|
Cash & Equivalents
|
79.92M | 79.92M | 79.92M | 1,107.79M | 1,107.79M | 0.00M | 1,107.79M | 719.11M | 2,066.40M | 2,034.81M | 1,911.10M | 688.30M | 1,895.42M | 1,802.64M | 1,757.69M | 451.70M | 1,840.55M | 1,726.55M | 1,634.05M | 391.90M | 1,589.77M | 1,477.91M | 1,334.92M | 240.71M | 1,304.35M | 1,215.57M | 1,119.60M |
|
Cash Due from Bank
|
40.96M | 43.84M | 60.31M | 69.27M | 66.35M | 60.65M | 113.48M | 40.71M | 78.45M | 80.89M | 90.49M | 94.28M | 85.05M | 82.30M | 91.29M | 88.28M | 71.61M | 87.52M | 93.33M | 98.12M | 81.93M | 97.47M | 83.99M | 87.40M | 83.97M | 84.00M | 91.41M |
|
Short-term Investments
|
| | | | 0.28M | | 123.86M | 945.57M | 91.69M | 184.77M | 197.75M | | | | | 1,053.12M | 1,085.15M | 1,136.79M | | | | | | | | | |
|
Cash & Current Investments
|
79.92M | 79.92M | 79.92M | 1,107.79M | 1,108.07M | 0.00M | 1,231.65M | 1,664.68M | 2,158.10M | 2,219.58M | 2,108.85M | 688.30M | 1,895.42M | 1,802.64M | 1,757.69M | 1,504.83M | 2,925.70M | 2,863.34M | 1,634.05M | 391.90M | 1,589.77M | 1,477.91M | 1,334.92M | 240.71M | 1,304.35M | 1,215.57M | 1,119.60M |
|
Interest Deposits
|
0.04M | 0.16M | 0.41M | 1,037.89M | 2,524.13M | 745.78M | 1.60M | 677.77M | 690.58M | 631.96M | 579.91M | 593.39M | 672.89M | 638.94M | 546.15M | 362.79M | 512.95M | 360.00M | 321.34M | 293.15M | 379.76M | 287.87M | 209.16M | 152.67M | 212.50M | 208.31M | 3.21M |
|
Fed Funds Sold
|
1.04M | 1.39M | 0.63M | 0.63M | 0.68M | 0.63M | 0.63M | 0.63M | 0.63M | 0.63M | 0.63M | 0.63M | 0.95M | 0.63M | 0.63M | 0.63M | 0.63M | 0.63M | 0.63M | 0.63M | 0.63M | 0.63M | 0.63M | 0.63M | 0.64M | 0.64M | 1.01M |
|
Securities - Tradable
|
| | | 1.07M | 0.91M | 0.83M | 0.88M | 950.46M | 982.34M | 1,040.55M | 971.54M | 908.35M | 919.58M | 900.64M | 951.88M | 1,079.07M | 1,112.10M | 1,144.95M | 1,092.80M | 1,016.77M | 1,009.72M | 977.79M | 930.91M | 912.37M | 916.42M | 861.16M | 976.68M |
|
Securities - Held-to-maturity
|
| | | | | | | 357.92M | 314.41M | 280.78M | 268.52M | 231.39M | 216.96M | 180.13M | 167.74M | 155.08M | 149.10M | 137.73M | 125.94M | 121.37M | 117.72M | 117.67M | 113.32M | 103.69M | 90.83M | 61.46M | 47.30M |
|
Securities
|
| | | | | | | 955.10M | | | | 785.92M | | | | 750.31M | | | | 629.12M | | | | | | | |
|
Loans - Gross
|
80.71M | 160.37M | 240.40M | 5,299.47M | 5,423.68M | 5,544.91M | 5,592.46M | 5,670.18M | 5,551.52M | 5,489.18M | 5,518.31M | 5,635.06M | 5,694.01M | 5,669.73M | 5,728.63M | 5,792.51M | 5,703.82M | 5,805.16M | 5,860.86M | 5,907.26M | 5,969.86M | 5,885.73M | 5,957.10M | 6,129.58M | 6,191.47M | 6,260.45M | 7,318.59M |
