|
Revenue (Quarter)
|
14.39M | 64.11M | 40.76M | 55.13M | 14.87M | 13.88M | 12.36M | -69.59M | 10.60M | 22.27M | 22.22M | -358.63M | 31.38M | 21.03M | 17.46M | -45.44M |
|
Depreciation & Amortization - Total (Quarter)
|
| | 2.20M | 4.30M | 2.10M | 2.30M | 2.80M | 2.20M | 2.30M | 3.70M | 3.90M | 3.70M | 3.50M | 3.50M | 3.50M | 3.60M |
|
Wages, Salaries and Other (Quarter)
|
0.16M | 0.17M | | | | | | | | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
| | 0.86M | 0.30M | 0.74M | 1.02M | 0.83M | -1.18M | 0.67M | 3.19M | 2.84M | 2.46M | 1.99M | 1.62M | 1.31M | 1.79M |
|
Other Operating Expenses (Quarter)
|
4.92M | 6.87M | 9.66M | 19.76M | 9.70M | 10.53M | 9.25M | -493.64M | 126.47M | 14.79M | 21.42M | -17.92M | 125.45M | 16.05M | 15.98M | 62.39M |
|
Operating Expenses (Quarter)
|
4.92M | 6.87M | 12.72M | 24.36M | 12.54M | 13.85M | 12.88M | -492.63M | 129.44M | 21.68M | 28.16M | -11.76M | 130.94M | 21.17M | 20.79M | 67.78M |
|
Operating Income (Quarter)
|
9.79M | 57.61M | 28.04M | 30.77M | 2.33M | 0.03M | -0.52M | 9.75M | 0.27M | 0.59M | -5.95M | -15.42M | 5.53M | -0.13M | -3.33M | -38.55M |
|
EBIT (Quarter)
|
9.79M | 57.61M | 28.04M | 30.77M | 2.33M | 0.03M | -0.52M | 9.75M | 0.27M | 0.59M | -5.95M | -15.42M | 5.53M | -0.13M | -3.33M | -38.55M |
|
Non Operating Investment Income (Quarter)
|
22.05M | 10.55M | -78.24M | -92.03M | -18.64M | -9.33M | -61.63M | -112.72M | 6.29M | -3.15M | -0.89M | -1.35M | -33.32M | -41.64M | -2.50M | -103.90M |
|
Interest & Investment Income (Quarter)
|
| | 1.84M | 4.43M | 8.12M | 6.69M | 5.00M | 26.10M | 7.05M | 7.20M | 1.65M | 2.17M | 2.10M | 2.29M | 7.72M | 7.77M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | 43.13M | | | | | | | | |
|
Non Operating Income (Quarter)
|
| | | | | | | -57.59M | | | | | | | | |
|
EBT (Quarter)
|
9.47M | 57.24M | -51.47M | -71.60M | -18.70M | -13.56M | -67.63M | -14.61M | -21.00M | -10.22M | -14.72M | -9.26M | -33.89M | -44.73M | -13.31M | -35.21M |
|
Tax Provisions (Quarter)
|
| | 7.52M | 9.97M | 0.81M | 0.31M | 0.33M | 1.29M | 0.55M | 0.30M | 0.70M | -0.18M | 1.21M | -0.64M | -0.99M | 0.27M |
|
Profit After Tax (Quarter)
|
9.47M | 57.24M | -58.99M | -81.57M | -19.52M | -13.87M | -67.96M | -15.89M | -21.55M | -9.78M | -10.04M | -8.83M | -34.32M | -44.09M | -13.69M | -33.78M |
|
Equity Income (Quarter)
|
| | -1.58M | -2.26M | -0.08M | 0.42M | -0.37M | 0.62M | -1.15M | 0.20M | 0.40M | 0.69M | -0.36M | 0.19M | -0.58M | -0.54M |
|
Investment Income (Quarter)
|
49.64M | 12.10M | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | -1.95M | -0.02M | -0.01M | -0.02M |
|
Income from Continuing Operations (Quarter)
|
9.47M | 57.24M | -58.99M | -81.57M | -19.51M | -13.87M | -67.96M | -15.89M | -21.55M | -10.52M | -15.42M | -9.08M | -35.11M | -44.09M | -12.32M | -35.48M |
|
Consolidated Net Income (Quarter)
|
9.47M | 57.24M | -58.99M | -81.57M | -19.51M | -13.87M | -67.96M | -15.89M | -21.55M | -10.52M | -15.42M | -9.08M | -35.11M | -44.09M | -12.32M | -35.48M |
|
Income towards Parent Company (Quarter)
|
9.47M | 57.24M | -58.99M | -81.57M | -19.51M | -13.87M | -67.96M | -15.89M | -21.55M | -10.52M | -15.42M | -9.08M | -35.11M | -44.09M | -12.32M | -35.48M |
|
Preferred Dividend Payments (Quarter)
|
1.16M | 1.16M | 1.16M | 2.31M | 1.16M | 1.16M | | | | | | | | | | |
|
Net Income towards Common Stockholders (Quarter)
|
8.31M | 56.08M | -60.14M | -83.88M | -20.68M | -15.02M | -69.11M | -17.05M | -22.70M | -10.52M | -15.42M | -9.08M | -35.11M | -44.09M | -12.32M | -35.48M |
|
EPS (Basic) (Quarter)
|
| 1.51 | -1.62 | -2.26 | -0.56 | -0.40 | -1.86 | -0.44 | -0.59 | -0.24 | -0.25 | -0.21 | -0.80 | -0.99 | -0.29 | -0.75 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | -1.62 | -2.26 | -0.56 | -0.40 | -1.86 | -0.44 | -0.59 | -0.24 | -0.25 | -0.21 | -0.80 | -0.99 | -0.29 | -0.75 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| 37.17M | 37.17M | 37.17M | 37.17M | 37.17M | 37.18M | 37.33M | 38.57M | 39.62M | 40.79M | 40.23M | 42.90M | 44.30M | 47.44M | 46.25M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | 37.17M | 37.17M | 37.17M | 37.17M | 37.19M | 37.33M | 38.57M | 39.62M | 40.79M | 40.23M | 42.90M | 44.30M | 45.32M | |
|
EBITDA (Quarter)
|
9.79M | 57.61M | 30.24M | 35.07M | 4.43M | 2.33M | 2.28M | 226.17M | 2.57M | 4.29M | -2.05M | -11.72M | 9.03M | 3.37M | 0.17M | -34.95M |
|
Interest Expenses (Quarter)
|
0.32M | 0.37M | 2.54M | 5.76M | 3.46M | 3.76M | 4.17M | 4.50M | 4.53M | 7.85M | 8.29M | 7.68M | 7.28M | 6.64M | 6.90M | 5.79M |
|
Shares Outstanding (Quarter)
|
| 3.36M | 3.36M | 3.36M | 37.17M | 3.36M | 37.68M | 3.36M | 3.36M | 40.65M | 41.67M | 42.68M | 3.36M | 3.36M | 49.02M | 50.13M |
|
Tax Rate (Quarter)
|
| | -14.60 | -13.93 | -4.31 | -2.27 | -0.49 | -8.81 | -2.62 | -2.97 | -4.76 | 1.95 | -3.58 | 1.43 | 7.47 | -0.76 |