|
Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -4.35M | -1.91M | 1.60M | 2.63M | 7.69M | 19.48M | 5.00M | 6.01M | 3.98M | 3.74M | 4.23M | 2.17M | 5.73M | 16.57M | 8.26M | 11.46M | 31.39M | 4.48M | 4.95M | 6.64M |
|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 92.02M | 123.70M | 21.09M | -16.10M | -96.25M | 119.35M | 114.33M | -67.76M | -98.44M | 28.47M | 105.37M | 97.99M | 139.13M | 117.32M | 130.73M | 22.69M | 53.95M | 145.70M | 145.86M | 91.94M |
|
Interest income - Loans (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 97.47M | 95.30M | 88.17M | 95.57M | 106.94M | 117.14M | 123.75M | 132.72M | 140.67M | 146.52M | 149.57M | 153.95M | 156.41M | 155.84M | 164.64M | 154.91M | 177.72M | 184.05M | 180.55M | 182.47M |
|
Interest income - Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07M | 0.08M | 0.08M | 0.08M | 0.15M | 0.42M | 0.69M | 0.84M | 0.67M | 0.67M | 0.61M | 0.50M | 0.39M | 0.39M | 0.37M | 0.32M | 0.65M | 0.70M | 0.77M | 0.74M |
|
Interest Income - Debt Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.65M | 19.49M | 0.68M | 7.16M | 8.68M | 28.57M | 0.84M | 0.84M | 8.07M | -21.68M | 7.94M | 9.43M | 10.91M | -25.00M | 11.73M | 12.15M | 1.18M | -32.11M | 1.60M | 18.02M |
|
Interest Income - Deposits (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.35M | 0.47M | 0.47M | 1.68M | 1.29M | 0.15M | 0.42M | 0.59M | 0.91M | 0.97M | 0.83M | 1.79M | 2.31M | 1.55M | 2.42M | 2.67M | 1.70M | 1.91M | 0.87M | 1.44M |
|
Interest Income - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 105.02M | 102.92M | 96.43M | 105.90M | 118.62M | 127.85M | 134.94M | 144.00M | 151.60M | 157.39M | 160.24M | 166.85M | 171.38M | 170.72M | 180.59M | 171.57M | 194.68M | 202.82M | 201.55M | 205.14M |
|
Interest Expense - Deposits (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.54M | -12.41M | 3.75M | 3.34M | 3.16M | 3.87M | 11.24M | 21.82M | 31.69M | 40.60M | 47.69M | 52.75M | 54.20M | 50.85M | 47.33M | 46.83M | 51.88M | -47.87M | 51.08M | 50.38M |
|
Interest Expense - Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.06M | 1.96M | 2.06M | 2.29M | 2.71M | 6.94M | 11.24M | 13.63M | 11.54M | 10.49M | 9.31M | 7.26M | 5.88M | 5.67M | 5.45M | 5.30M | 6.82M | 7.71M | 7.99M | 7.82M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.22M | 6.26M | 101.09M | 152.44M | 215.19M | 10.81M | 22.48M | 213.27M | 252.04M | 51.09M | 57.00M | 60.01M | 60.08M | 56.52M | 52.78M | 151.38M | 142.63M | 60.66M | 59.07M | 147.43M |
|
Interest Income - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 98.42M | 96.66M | 90.62M | 100.27M | 112.75M | 117.04M | 112.46M | 108.55M | 108.37M | 106.30M | 103.24M | 106.84M | 111.30M | 114.20M | 127.82M | 119.44M | 135.97M | 142.17M | 142.48M | 146.94M |
|
Interest Income - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 102.77M | 102.47M | 90.51M | 94.24M | 101.47M | 106.14M | 107.47M | 99.62M | 107.37M | 98.36M | 99.80M | 107.21M | 106.43M | 97.63M | 119.91M | 110.70M | 104.77M | 134.44M | 138.11M | 140.30M |
|
Financial Services Fees (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | 1.34M | | | | 4.78M | 2.22M | 2.06M | 2.34M | 2.64M | 3.02M | 2.87M | 2.76M | 2.95M | 2.33M | 2.30M | 3.36M | 3.54M | 2.90M | -0.29M |
