NXDR Ratios (2020-2025) | NXDR

Ratios Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Profitability
Gross Margin (Quarter) 33.42%85.58%86.01%-45.16%39.10%81.32%81.68%81.50%80.08%44.83%80.88%-65.33%43.79%83.76%60.13%68.56%82.56%83.65%65.51%70.04%
EBT Margin (Quarter) -73.00%-46.90%-36.69%-49.32%-64.55%-67.49%-63.75%-60.29%-67.14%-62.01%-67.44%-72.88%-52.80%-67.09%-22.45%-18.55%-40.26%-23.19%-18.47%-4.24%
EBIT Margin (Quarter) -72.68%-46.90%-36.20%-49.33%-65.15%-70.14%-67.45%-68.20%-77.98%-72.85%-79.11%-85.77%-65.38%-77.44%-31.67%-26.21%-49.86%-31.15%-25.01%-10.69%
EBITDA Margin (Quarter) -72.68%-46.90%-36.20%-49.33%-65.15%-70.14%-67.45%-68.20%-77.98%-72.85%-79.11%-85.77%-65.38%-77.44%-31.67%-26.21%-49.86%-31.15%-25.01%-10.69%
Operating Margin (Quarter) -72.68%-46.90%-36.20%-49.33%-65.15%-70.14%-67.45%-68.20%-77.98%-72.85%-79.11%-85.77%-65.38%-77.44%-31.67%-26.21%-49.86%-31.15%-25.01%-10.69%
Net Margin (Quarter) -73.11%-46.96%-36.74%-49.43%-64.60%-67.55%-64.31%-62.71%-67.74%-62.23%-67.97%-72.95%-53.18%-67.59%-22.76%-18.59%-40.44%-23.60%-18.66%-5.80%
FCF Margin (Quarter) -30.95%-46.52%-17.89%-31.60%-12.06%-40.28%-24.85%-41.55%-27.63%-21.86%-32.83%-26.88%-25.68%-8.44%-20.25%17.89%0.63%4.45%-9.78%13.52%
Efficiency
Assets Average (Quarter) 318.53M418.89M418.18M628.99M831.14M807.68M753.55M706.75M697.17M689.41M677.07M662.33M643.82M587.58M529.87M515.81M504.46M492.66M489.65M487.88M
Equity Average (Quarter) -303.55M-313.14M-318.10M212.91M736.33M714.56M662.46M617.26M603.75M589.75M578.13M565.87M550.00M506.88M464.18M454.77M444.78M432.80M429.61M430.48M
Invested Capital (Quarter) -297.86M-309.12M-317.03M-319.16M744.99M727.67M701.46M623.45M611.07M596.42M583.08M573.18M558.56M541.44M472.31M456.05M453.49M436.07M429.53M429.69M431.28M
Asset Utilization Ratio (Quarter) 0.320.310.250.270.290.300.300.310.320.330.340.390.450.480.490.510.520.53
Leverage & Solvency
Interest Coverage Ratio (Quarter) -0.68
Debt to Equity (Quarter) 0.000.000.00
Debt Ratio (Quarter) 0.000.000.00
Equity Ratio (Quarter) -1.37-0.74-0.76-0.760.890.890.880.870.870.860.850.860.850.860.870.880.880.880.880.880.89
Times Interest Earned (Quarter) -0.68
Valuation
Enterprise Value (Quarter) -136.98M414.66M415.37M415.78M-715.81M-711.87M-666.29M-604.48M-583.30M-574.83M-551.59M-539.73M-531.10M-497.79M-456.54M-424.75M-426.98M-385.73M-380.50M-372.27M-404.77M
Return Ratios
Return on Sales (Quarter) -0.73%-0.47%-0.37%-0.49%-0.65%-0.68%-0.64%-0.63%-0.68%-0.62%-0.68%-0.73%-0.53%-0.68%-0.23%-0.19%-0.40%-0.24%-0.19%-0.06%
Return on Capital Employed (Quarter) -0.16%-0.13%-0.15%-0.19%-0.21%-0.23%-0.23%-0.25%-0.27%-0.28%-0.32%-0.30%-0.25%-0.24%-0.19%-0.18%-0.16%
Return on Invested Capital (Quarter) -0.45%-0.14%-0.17%-0.21%-0.24%-0.25%-0.26%-0.28%-0.31%-0.31%-0.35%-0.33%-0.27%-0.26%-0.20%-0.19%-0.17%
Return on Assets (Quarter) -0.16%-0.15%-0.12%-0.15%-0.18%-0.20%-0.20%-0.20%-0.21%-0.22%-0.22%-0.25%-0.24%-0.19%-0.18%-0.13%-0.13%-0.11%
Return on Equity (Quarter) 0.21%-0.45%-0.14%-0.17%-0.20%-0.22%-0.23%-0.23%-0.24%-0.26%-0.26%-0.30%-0.27%-0.22%-0.21%-0.15%-0.14%-0.13%