|
Revenue (Quarter)
|
| | | | | | | | | | 0.27M | 0.42M | 0.34M | 0.53M | 0.40M | 0.56M | 0.57M | 0.52M | 0.62M | 1.17M | 1.22M | 1.08M | 1.27M | 1.44M | 2.94M | 3.04M | 2.81M | 2.88M | 2.93M | 2.80M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | 0.31M | 0.41M | 0.39M | 0.43M | 0.42M | 0.46M | 0.42M | 0.49M | 0.68M | 0.99M | 0.88M | 1.17M | 1.11M | 1.15M | 1.78M | 1.97M | 1.62M | 1.63M | 1.69M | 1.98M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | -0.04M | 0.00M | -0.06M | 0.10M | -0.02M | 0.10M | 0.15M | 0.04M | -0.06M | 0.17M | 0.34M | -0.09M | 0.16M | 0.29M | 1.16M | 1.07M | 1.19M | 1.26M | 1.24M | 0.82M |
|
Research & Development (Quarter)
|
| | | | | | | | | | 0.01M | 0.01M | | 0.01M | 0.02M | 0.11M | 0.19M | 0.04M | 0.03M | 0.06M | 0.01M | 0.01M | 0.00M | 0.08M | | | 0.00M | | 0.01M | -0.01M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | 0.47M | 0.55M | 0.55M | 0.98M | 0.77M | 0.71M | 0.99M | 0.78M | 0.80M | 0.88M | 0.95M | 1.12M | 1.03M | 1.27M | 1.94M | 1.92M | 1.96M | 1.89M | 1.96M | 2.04M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | -0.00M | | | | | | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | 0.48M | 0.56M | 0.55M | 0.99M | 0.79M | 0.82M | 1.19M | 0.82M | 0.83M | 0.94M | 0.96M | 1.13M | 1.03M | 1.35M | 1.94M | 1.92M | 1.97M | 1.89M | 1.97M | 2.03M |
|
Operating Income (Quarter)
|
| | | | | | | | | | -0.52M | -0.55M | -0.61M | -0.89M | -0.81M | -0.72M | -1.04M | -0.78M | -0.88M | -0.76M | -0.61M | -1.22M | -0.87M | -1.05M | -0.79M | -0.84M | -0.78M | -0.64M | -0.72M | -1.21M |
|
EBIT (Quarter)
|
| | | | | | | | | | -0.52M | -0.55M | -0.61M | -0.89M | -0.81M | -0.72M | -1.04M | -0.78M | -0.88M | -0.76M | -0.61M | -1.22M | -0.87M | -1.05M | -0.79M | -0.84M | -0.78M | -0.64M | -0.72M | -1.21M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | 0.01M | 0.00M | 0.01M | 0.12M | 0.04M | 0.02M | 0.03M | 0.02M | 0.01M | 0.01M | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.00M | 0.00M | | | 0.00M | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | -0.03M | 0.15M | | -0.17M | -0.15M | -0.03M | -0.10M | -0.15M | 0.00M | -0.01M | -0.02M | 0.02M | | 0.01M | 0.04M | -0.00M | 0.07M | 0.04M | 0.06M | 0.01M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | -0.27M | -0.53M | -0.75M | -1.02M | -0.32M | -0.19M | 0.13M | 0.08M | 0.12M | 0.06M | 0.03M | -0.03M | 0.07M | 0.03M | 0.02M | 0.10M | -0.02M | 0.08M | 0.29M |
|
EBT (Quarter)
|
