|
Cash & Equivalents
|
7.86M | 6.83M | 5.30M | 4.46M | 3.58M | 2.37M | 1.60M | 0.85M | 4.51M | 2.91M | 1.43M | 5.36M | 3.76M |
|
Short-term Investments
|
| 6.83M | 5.30M | 4.46M | 3.58M | 2.37M | 1.60M | | 4.51M | 2.91M | 1.43M | 5.36M | 3.76M |
|
Cash & Current Investments
|
7.86M | 13.66M | 10.60M | 8.93M | 7.15M | 4.74M | 3.20M | 0.85M | 9.02M | 5.81M | 2.86M | 10.72M | 7.53M |
|
Receivables - Net
|
0.01M | 0.00M | 0.00M | 0.01M | 0.01M | 0.01M | 0.00M | 0.01M | 0.02M | 0.01M | 0.01M | 0.06M | 0.01M |
|
Receivables - Other
|
0.01M | | | | | | | | | | | | |
|
Receivables
|
0.02M | 0.00M | 0.00M | 0.01M | 0.01M | 0.01M | 0.00M | 0.01M | 0.02M | 0.01M | 0.01M | 0.06M | 0.01M |
|
Inventory
|
0.15M | 0.15M | 0.16M | 0.16M | 0.16M | 0.16M | 0.15M | 0.15M | 0.16M | 0.17M | 0.18M | 0.17M | 0.16M |
|
Prepaid Assets
|
0.32M | 0.27M | 0.24M | 0.24M | 0.15M | 0.32M | 0.26M | 0.18M | 0.14M | 0.29M | 0.38M | 0.24M | 0.30M |
|
Current Assets
|
8.34M | 7.43M | 5.88M | 5.11M | 4.26M | 3.43M | 2.56M | 1.18M | 4.91M | 3.96M | 2.62M | 6.27M | 4.82M |
|
Property, Plant & Equipment (Net)
|
636.00 | 503.00 | 368.00 | 234.00 | 100.00 | | | | | | | | |
|
Long-Term Investments
|
| | | | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 864.00 | | | |
|
Intangibles
|
| | | 0.06M | 0.07M | 0.11M | 0.18M | 0.24M | 0.26M | 0.28M | 0.30M | 0.32M | 0.34M |
|
Goodwill & Intangibles
|
| | | 0.06M | 0.07M | 0.11M | 0.18M | 0.24M | 0.26M | 0.28M | 0.30M | 0.32M | 0.34M |
|
Other Non-Current Assets
|
| | | | | | | 0.05M | | 864.00 | | | |
|
Non-Current Assets
|
0.01M | 0.01M | 0.05M | 0.06M | 0.17M | 0.20M | 0.27M | 0.38M | 0.35M | 0.26M | 0.28M | 0.29M | 0.31M |
|
Assets
|
8.35M | 7.43M | 5.93M | 5.18M | 4.43M | 3.63M | 2.83M | 1.56M | 5.26M | 4.22M | 2.90M | 6.56M | 5.13M |
|
Accounts Payables
|
0.79M | 0.66M | 0.05M | 0.05M | 0.07M | 0.16M | 0.15M | 0.09M | 0.17M | 0.16M | 0.18M | 0.24M | 0.07M |
|
Notes Payables
|
0.50M | 0.50M | 0.50M | 0.50M | 0.50M | | | | | | | | |
|
Payables
|
1.29M | 1.16M | 0.55M | 0.55M | 0.57M | 0.16M | 0.15M | 0.09M | 0.17M | 0.16M | 0.18M | 0.24M | 0.07M |
|
Accumulated Expenses
|
0.44M | 0.54M | 0.60M | 0.60M | 0.61M | 0.26M | 0.36M | 0.12M | 0.13M | 0.39M | 0.39M | 0.36M | 0.29M |
|
Current Leases
|
0.05M | 0.05M | 0.04M | 0.03M | 0.02M | 0.00M | | | | | | | |
|
Total Current Liabilities
|
1.98M | 1.95M | 1.20M | 1.18M | 1.20M | 0.43M | 0.51M | 0.21M | 0.30M | 0.55M | 0.57M | 0.60M | 0.36M |
|
Operating Leases
|
0.02M | 0.00M | 0.04M | | | | | | | | | | |
|
Total Liabilities
|
2.00M | 1.95M | 1.20M | 1.18M | 1.20M | 0.43M | 0.51M | 0.21M | 0.30M | 0.55M | 0.57M | 0.60M | 0.36M |
|
Common Equity
|
6.35M | 5.48M | 4.74M | 3.99M | 3.24M | 3.21M | 2.33M | 1.35M | 4.96M | 3.68M | 2.33M | 5.96M | 4.77M |
|
Shareholder's Equity
|
6.35M | 5.48M | 4.74M | 3.99M | 3.24M | 3.21M | 2.33M | 1.35M | 4.96M | 3.68M | 2.33M | 5.96M | 4.77M |
|
Liabilities and Shareholders Equity
|
8.35M | 7.43M | 5.93M | 5.18M | 4.43M | 3.63M | 2.83M | 1.56M | 5.26M | 4.22M | 2.90M | 6.56M | 5.13M |
|
Retained Earnings
|
-71.66M | -72.39M | -73.14M | -73.96M | -76.26M | -77.04M | -78.08M | -79.36M | -81.81M | -84.65M | -86.63M | -88.21M | -90.49M |