|
Revenue
|
2.21M | 0.72M | 0.67M | 1.55M | 4.01M | 4.09M | 8.69M |
|
Cost of Revenue
|
1.70M | 0.85M | 0.96M | 1.54M | | 3.71M | 5.94M |
|
Gross Profit
|
0.51M | -0.14M | -0.29M | 0.01M | | 0.37M | 2.75M |
|
Amortization - Intangibles
|
| | 0.00M | 0.07M | | | |
|
Research & Development
|
| | | 0.03M | | 0.10M | 0.08M |
|
Selling, General & Administrative
|
2.40M | 1.79M | 1.97M | 2.55M | | 3.75M | 6.22M |
|
Other Operating Expenses
|
| -0.00M | -0.00M | -0.00M | -4.63M | -2.77M | -3.25M |
|
Operating Expenses
|
2.40M | 1.79M | 1.97M | 2.58M | | 3.85M | 6.30M |
|
Operating Income
|
-1.89M | -1.92M | -2.26M | -2.57M | | -3.48M | -3.55M |
|
EBIT
|
-1.89M | -1.92M | -2.26M | -2.57M | | -3.48M | -3.55M |
|
Other Non Operating Income
|
| 0.00M | -0.00M | -1.74M | | 0.02M | 0.10M |
|
Non Operating Income
|
| 0.00M | -0.00M | -1.74M | | 0.29M | 0.09M |
|
EBT
|
-1.89M | -1.92M | -2.26M | -2.57M | | -3.19M | -3.46M |
|
Profit After Tax
|
-1.89M | -1.92M | -2.26M | -4.31M | | -3.19M | -3.50M |
|
Income from Non-Controlling Interests
|
| | | | | -0.03M | -0.18M |
|
Income from Continuing Operations
|
-1.89M | -1.92M | -2.26M | -2.57M | | -3.19M | -3.46M |
|
Consolidated Net Income
|
-1.89M | -1.92M | -2.26M | -2.57M | | -3.19M | -3.46M |
|
Income towards Parent Company
|
-1.89M | -1.92M | -2.26M | -2.57M | | -3.19M | -3.46M |
|
Net Income towards Common Stockholders
|
-1.89M | -1.92M | -2.26M | -2.57M | | -3.19M | -3.46M |
|
EPS (Basic)
|
-0.38 | -0.14 | -1.05 | -1.45 | -0.85 | -0.56 | -0.50 |
|
EPS (Weighted Average and Diluted)
|
-0.38 | -0.14 | -1.05 | -1.45 | -0.85 | -0.56 | -0.50 |
|
Shares Outstanding (Weighted Average)
|
0.14M | 2.09M | 2.71M | 5.05M | 5.57M | 5.72M | 6.79M |
|
Shares Outstanding (Diluted Average)
|
5.01M | 13.57M | 2.25M | 2.98M | 5.57M | 5.67M | 6.51M |
|
EBITDA
|
-1.89M | -1.92M | -2.26M | -2.57M | | -3.48M | -3.55M |
|
Interest Expenses
|
| | | | | 0.01M | 0.08M |