|
Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -4.35M | -1.91M | 0.12M | 3.40M | 7.69M | 9.28M | 4.87M | 6.01M | 3.98M | 22.81M | -0.80M | 2.17M | -0.85M | 16.57M | 7.91M | 8.74M | 31.39M | 58.83M | 4.95M |
|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 150.44M | 127.61M | 123.70M | 116.36M | 130.71M | 139.55M | 144.90M | 136.43M | 138.35M | 139.26M | 135.47M | 131.20M | 97.99M | 139.13M | 154.26M | 156.17M | 150.38M | 168.17M | 179.94M | 175.06M |
|
Interest income - Loans (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 95.25M | 97.47M | 95.30M | 88.17M | 95.57M | 106.94M | 117.14M | 123.75M | 132.72M | 140.67M | 146.52M | 149.57M | 153.95M | 156.41M | 155.84M | 164.64M | 154.91M | 177.72M | 184.05M | 180.55M |
|
Interest income - Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14M | 0.07M | 0.08M | 0.08M | 0.08M | 0.15M | 0.42M | 0.69M | 0.84M | 0.67M | 0.67M | 0.61M | 0.50M | 0.39M | 0.39M | 0.37M | 0.32M | 0.65M | 0.70M | 0.77M |
|
Interest Income - Debt Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.42M | 0.65M | 5.74M | 6.36M | 0.71M | 0.32M | 2.30M | 1.86M | 1.51M | 8.07M | 30.41M | 0.79M | 9.43M | 10.91M | 11.52M | 0.93M | 12.15M | 1.90M | 3.53M | 1.60M |
|
Interest Income - Deposits (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.19M | 0.35M | 0.47M | 0.47M | 1.68M | 1.29M | 0.15M | 0.42M | 0.59M | 0.91M | 0.97M | 0.83M | 1.79M | 2.31M | 1.55M | 2.42M | 2.67M | 1.70M | 1.91M | 0.87M |
|
Interest Income - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 102.55M | 105.02M | 102.92M | 96.43M | 105.90M | 118.62M | 127.85M | 134.94M | 144.00M | 151.60M | 157.39M | 160.24M | 166.85M | 171.38M | 170.72M | 180.59M | 171.57M | 194.68M | 202.82M | 201.55M |
|
Interest Expense - Deposits (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.77M | 4.54M | 4.29M | 3.75M | 3.34M | 3.16M | -7.91M | 11.24M | 21.82M | 31.69M | 40.60M | 47.69M | 52.75M | 54.20M | -35.33M | 47.33M | 46.83M | 51.88M | 52.95M | 51.08M |
|
Interest Expense - Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.05M | 2.06M | 1.96M | 2.06M | 2.29M | 2.71M | 6.94M | 11.24M | 13.63M | 11.54M | 10.49M | 9.31M | 7.26M | 5.88M | 5.67M | 5.45M | 5.30M | 6.82M | 7.71M | 7.99M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.82M | 6.60M | 6.26M | 5.81M | 5.63M | 5.87M | 10.81M | 22.48M | 35.45M | 43.23M | 51.09M | 57.00M | 60.01M | 60.08M | 56.52M | 52.78M | 52.13M | 58.70M | 60.66M | 59.07M |
|
Interest Income - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 95.73M | 98.42M | 96.66M | 90.62M | 100.27M | 112.75M | 117.04M | 112.46M | 108.55M | 108.37M | 106.30M | 103.24M | 106.84M | 111.30M | 114.20M | 127.82M | 119.44M | 135.97M | 142.17M | 142.48M |
|
Interest Income - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 95.73M | 102.77M | 102.47M | 90.51M | 94.24M | 101.47M | 106.14M | 107.47M | 99.62M | 107.37M | 98.36M | 99.80M | 107.21M | 106.43M | 97.63M | 119.91M | 110.70M | 104.77M | 134.44M | 138.11M |
|
