Nexgel, Inc. Balance Sheet

Balance Sheet Dec2018 Dec2019 Dec2020 Dec2021 Dec2022 Dec2023 Dec2024
Assets
Current Assets
Cash & Equivalents 0.26M0.03M13.35M1.10M2.70M1.81M
Short-term Investments 5.51M
Cash & Current Investments 0.26M0.03M13.35M6.61M2.70M1.81M
Receivables - Net 0.03M0.10M0.07M0.21M0.22M0.63M0.93M
Receivables - Other 0.03M40.00M40.00M0.03M
Receivables 0.03M0.10M0.10M40.21M40.22M0.66M0.93M
Inventory 0.10M0.11M0.23M0.29M0.50M1.32M1.75M
Prepaid Assets 0.23M0.04M0.03M0.08M0.17M0.40M0.62M
Current Assets 0.36M0.51M0.36M13.93M7.50M5.05M5.11M
Non-Current Assets
Property, Plant & Equipment (Net) 0.20M0.28M0.55M0.72M0.72M1.50M2.21M
Goodwill 0.31M0.31M0.31M1.13M1.13M
Intangibles 0.05M0.03M0.02M0.33M0.81M
Goodwill & Intangibles 0.36M0.34M0.33M1.45M1.94M
Other Non-Current Assets 0.18M0.18M0.18M0.06M0.06M0.10M0.10M
Non-Current Assets 0.38M1.38M1.89M3.06M2.85M4.90M5.87M
Assets 0.74M1.89M2.26M16.98M10.36M9.96M10.98M
Liabilities
Current Liabilities
Accounts Payables 0.16M0.51M0.66M0.25M0.27M0.65M0.91M
Notes Payables 0.06M2.04M0.01M0.24M0.10M
Payables 0.16M0.51M0.72M2.29M0.28M0.90M1.01M
Accumulated Expenses 0.25M0.03M0.09M0.06M0.13M0.40M0.31M
Other Accumulated Expenses 0.05M0.01M0.01M0.05M0.09M0.07M
Short term Debt 0.01M0.24M0.12M
Current Leases 0.21M0.21M0.21M0.21M0.23M0.24M
Current Deferred Revenue 0.04M0.02M0.18M
Total Current Liabilities 0.41M0.80M1.33M2.89M0.86M2.55M2.47M
Non-Current Liabilities
Capital Leases 0.31M
Non-Current Debt 0.26M0.27M0.27M0.51M0.59M
Minority Interest 0.47M0.33M
Operating Leases 0.71M1.95M1.74M1.59M1.73M1.54M
Other Non-Current Liabilities 0.05M0.44M0.18M
Total Non-Current Liabilities 0.41M0.85M2.01M4.35M4.72M
Total Liabilities 0.46M1.51M2.19M4.90M2.72M4.79M4.90M
Shareholder's Equity
Total Debt 0.27M0.27M0.27M0.76M0.71M
Common Equity 0.28M0.38M0.07M12.09M7.64M5.17M6.08M
Shareholder's Equity 0.28M0.38M0.07M12.09M7.64M5.17M6.08M
Liabilities and Shareholders Equity 0.74M1.89M2.26M16.98M10.36M9.96M10.98M
Retained Earnings -0.24M-2.50M-6.81M-11.56M-14.71M-18.00M
Treasury Shares 0.04M0.09M0.06M0.06M