|
Service Charges (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.88M | 10.22M | 5.06M | 7.03M | 4.61M | 4.23M | 4.63M | 5.24M | 5.35M | 5.81M | 6.66M | | | | | | | | | |
|
Investment Gain (Loss) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.05M | 0.58M | -0.00M | -0.00M | -0.00M | -0.00M | | -8.31M | | -0.00M | | -39.41M | | | | | 0.04M | 0.14M | 0.01M | 0.34M |
|
Investment Banking Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income - Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income - Trust (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.18M | 6.82M | 7.01M | 7.46M | 6.65M | 6.64M | 6.45M | 6.87M | 7.08M | 6.88M | 7.13M | 7.57M | 7.92M | 7.49M | 7.91M | 7.95M | 8.04M | 8.42M | 8.62M | 9.45M |
|
Asset Management (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Mortgage Banking (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.94M | 2.12M | 13.07M | 2.16M | 14.32M | 50.80M | 0.52M | 1.03M | 0.63M | 0.25M | 15.52M | 15.53M | 15.93M | 15.97M | 14.99M | 15.80M | 16.91M | -44.54M | 17.12M | 16.91M |
|
Other Non-Interest Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.32M | 3.19M | 2.24M | 61.57M | 3.30M | 4.90M | 2.15M | 4.15M | 3.01M | 2.46M | 2.43M | 3.25M | 1.03M | 13.30M | 2.11M | 3.62M | 3.98M | 2.61M | 3.21M | 3.55M |
|
Non-Interest Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.23M | 27.04M | 25.74M | 30.45M | 0.32M | 2.30M | 1.86M | 1.51M | 2.00M | -77.83M | 2.14M | -8.85M | 27.83M | 3.12M | 2.91M | 2.50M | 1.90M | 3.53M | 3.38M | 34.23M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.33M | 1.70M | 1.18M | 1.11M | 1.48M | 3.78M | 1.27M | 0.84M | 4.56M | -3.86M | 0.70M | 0.64M | 0.59M | -1.85M | 0.50M | 0.44M | 1.75M | 0.67M | 2.04M | 2.17M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.52M | 13.64M | 12.55M | 12.95M | 13.42M | 13.59M | 14.35M | 14.65M | 14.67M | 15.02M | 14.72M | 14.70M | 14.57M | 15.36M | 13.99M | 12.97M | 15.07M | 16.45M | 16.81M | 16.95M |
|
Wages, Salaries and Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.29M | 48.69M | 2.57M | 3.33M | 46.71M | -127.00M | 4.76M | 47.65M | 3.00M | -127.68M | 51.54M | 3.73M | 3.30M | 203.36M | 54.54M | 55.21M | 63.01M | -159.65M | 58.33M | 63.48M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.14M | 3.14M | 3.38M | 3.16M | 3.23M | 3.54M | 3.01M | 2.80M | 3.40M | 3.75M | 2.77M | 3.82M | 2.81M | 3.04M | 2.98M | 2.91M | 3.50M | 4.22M | 3.88M | 3.66M |
|
Rent Expense (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.75M | 7.10M | 7.80M | 7.28M | 7.17M | 7.37M | 7.47M | 7.58M | 7.05M | 7.05M | 7.63M | 7.46M | 7.12M | 7.26M | 8.40M | 7.12M | 7.71M | 8.17M | 9.86M | 8.49M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.25M | -24.89M | -0.03M | 0.29M | 0.29M | 0.05M | 0.11M | 0.79M | 0.03M | 1.08M | 0.06M | 0.49M | 0.10M | 0.24M | 0.08M | 0.26M | 0.13M | 0.15M | 0.07M | 0.02M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 86.10M | 90.19M | 80.35M | 81.41M | 78.99M | 88.78M | 87.45M | 85.86M | 87.57M | 90.68M | 90.02M | 92.42M | 90.77M | 95.33M | 91.74M | 97.54M | 133.50M | 113.52M | 104.04M | 104.28M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 61.08M | 45.58M | 136.99M | 195.72M | 264.48M | 56.03M | 66.46M | 256.82M | 302.72M | 87.94M | 94.74M | 65.95M | 103.57M | 98.89M | 109.30M | 195.47M | 146.10M | 119.36M | 125.72M | 217.68M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 45.86M | 39.32M | 35.90M | 43.28M | 49.29M | 45.23M | 43.99M | 43.56M | 50.68M | 36.85M | 37.74M | 5.94M | 43.49M | 42.37M | 56.52M | 44.10M | 3.47M | 58.70M | 66.66M | 70.25M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.79M | 9.27M | 7.61M | 9.85M | 11.99M | 10.58M | 10.31M | 10.51M | 11.46M | 7.83M | 8.58M | 1.20M | 9.88M | 9.62M | 13.07M | 10.42M | 0.30M | 12.98M | 16.12M | 16.70M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 35.06M | 30.06M | 28.29M | 33.43M | 37.30M | 34.65M | 33.68M | 33.04M | 39.22M | 29.01M | 29.16M | 4.75M | 33.62M | 32.75M | 43.46M | 33.67M | 3.17M | 45.71M | 50.54M | 53.55M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 35.06M | 30.06M | 28.29M | 33.43M | 37.30M | 34.65M | 33.68M | 33.04M | 39.22M | 29.01M | 29.16M | 4.75M | 33.62M | 32.75M | 43.46M | 33.67M | 3.17M | 45.71M | 50.54M | 53.55M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 35.06M | 30.06M | 28.29M | 33.43M | 37.30M | 34.65M | 33.68M | 33.04M | 39.22M | 29.01M | 29.16M | 4.75M | 33.62M | 32.75M | 43.46M | 33.67M | 3.17M | 45.71M | 50.54M | 53.55M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 35.06M | 30.06M | 28.29M | 33.43M | 37.30M | 34.65M | 33.68M | 33.04M | 39.22M | 29.01M | 29.16M | 4.75M | 33.62M | 32.75M | 43.46M | 33.67M | 3.17M | 45.71M | 50.54M | 53.55M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 35.06M | 30.06M | 28.29M | 33.43M | 37.30M | 34.65M | 33.68M | 33.04M | 39.22M | 29.01M | 29.16M | 4.75M | 33.62M | 32.75M | 43.46M | 33.67M | 3.17M | 45.71M | 50.54M | 53.55M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.28 | 0.24 | 0.22 | 0.27 | 0.30 | 0.27 | 0.27 | 0.26 | 0.31 | 0.23 | 0.23 | 0.00M | 0.02M | 0.02M | 0.02M | 0.02M | 0.00M | 0.02M | 0.03M | 0.04M |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.28 | 0.24 | 0.22 | 0.26 | 0.29 | 0.27 | 0.27 | 0.26 | 0.31 | 0.23 | 0.23 | 0.04 | 0.26 | 0.26 | 0.34 | 0.26 | 0.02 | 0.34 | 0.34 | 0.36 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 126.11M | 126.18M | 125.86M | 126.06M | 126.32M | 126.17M | 126.50M | 126.62M | 126.77M | 126.67M | 126.81M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 126.97M | 127.01M | 126.65M | 126.66M | 126.89M | 126.72M | 127.05M | 126.95M | 127.09M | 126.99M | 127.60M | 127.20M | 127.71M | 127.70M | 128.30M | 128.11M | 141.18M | 136.32M | 146.85M | 147.13M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 126.52M | 126.61M | 126.69M | 126.88M | 126.92M | 127.03M | 127.07M | 127.09M | 127.10M | 127.11M | 127.25M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 61.08M | 45.58M | 136.99M | 195.72M | 264.48M | 56.03M | 66.46M | 256.82M | 302.72M | 87.94M | 94.74M | 65.95M | 103.57M | 98.89M | 109.30M | 195.47M | 146.10M | 119.36M | 125.72M | 217.68M |