Financial Services Fees (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.04M | 0.04M | | | | | | | | | | | | | | | | | | |
|
Service Charges (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Investment Gain (Loss) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.10M | -0.05M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | | -8.31M | | -0.00M | | -39.41M | | | | | 0.04M | 0.14M | 0.01M |
|
Investment Banking Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.28M | 0.83M | 0.30M | -0.69M | 0.87M | 1.46M | 0.67M | -3.00M | 1.24M | 0.82M | 0.34M | -2.40M | 1.19M |
|
Income - Trust (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.43M | 7.18M | 6.82M | 7.01M | 7.46M | 6.65M | 6.64M | 6.45M | 6.87M | 7.08M | 6.88M | 7.13M | 7.57M | 7.92M | 7.49M | 7.91M | 7.95M | 8.04M | 8.42M | 8.62M |
|
Asset Management (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Mortgage Banking (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.81M | 3.94M | 2.12M | 1.47M | 13.67M | 0.77M | 14.12M | 0.52M | 1.03M | 0.63M | 57.03M | 15.52M | 15.53M | 15.93M | 60.86M | 14.99M | 15.80M | 16.91M | 62.30M | 0.33M |
|
Other Non-Interest Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.64M | 1.33M | 10.22M | 1.98M | 7.03M | 4.61M | -0.69M | 2.15M | 1.30M | 5.35M | 2.64M | 3.02M | 2.87M | 2.76M | 7.29M | 2.33M | 1.42M | 3.98M | 3.54M | 2.04M |
|
Non-Interest Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 54.71M | 29.19M | 27.04M | 25.74M | 30.45M | 26.80M | 27.86M | 23.97M | 29.80M | 30.89M | 29.17M | 27.96M | -8.85M | 27.83M | 40.06M | 28.36M | 30.94M | 32.20M | 37.78M | 32.58M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.59M | 0.63M | 3.76M | 1.18M | 0.68M | 1.05M | 2.21M | 0.91M | 0.84M | 0.80M | -0.20M | 0.49M | 0.64M | 0.51M | 0.99M | 0.51M | 0.44M | 0.75M | 3.40M | 2.19M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.15M | 13.52M | 13.64M | 12.55M | 12.95M | 13.42M | 13.59M | 14.35M | 14.65M | 14.67M | 15.02M | 14.72M | 14.70M | 14.57M | 15.36M | 13.99M | 12.97M | 15.07M | 16.45M | 16.81M |
|
Wages, Salaries and Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.23M | 49.06M | 48.69M | 2.57M | 3.33M | 3.36M | 5.43M | 4.76M | 47.65M | 51.24M | 50.19M | 51.54M | 3.73M | 56.19M | 53.20M | 54.54M | 3.99M | 3.01M | 228.15M | 3.52M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.32M | 4.14M | 3.14M | 3.38M | 3.16M | 3.23M | 3.54M | 3.01M | 2.80M | 3.40M | 3.75M | 2.77M | 3.82M | 2.81M | 3.04M | 2.98M | 2.91M | 3.50M | 4.22M | 3.88M |
|
Rent Expense (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.41M | 7.75M | 7.10M | 7.80M | 7.28M | 7.17M | 7.37M | 7.47M | 7.58M | 7.05M | 7.05M | 7.63M | 7.46M | 7.12M | 7.26M | 8.40M | 7.12M | 7.71M | 8.17M | 9.86M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.33M | | | 56.62M | | | | 62.62M | 60.83M | 62.45M | 64.86M | 64.91M | 66.44M | 66.27M | 69.67M | 66.37M | 74.53M | 107.22M | 84.68M | 73.49M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 86.33M | 86.10M | 90.19M | 80.35M | 81.41M | 78.99M | 88.78M | 87.45M | 85.86M | 