|
Gross Margin
|
60.25% | 138.31% | 98.25% | 98.49% | 98.88% | 98.41% | 96.86% | 97.85% | 98.93% | 97.95% | 98.60% | 98.80% | 99.07% | 98.77% | 98.80% | 98.99% | 98.97% | 98.69% | 98.66% | 98.84% | 99.16% | 98.82% | 98.84% | 99.10% | 99.18% | 98.78% | 98.67% | 98.90% | 98.86% | 98.70% | 98.73% | 99.03% | 99.12% |
|
EBT Margin
|
-15.79% | 21.39% | 21.86% | -0.40% | -16.91% | 21.96% | 18.26% | 2.17% | -25.30% | 18.62% | 21.88% | -5.04% | -25.77% | 22.97% | 25.33% | -0.67% | -27.39% | 18.64% | 21.46% | 1.12% | -22.55% | 17.17% | 20.94% | 0.63% | -22.60% | 16.84% | 20.34% | -1.70% | -27.36% | 16.94% | 24.77% | -1.46% | -25.45% |
|
EBIT Margin
|
-5.27% | 25.11% | 25.70% | 6.64% | -6.70% | 27.46% | 26.65% | 13.04% | -10.67% | 24.65% | 26.81% | 6.63% | -12.42% | 28.64% | 29.98% | 8.48% | -14.19% | 23.86% | 25.02% | 6.94% | -12.78% | 21.65% | 24.55% | 5.82% | -12.42% | 21.13% | 25.34% | 7.42% | -14.12% | 22.90% | 31.23% | 11.52% | -7.54% |
|
EBITDA Margin
|
-9.68% | -38.59% | 15.81% | -0.68% | -12.76% | 16.15% | 15.18% | 0.98% | -21.24% | 13.84% | 16.71% | -3.48% | -19.00% | 18.97% | 18.91% | -0.34% | -20.13% | 14.06% | 16.11% | 0.98% | -16.59% | 13.98% | 15.43% | 1.09% | -16.55% | 11.97% | 14.78% | -1.16% | -20.34% | 12.21% | 17.80% | -0.99% | -18.05% |
|
Operating Margin
|
-5.27% | 25.11% | 25.70% | 6.64% | -6.70% | 27.46% | 26.65% | 13.04% | -10.67% | 24.65% | 26.81% | 6.63% | -12.42% | 28.64% | 29.98% | 8.48% | -14.19% | 23.86% | 25.02% | 6.94% | -12.78% | 21.65% | 24.55% | 5.82% | -12.42% | 21.13% | 25.34% | 7.42% | -14.12% | 22.90% | 31.23% | 11.52% | -7.54% |
|
Net Margin
|
-0.71% | -52.24% | -0.18% | -0.53% | -0.71% | -0.42% | -0.08% | -0.77% | -0.88% | -0.65% | -0.27% | 0.21% | 0.82% | 2.40% | | | | | 16.05% | 0.88% | -16.76% | 12.77% | 15.50% | 0.52% | -16.74% | 12.55% | 14.72% | -1.32% | -19.84% | 12.13% | 17.79% | -1.06% | -18.15% |
|
FCF Margin
|
| -22.71% | 17.90% | 10.51% | -66.36% | -20.11% | 19.64% | 6.43% | -68.28% | -16.08% | 16.56% | -5.52% | -88.23% | -32.72% | 22.59% | -4.83% | -93.47% | -34.98% | 20.70% | -22.39% | -98.21% | -27.99% | 22.84% | 19.93% | -66.61% | -29.84% | 9.88% | 2.04% | -88.88% | -32.24% | 15.66% | -7.76% | -76.43% |
|
Inventory Average
|
| 53.36M | 40.99M | 38.75M | 48.09M | 48.61M | 31.84M | 21.32M | 32.16M | 42.61M | 39.19M | 39.20M | 44.55M | 43.89M | 34.46M | 32.63M | 49.51M | 58.63M | 45.32M | 49.68M | 82.35M | 92.91M | 64.24M | 54.45M | 81.04M | 103.58M | 106.22M | 103.60M | 107.99M | 107.80M | 98.64M | 102.03M | 116.15M |
|
Assets Average
|
| 3,065.74M | 3,027.61M | 3,008.05M | 3,034.08M | 3,155.40M | 3,210.26M | 3,214.62M | 3,244.87M | 3,332.47M | 3,707.42M | 3,821.44M | 3,629.72M | 3,687.24M | 3,757.50M | 3,771.06M | 3,856.36M | 3,996.91M | 4,059.62M | 4,077.58M | 4,200.61M | 4,524.52M | 4,670.21M | 4,564.40M | 4,600.91M | 4,766.10M | 4,858.08M | 4,835.72M | 4,883.37M | 5,089.34M | 5,470.60M | 5,746.73M | 5,820.17M |
|
Equity Average
|
| 794.73M | 757.49M | 765.87M | 748.55M | 750.11M | 778.43M | 835.49M | 860.71M | 855.33M | 883.87M | 892.87M | 868.39M | 870.75M | 912.53M | 929.58M | 907.14M | 913.30M | 961.54M | 1,063.36M | 1,129.82M | 1,148.15M | 1,211.87M | 1,244.29M | 1,229.91M | 1,251.69M | 1,313.61M | 1,345.05M | 1,351.88M | 1,371.21M | 1,420.79M | 1,457.73M | 1,446.68M |