|
Loans - Loss Allowance
|
| | | 70.40M | -74.84M | -75.42M | -77.25M | 76.41M | 76.45M | 75.45M | 73.21M | 71.14M | 72.94M | 70.11M | 71.18M | 73.22M | 72.01M | 72.59M | 75.86M | 71.35M | 76.23M | 71.44M | 71.65M | 67.52M | 67.30M | 59.06M | 60.55M |
|
Loans - Adjustments
|
| | | | | | | 7.17M | | 99.02M | 83.75M | 4.75M | 4.03M | | | 1.62M | 1.17M | -0.49M | -1.70M | -2.46M | -2.85M | | | -6.09M | -7.74M | -10.25M | -18.55M |
|
Loans - Net
|
| | | 5,229.06M | 5,348.84M | 5,469.49M | 5,515.22M | 5,457.59M | 5,410.12M | 5,413.72M | 5,445.10M | 5,480.38M | 5,534.99M | 5,599.62M | 5,657.46M | 5,629.26M | 5,538.28M | 5,618.82M | 5,655.24M | 5,734.94M | 5,774.84M | 5,814.29M | 5,885.45M | 5,922.37M | 5,997.57M | 6,065.60M | 7,091.07M |
|
Loans
|
| | | 1.16M | 0.18M | 22.26M | 18.02M | 11.38M | 3.58M | 8.04M | 0.93M | 0.97M | 14.22M | 12.80M | 14.15M | 15.44M | 3.82M | 0.30M | | 0.22M | | | | | | | |
|
Property, Plant & Equipment (Net)
|
| | | 124.32M | 123.27M | 125.84M | 127.00M | 128.10M | 126.86M | 126.30M | 126.05M | 132.15M | 133.60M | 135.00M | 135.46M | 138.82M | 138.95M | 140.57M | 142.49M | 146.14M | 146.88M | 145.34M | 144.76M | 143.91M | 142.48M | 142.30M | 153.84M |
|
Long-Term Investments
|
| | | 3.04M | | | | 1,146.76M | | | | 1,093.61M | | | | 997.08M | | | | 1,063.99M | | | | 1,054.20M | | | |
|
Goodwill
|
| | | 171.36M | 171.68M | 171.68M | 171.68M | 171.88M | 171.88M | 171.88M | 171.88M | 171.88M | 171.88M | 171.88M | 171.88M | 174.64M | 174.46M | 174.46M | 174.46M | 174.64M | 175.99M | 175.99M | 176.17M | 175.32M | 175.50M | 175.50M | 261.32M |
|
Intangibles
|
| | | 12.76M | | | | 3.94M | 3.45M | 2.97M | 2.50M | 2.12M | 1.83M | 1.55M | 1.33M | 3.53M | 3.18M | 2.83M | 2.54M | 2.32M | 4.03M | 3.69M | 3.36M | 3.03M | 3.03M | 2.76M | 9.71M |
|
Goodwill & Intangibles
|
| | | 184.12M | 171.68M | 171.68M | 171.68M | 175.82M | 175.33M | 174.85M | 174.38M | 174.00M | 173.71M | 173.43M | 173.21M | 178.17M | 177.64M | 177.29M | 177.00M | 176.96M | 180.01M | 179.68M | 179.53M | 178.36M | 178.53M | 178.26M | 271.03M |
|
Long-Term Deferred Tax
|
| | | 1.28M | | | | 1.05M | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets
|
| | | 83.45M | 70.28M | 65.94M | 120.40M | 119.83M | 106.52M | 103.04M | 101.73M | 109.19M | 95.61M | 90.39M | 85.54M | 77.31M | 65.62M | 68.69M | 72.76M | 70.53M | 59.69M | 62.21M | 60.46M | 60.59M | 50.77M | 45.89M | 59.51M |