87.57M | 90.68M | 90.02M | 92.42M | 90.77M | 95.33M | 91.74M | 97.54M | 133.50M | 113.52M | 104.04M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 70.93M | 52.45M | 45.58M | 41.71M | 48.91M | 55.16M | 56.03M | 66.46M | 79.00M | 93.91M | 87.94M | 94.74M | 65.95M | 103.57M | 98.89M | 109.30M | 96.22M | 62.17M | 119.36M | 125.72M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 64.11M | 45.86M | 39.32M | 35.90M | 43.28M | 49.29M | 45.23M | 43.99M | 43.56M | 50.68M | 36.85M | 37.74M | 5.94M | 43.49M | 42.37M | 56.52M | 44.10M | 3.47M | 58.70M | 66.66M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.14M | 10.79M | 9.27M | 7.61M | 9.85M | 11.99M | 10.58M | 10.31M | 10.51M | 11.46M | 7.83M | 8.58M | 1.20M | 9.88M | 9.62M | 13.07M | 10.42M | 0.30M | 12.98M | 16.12M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 48.97M | 35.06M | 30.06M | 28.29M | 33.43M | 37.30M | 34.65M | 33.68M | 33.04M | 39.22M | 29.01M | 29.16M | 4.75M | 33.62M | 32.75M | 43.46M | 33.67M | 3.17M | 45.71M | 50.54M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 48.97M | 35.06M | 30.06M | 28.29M | 33.43M | 37.30M | 34.65M | 33.68M | 33.04M | 39.22M | 29.01M | 29.16M | 4.75M | 33.62M | 32.75M | 43.46M | 33.67M | 3.17M | 45.71M | 50.54M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 48.97M | 35.06M | 30.06M | 28.29M | 33.43M | 37.30M | 34.65M | 33.68M | 33.04M | 39.22M | 29.01M | 29.16M | 4.75M | 33.62M | 32.75M | 43.46M | 33.67M | 3.17M | 45.71M | 50.54M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 48.97M | 35.06M | 30.06M | 28.29M | 33.43M | 37.30M | 34.65M | 33.68M | 33.04M | 39.22M | 29.01M | 29.16M | 4.75M | 33.62M | 32.75M | 43.46M | 33.67M | 3.17M | 45.71M | 50.54M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 48.97M | 35.06M | 30.06M | 28.29M | 33.43M | 37.30M | 34.65M | 33.68M | 33.04M | 39.22M | 29.01M | 29.16M | 4.75M | 33.62M | 32.75M | 43.46M | 33.67M | 3.17M | 45.71M | 50.54M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.38 | 0.28 | 0.24 | 0.22 | 0.26 | 0.29 | 0.27 | 0.27 | 0.26 | 0.31 | 0.23 | 0.23 | 0.04 | 0.26 | 0.26 | 0.34 | 0.26 | 0.02 | 0.32 | 0.35 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.38 | 0.27 | 0.24 | 0.22 | 0.26 | 0.29 | 0.27 | 0.26 | 0.26 | 0.31 | 0.23 | 0.23 | 0.04 | 0.26 | 0.26 | 0.34 | 0.26 | 0.02 | 0.31 | 0.34 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 126.46M | 126.11M | 126.18M | 125.86M | 125.96M | 126.08M | 126.17M | 126.50M | 126.62M | 126.63M | 126.67M | 126.81M | 127.02M | 127.02M | 127.09M | 127.39M | 127.64M | 131.95M | 135.50M | 146.11M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 70.93M | 52.45M | 45.58M | 41.71M | 48.91M | 55.16M | 56.03M | 66.46M | 79.00M | 93.91M | 87.94M | 94.74M | 65.95M | 103.57M | 98.89M | 109.30M | 96.22M | 62.17M | 119.36M | 125.72M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.61% | 23.54% | 23.56% | 21.21% | 22.76% | 24.32% | 23.39% | 23.43% | 24.14% | 22.62% | 21.26% | 22.73% | 20.11% | 22.70% | 22.70% | 23.12% | 23.64% | 8.71% | 22.12% | 24.19% |