|
Invested Capital
|
1,626.11M | 1,522.66M | 1,530.49M | 1,518.21M | 1,547.17M | 1,498.87M | 1,530.87M | 1,787.14M | 1,745.35M | 1,747.10M | 1,855.90M | 1,838.10M | 1,808.18M | 888.73M | 1,892.24M | 1,898.60M | 1,807.77M | 935.15M | 2,032.95M | 2,184.66M | 2,458.48M | 2,512.30M | 2,783.61M | 2,775.57M | 2,834.84M | 2,860.14M | 2,918.99M | 2,922.32M | 2,932.85M | 3,095.57M | 3,686.13M | 3,687.44M | 3,677.92M |
|
Asset Utilization Ratio
|
| | | 0.24 | 0.24 | 0.22 | 0.23 | 0.23 | 0.22 | 0.22 | 0.20 | 0.20 | 0.21 | 0.21 | 0.21 | 0.22 | 0.21 | 0.22 | 0.22 | 0.23 | 0.23 | 0.23 | 0.25 | 0.26 | 0.26 | 0.25 | 0.24 | 0.24 | 0.23 | 0.23 | 0.22 | 0.22 | 0.22 |
|
Debt to Equity
|
0.92 | 1.05 | 0.98 | 1.00 | 1.12 | 1.21 | 1.02 | 1.04 | 1.07 | 1.10 | 1.67 | 1.30 | 1.27 | 1.31 | 1.17 | 1.25 | 1.48 | 1.53 | 1.39 | 1.11 | 1.27 | 1.28 | 1.23 | 1.24 | 1.32 | 1.23 | 1.24 | 1.23 | 1.26 | 1.33 | 1.56 | 1.54 | 1.62 |
|
Debt Ratio
|
0.25 | 0.26 | 0.25 | 0.25 | 0.27 | 0.29 | 0.25 | 0.28 | 0.28 | 0.28 | 0.38 | 0.32 | 0.30 | 0.31 | 0.29 | 0.31 | 0.33 | 0.35 | 0.34 | 0.31 | 0.33 | 0.32 | 0.33 | 0.34 | 0.35 | 0.32 | 0.34 | 0.34 | 0.35 | 0.35 | 0.40 | 0.39 | 0.40 |
|
Equity Ratio
|
0.27 | 0.25 | 0.25 | 0.25 | 0.24 | 0.24 | 0.25 | 0.27 | 0.26 | 0.25 | 0.23 | 0.24 | 0.24 | 0.24 | 0.25 | 0.24 | 0.23 | 0.23 | 0.24 | 0.28 | 0.26 | 0.25 | 0.27 | 0.27 | 0.26 | 0.26 | 0.28 | 0.28 | 0.27 | 0.26 | 0.26 | 0.25 | 0.24 |
|
FCF Payout Ratio
|
| -0.25 | 0.27 | 0.98 | -0.21 | -0.28 | 0.23 | 1.64 | -0.22 | -0.35 | 0.29 | -1.86 | -0.17 | -0.16 | 0.19 | -1.94 | -0.15 | -0.14 | 0.20 | -0.36 | -0.14 | -0.16 | 0.16 | 0.35 | -0.18 | -0.16 | 0.41 | 4.13 | -0.15 | -0.16 | 0.25 | -1.04 | -0.15 |
|
Enterprise Value
|
-17.85M | -5.21M | -12.35M | -10.80M | -32.84M | -13.01M | -20.71M | -63.07M | -16.51M | -6.92M | -473.34M | -143.05M | -60.02M | -24.95M | -37.82M | -66.25M | -124.68M | -48.40M | -108.76M | -77.86M | -171.27M | -201.69M | -149.33M | -150.18M | -180.07M | -44.30M | -78.12M | -73.22M | -43.99M | -45.12M | -104.41M | -109.79M | -37.23M |
|
Return on Sales
|
-0.01% | -0.52% | 0.00% | -0.01% | -0.01% | 0.00% | 0.00% | -0.01% | -0.01% | -0.01% | 0.00% | 0.00% | 0.01% | 0.02% | 0.01% | 0.01% | 0.01% | | 0.16% | 0.01% | -0.17% | 0.13% | 0.15% | 0.01% | -0.17% | 0.13% | 0.15% | -0.01% | -0.20% | 0.12% | 0.18% | -0.01% | -0.18% |
|
Return on Capital Employed
|
| | | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.04% | 0.04% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.04% | 0.04% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.04% | 0.04% | 0.04% | 0.04% | 0.05% | 0.05% | 0.05% |
|
Return on Invested Capital
|
| | | 0.06% | 0.06% | 0.06% | 0.07% | 0.07% | 0.06% | 0.07% | 0.06% | 0.06% | 0.06% | 0.08% | 0.09% | 0.07% | 0.07% | 0.09% | 0.08% | 0.06% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% |
|
Return on Assets
|
| | | -0.04% | -0.04% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | | 0.01% | 0.01% | 0.01% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% |
|
Return on Equity
|
| | | -0.17% | -0.17% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.01% | 0.01% | 0.01% | 0.01% | | 0.06% | 0.05% | 0.03% | 0.08% | 0.08% | 0.08% | 0.08% | 0.07% | 0.07% | 0.06% | 0.06% | 0.06% | 0.07% | 0.07% | 0.07% |