|
Revenue (Quarter)
|
| 34.39M | 45.78M | 52.70M | 59.33M | 51.00M | 54.54M | 53.95M | 53.27M | 49.77M | 56.89M | 56.09M | 55.56M | 53.15M | 63.29M | 65.61M | 65.23M | 54.18M | 65.09M | 68.90M | 69.48M |
|
Cost of Revenue (Quarter)
|
| 22.89M | 6.60M | 7.37M | 86.12M | 31.06M | 10.19M | 9.88M | 9.86M | 9.91M | 31.39M | 10.72M | 91.85M | 29.87M | 10.28M | 26.16M | 20.51M | 9.45M | 10.64M | 23.77M | 20.82M |
|
Gross Profit (Quarter)
|
| 11.49M | 39.18M | 45.33M | -26.80M | 19.94M | 44.35M | 44.07M | 43.41M | 39.86M | 25.50M | 45.37M | -36.29M | 23.27M | 53.01M | 39.45M | 44.72M | 44.73M | 54.45M | 45.13M | 48.66M |
|
Research & Development (Quarter)
|
| 20.82M | 23.33M | 25.46M | 27.48M | 28.96M | 32.70M | 33.40M | 32.02M | 32.98M | 37.12M | 39.65M | 40.25M | 31.32M | 31.10M | 31.90M | 33.62M | 33.49M | 34.62M | 35.67M | 31.41M |
|
Selling, General & Administrative (Quarter)
|
| 9.33M | 10.96M | 11.51M | 22.87M | 15.15M | 17.28M | 18.07M | 17.23M | 16.48M | 19.39M | 19.53M | 20.66M | 16.73M | 40.49M | 17.20M | 17.73M | 16.14M | 15.77M | 16.25M | 14.21M |
|
Other Operating Expenses (Quarter)
|
| 29.23M | 32.96M | 34.82M | 38.24M | 40.12M | 42.81M | 38.88M | 40.35M | 39.12M | 41.82M | 41.29M | 42.30M | 39.85M | 40.72M | 37.29M | 30.97M | 31.56M | 34.98M | 34.20M | 31.28M |
|
Operating Expenses (Quarter)
|
| 59.38M | 67.25M | 71.78M | 88.59M | 84.23M | 92.80M | 90.35M | 89.60M | 88.58M | 98.33M | 100.47M | 103.21M | 87.89M | 112.31M | 86.39M | 82.33M | 81.19M | 85.37M | 86.13M | 76.90M |
|
Operating Income (Quarter)
|
| -24.99M | -21.47M | -19.08M | -29.27M | -33.23M | -38.26M | -36.39M | -36.33M | -38.81M | -41.44M | -44.38M | -47.65M | -34.75M | -49.02M | -20.78M | -17.10M | -27.01M | -20.28M | -17.23M | -7.42M |
|
EBIT (Quarter)
|
| -24.99M | -21.47M | -19.08M | -29.27M | -33.23M | -38.26M | -36.39M | -36.33M | -38.81M | -41.44M | -44.38M | -47.65M | -34.75M | -49.02M | -20.78M | -17.10M | -27.01M | -20.28M | -17.23M | -7.42M |
|
Non Operating Investment Income (Quarter)
|
| | 0.01M | 0.00M | | | | | | | | | | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| 0.04M | 0.03M | 0.02M | 0.09M | 0.49M | 2.15M | 2.70M | 3.96M | 5.51M | 6.36M | 6.77M | 7.14M | 6.85M | 6.41M | 5.80M | 5.32M | 4.98M | 4.77M | 4.62M | 4.38M |
|
Other Non Operating Income (Quarter)
|
| -0.15M | -0.03M | -0.28M | -0.09M | -0.18M | -0.71M | -0.71M | 0.26M | -0.12M | -0.19M | -0.22M | 0.02M | -0.16M | 0.14M | 0.24M | -0.33M | 0.22M | 0.41M | -0.12M | 0.10M |
|
Non Operating Income (Quarter)
|
| -0.15M | -0.03M | -0.28M | -0.09M | -0.18M | -0.71M | -0.71M | 0.26M | -0.12M | -0.19M | -0.22M | 0.02M | -0.16M | 0.14M | 0.24M | -0.33M | 0.22M | 0.41M | -0.12M | 0.10M |
|
EBT (Quarter)
|
| -25.10M | -21.47M | -19.34M | -29.26M | -32.92M | -36.81M | -34.40M | -32.12M | -33.41M | -35.28M | -37.83M | -40.49M | -28.06M | -42.47M | -14.73M | -12.10M | -21.81M | -15.09M | -12.73M | -2.95M |