|
Assets
|
7,041.85M | 7,092.29M | 7,132.04M | 8,025.30M | 8,084.63M | 8,136.13M | 8,142.78M | 8,148.15M | 8,122.20M | 8,087.35M | 7,989.34M | 7,957.70M | 8,069.01M | 8,038.00M | 8,047.67M | 7,941.16M | 7,994.49M | 7,963.81M | 7,906.93M | 7,879.86M | 7,973.31M | 7,900.63M | 7,826.93M | 7,775.03M | 7,890.36M | 7,864.51M | 8,934.91M |
|
Accounts Payables
|
| | | 5,624.42M | 5,693.45M | 5,728.98M | 5,768.94M | 5,764.34M | 5,820.54M | 5,819.31M | 5,812.75M | 5,780.32M | 5,869.76M | 5,805.87M | 5,824.76M | 5,764.60M | 5,800.15M | 5,783.09M | 5,725.36M | 5,668.88M | 5,774.86M | 5,773.92M | 5,707.72M | 5,632.54M | 5,682.07M | 5,694.48M | 6,644.74M |
|
Payables
|
| | | 5,624.42M | 5,693.45M | 5,728.98M | 5,768.94M | 5,764.34M | 5,820.54M | 5,819.31M | 5,812.75M | 5,780.32M | 5,869.76M | 5,805.87M | 5,824.76M | 5,764.60M | 5,800.15M | 5,783.09M | 5,725.36M | 5,668.88M | 5,774.86M | 5,773.92M | 5,707.72M | 5,632.54M | 5,682.07M | 5,694.48M | 6,644.74M |
|
Accumulated Expenses
|
| | | 4.49M | 4.56M | 4.33M | 1.73M | 1.72M | 1.17M | 1.16M | 1.07M | 1.10M | 1.12M | 1.24M | 1.11M | 0.89M | 1.18M | 1.04M | 0.86M | 0.89M | 0.86M | 0.82M | 0.88M | 0.94M | 1.34M | 1.30M | 1.82M |
|
Other Accumulated Expenses
|
| | | 0.67M | | | | 0.73M | | | | | | | | | | | | | | | | | | | |
|
Current Taxes
|
5.09M | 7.45M | 11.40M | | 5.33M | 12.41M | 18.48M | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue
|
| | | 0.54M | | | | 0.54M | | | | | | | | | | | | | | | | | | | |
|
Curent Deferred Tax Liability
|
| | | 21.76M | | | | 23.27M | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt
|
| | | | | | | 103.09M | 103.09M | 103.09M | 103.09M | 103.09M | 103.09M | 103.09M | 103.09M | 103.09M | 103.09M | 103.09M | 103.09M | 103.09M | 103.09M | 103.09M | 103.09M | 103.09M | 103.09M | 103.09M | 119.33M |
|
Convertible Debt
|
| | | 6.70M | 6.78M | 6.84M | 6.89M | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deffered Revenue
|
| | | 2.07M | | | | 3.01M | | | | | | | | | | | | | | | | | | | |
|
Pension
|
| | | 7.43M | | | | 6.67M | | | | | | | | | | | | | | | | | | | |
|
Preferred Stock Liabilities
|
| | | 0.11M | 0.11M | 0.11M | 0.12M | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Liabilities
|
| | | 57.41M | 52.51M | 60.74M | 65.04M | 57.40M | 52.52M | 58.83M | 64.90M | 66.78M | 68.47M | 73.21M | 76.96M | 62.18M | 55.47M | 57.75M | 61.28M | 43.50M | 41.89M | 45.00M | 43.79M | 57.20M | 57.51M | 56.46M | 62.25M |