| | | | | | | | | | -0.70M | -0.83M | -1.14M | -1.76M | -1.84M | -1.03M | -1.23M | -0.65M | -0.81M | -0.64M | -0.55M | -1.19M | -0.91M | -0.98M | -0.75M | -0.82M | -0.68M | -0.64M | -0.65M | -0.93M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | -0.70M | -0.82M | -1.14M | -1.64M | -1.84M | -1.03M | -1.23M | -0.65M | -0.81M | -0.64M | -0.55M | -1.13M | -0.91M | -0.98M | -0.69M | -0.64M | -0.68M | -0.64M | -0.65M | -1.03M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.01M | 0.05M | -0.00M | -0.09M | -0.05M | -0.09M | -0.06M | 0.03M | 0.03M | 0.03M | 0.01M | 0.04M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | -0.70M | -0.83M | -1.14M | -1.76M | -1.84M | -1.03M | -1.23M | -0.65M | -0.81M | -0.64M | -0.55M | -1.19M | -0.91M | -0.98M | -0.75M | -0.82M | -0.68M | -0.64M | -0.65M | -0.93M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | -0.70M | -0.83M | -1.14M | -1.76M | -1.84M | -1.03M | -1.23M | -0.65M | -0.81M | -0.64M | -0.55M | -1.19M | -0.91M | -0.98M | -0.75M | -0.82M | -0.68M | -0.64M | -0.65M | -0.93M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | -0.70M | -0.83M | -1.14M | -1.76M | -1.84M | -1.03M | -1.23M | -0.65M | -0.81M | -0.64M | -0.55M | -1.19M | -0.91M | -0.98M | -0.75M | -0.82M | -0.68M | -0.64M | -0.65M | -0.93M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | -0.70M | -0.83M | -1.14M | -1.76M | -1.84M | -1.03M | -1.23M | -0.65M | -0.81M | -0.64M | -0.55M | -1.19M | -0.91M | -0.98M | -0.75M | -0.82M | -0.68M | -0.64M | -0.65M | -0.93M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | -0.25 | -0.28 | -0.38 | -0.59 | -0.33 | -0.19 | 0.00 | -0.12 | 0.00 | 0.00 | -0.10 | -0.21 | -0.15 | -0.16 | -0.11 | -0.13 | -0.09 | -0.08 | -0.08 | -0.12 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | -0.25 | -0.28 | -0.38 | -0.59 | -0.33 | -0.19 | 0.00 | -0.12 | 0.00 | 0.00 | -0.10 | -0.21 | -0.15 | -0.16 | -0.11 | -0.13 | -0.09 | -0.08 | -0.08 | -0.12 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | 2.87M | 2.94M | 2.98M | 2.98M | 5.57M | 5.57M | 5,572.23M | 5.57M | 5,586.33M | 5,662.34M | 5.71M | 5.67M | 5.98M | 6.25M | 6.57M | 6.51M | 7.65M | 7.65M | 7.97M | 7.85M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | 2.87M | 2.94M | 2.98M | 2.98M | 5.57M | 5.57M | 5,572.23M | 5.57M | 5,586.33M | 5,662.34M | 5.71M | 5.67M | 5.98M | 6.25M | 6.57M | 6.51M | 7.65M | 7.65M | 7.97M | 7.85M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | 2.94M | 2.98M | 2.98M | 2.98M | 5.57M | 5.57M | 5,572.23M | 5.58M | 5,586.33M | 5,662.34M | 5.72M | 5.74M | 6.23M | 6.32M | 6.79M | 7.64M | 7.65M | 7.65M | 8.14M | 8.14M |
|
EBITDA (Quarter)
|
| | | | | | | | | | -0.52M | -0.55M | -0.61M | -0.89M | -0.81M | -0.72M | -1.04M | -0.78M | -0.88M | -0.76M | -0.61M | -1.22M | -0.87M | -1.05M | -0.79M | -0.84M | -0.78M | -0.64M | -0.72M | -1.21M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | 1.00M | 0.99M | 0.99M | 0.88M | 2.20M | 0.35M | 0.24M | 0.00M | 1.11M | 0.13M | 0.28M | 0.23M | 0.53M | 0.51M | 2.04M | -0.06M | 1.92M | 0.41M | 0.39M | 0.04M |