|
Tax Provisions (Quarter)
|
| 0.04M | 0.03M | 0.03M | 0.06M | 0.03M | 0.03M | 0.30M | 1.29M | 0.30M | 0.12M | 0.30M | 0.04M | 0.20M | 0.32M | 0.20M | 0.02M | 0.10M | 0.27M | 0.13M | 1.08M |
|
Profit After Tax (Quarter)
|
| -25.14M | -21.50M | -19.36M | -29.32M | -32.95M | -36.84M | -34.72M | -33.41M | -33.72M | -35.40M | -38.12M | -40.53M | -28.26M | -42.78M | -14.90M | -12.12M | -21.95M | -15.36M | -12.86M | -4.03M |
|
Income from Continuing Operations (Quarter)
|
| -25.14M | -21.50M | -19.36M | -29.32M | -32.95M | -36.84M | -34.70M | -33.41M | -33.72M | -35.40M | -38.13M | -40.53M | -28.26M | -42.78M | -14.93M | -12.12M | -21.91M | -15.36M | -12.86M | -4.03M |
|
Consolidated Net Income (Quarter)
|
| -25.14M | -21.50M | -19.36M | -29.32M | -32.95M | -36.84M | -34.70M | -33.41M | -33.72M | -35.40M | -38.13M | -40.53M | -28.26M | -42.78M | -14.93M | -12.12M | -21.91M | -15.36M | -12.86M | -4.03M |
|
Income towards Parent Company (Quarter)
|
| -25.14M | -21.50M | -19.36M | -29.32M | -32.95M | -36.84M | -34.70M | -33.41M | -33.72M | -35.40M | -38.13M | -40.53M | -28.26M | -42.78M | -14.93M | -12.12M | -21.91M | -15.36M | -12.86M | -4.03M |
|
Net Income towards Common Stockholders (Quarter)
|
| -25.14M | -21.50M | -19.36M | -29.32M | -32.95M | -36.84M | -34.70M | -33.41M | -33.72M | -35.40M | -38.13M | -40.53M | -28.26M | -42.78M | -14.93M | -12.12M | -21.91M | -15.36M | -12.86M | -4.03M |
|
EPS (Basic) (Quarter)
|
| -0.26 | -0.21 | -0.18 | -0.01 | -0.09 | -0.10 | -0.09 | -0.09 | -0.09 | -0.09 | -0.10 | -0.11 | -0.07 | -0.11 | -0.04 | -0.03 | -0.06 | -0.04 | -0.03 | -0.01 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| -0.26 | -0.21 | -0.18 | -0.01 | -0.09 | -0.10 | -0.09 | -0.09 | -0.09 | -0.09 | -0.10 | -0.11 | -0.07 | -0.11 | -0.04 | -0.03 | -0.06 | -0.04 | -0.03 | -0.01 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
90.19M | 10.00 | 103.13M | 106.39M | 146.34M | 381.88M | 383.51M | 381.57M | 378.73M | 373.02M | 375.90M | 376.83M | 379.25M | 392.22M | 388.09M | 378.44M | 385.11M | 384.33M | 383.52M | 387.30M | 386.33M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
90.19M | 97.87M | 103.13M | 102.50M | 146.34M | 381.88M | 385.13M | 377.76M | 378.73M | 373.02M | 375.90M | 381.48M | 379.25M | 392.22M | 390.15M | 386.22M | 385.11M | 384.33M | 382.71M | 387.30M | 386.33M |
|
EBITDA (Quarter)
|
| -24.99M | -21.47M | -19.08M | -29.27M | -33.23M | -38.26M | -36.39M | -36.33M | -38.81M | -41.44M | -44.38M | -47.65M | -34.75M | -49.02M | -20.78M | -17.10M | -27.01M | -20.28M | -17.23M | -7.42M |
|
Interest Expenses (Quarter)
|
| 36.54M | | | | | | | | | | | | | | | | | | | |
|
Tax Rate (Quarter)
|
| -0.16% | -0.14% | -0.14% | -0.21% | -0.09% | -0.09% | -0.87% | -4.03% | -0.90% | -0.35% | -0.79% | -0.10% | -0.71% | -0.74% | -1.36% | -0.19% | -0.46% | -1.78% | -1.03% | -36.80% |