|
Total Non-Current Liabilities
|
| | | 6,651.37M | 6,730.04M | 6,764.67M | 6,762.52M | 6,783.31M | 6,782.57M | 6,801.38M | 6,757.67M | 6,736.02M | 6,838.07M | 6,795.64M | 6,796.08M | 6,751.95M | 6,791.44M | 6,777.83M | 6,708.57M | 6,681.18M | 6,775.51M | 6,784.84M | 6,706.41M | 6,655.19M | 6,765.34M | 6,739.70M | 7,711.32M |
|
Total Liabilities
|
| | | 6,708.78M | 6,782.55M | 6,825.41M | 6,827.56M | 6,840.70M | 6,835.09M | 6,860.20M | 6,822.57M | 6,802.80M | 6,906.53M | 6,868.85M | 6,873.05M | 6,814.13M | 6,846.91M | 6,835.58M | 6,769.85M | 6,724.67M | 6,817.40M | 6,829.84M | 6,750.20M | 6,712.39M | 6,822.84M | 6,796.16M | 7,773.57M |
|
Total Debt
|
| | | | | | | 103.09M | 103.09M | 103.09M | 103.09M | 103.09M | 103.09M | 103.09M | 103.09M | 103.09M | 103.09M | 103.09M | 103.09M | 103.09M | 103.09M | 103.09M | 103.09M | 103.09M | 103.09M | 103.09M | 119.33M |
|
Common Equity
|
| | | 1,316.52M | | 1,310.72M | 1,315.22M | 1,307.45M | 1,287.12M | 1,227.14M | 1,166.78M | 1,153.64M | 1,162.91M | 1,170.00M | 1,175.92M | 1,127.03M | 1,147.58M | 1,128.23M | 1,137.09M | 1,155.18M | 1,155.91M | 1,070.78M | 1,076.54M | 1,062.65M | 1,067.52M | 1,068.35M | 1,161.34M |
|
Shareholder's Equity
|
| | | 1,316.52M | | 1,310.72M | 1,315.22M | 1,307.45M | 1,287.12M | 1,227.14M | 1,166.78M | 1,153.64M | 1,162.91M | 1,170.00M | 1,175.92M | 1,127.03M | 1,147.58M | 1,128.23M | 1,137.09M | 1,155.18M | 1,155.91M | 1,070.78M | 1,076.54M | 1,062.65M | 1,067.52M | 1,068.35M | 1,161.34M |
|
Liabilities and Shareholders Equity
|
7,041.85M | 7,092.29M | 7,132.04M | 8,025.30M | 8,084.63M | 8,136.13M | 8,142.78M | 8,148.15M | 8,122.20M | 8,087.35M | 7,989.34M | 7,957.70M | 8,069.01M | 8,038.00M | 8,047.67M | 7,941.16M | 7,994.49M | 7,963.81M | 7,906.93M | 7,879.86M | 7,973.31M | 7,900.63M | 7,826.93M | 7,775.03M | 7,890.36M | 7,864.51M | 8,934.91M |
|
Retained Earnings
|
| | | 508.84M | 510.93M | 516.00M | 520.42M | -13.50M | 529.63M | 533.23M | 538.88M | -23.23M | -20.79M | -20.24M | -18.33M | -11.49M | -9.97M | -19.59M | -19.04M | -11.90M | -8.10M | -5.22M | -6.66M | 481.58M | 484.77M | 487.15M | 487.05M |
|
Treasury Shares
|
| | | 0.28M | | | | | | | | | | | | | | | | | | | | | | | |
|
Shares Outstanding
|
| | | 110.64M | 110.68M | 110.78M | 110.81M | 110.30M | 107.73M | 103.27M | 97.58M | 97.49M | 97.59M | 97.88M | 97.84M | 93.65M | 93.80M | 93.88M | 94.15M | 94.24M | 94.46M | 94.95M | 94.99M | 94.72M | 94.55M | 94.74M | 101.73M |