | -0.30M | -0.73M | -0.75M | -0.82M | -2.30M | -0.78M | -1.05M | -1.28M | -2.45M | -2.83M | -1.99M | -1.58M | -2.28M |
|
Net Income towards Common Stockholders
|
-0.39M | -0.45M | -0.30M | -0.73M | -0.75M | -0.82M | -2.30M | -0.78M | -1.05M | -1.28M | -2.45M | -2.83M | -1.99M | -1.58M | -2.28M |
|
EPS (Basic)
|
| -0.09 | -0.03 | -0.11 | -0.10 | -0.11 | -0.31 | -0.10 | -0.14 | -0.17 | -0.23 | -0.31 | -0.15 | -0.10 | -0.13 |
|
EPS (Weighted Average and Diluted)
|
| -0.09 | -0.03 | -0.11 | -0.10 | -0.11 | -0.31 | -0.10 | -0.14 | -0.17 | -0.23 | -0.31 | -0.15 | -0.10 | -0.13 |
|
Shares Outstanding (Weighted Average)
|
| 4.90M | 5.19M | 5.57M | 7.29M | 7.29M | 7.42M | 7.36M | 7.44M | 7.50M | 10.85M | 9.22M | 13.31M | 15.72M | 17.79M |
|
Shares Outstanding (Diluted Average)
|
| 4.90M | 5.19M | 5.57M | 7.29M | 7.29M | 7.42M | 7.36M | 7.44M | 7.50M | 10.85M | 9.22M | 13.31M | 15.72M | 17.79M |
|
EBITDA
|
-0.39M | -0.46M | -0.14M | -0.69M | -0.71M | -0.83M | -2.33M | -0.78M | -1.04M | -1.28M | -2.45M | -2.83M | -1.99M | -1.58M | -2.28M |
|
Interest Expenses
|
0.02M | | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.02M | -304.00 | -66.00 | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M |