Nuvve Holding Cash Flow Statement (2020-2025) | NVVE

Cash Flow Statement Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Operating Activities
Net Income -0.47M-1.05M-0.78M-2.55M-5.36M-53.15M-6.75M-9.36M-4.73M-5.46M-6.66M-7.71M-7.66M-7.98M-8.33M-7.32M-6.73M-3.95M-1.65M-5.10M-6.88M-13.57M-4.79M
Depreciation and Depletion 0.01M0.03M
Share-based Compensation 0.02M0.02M0.08M0.48M0.26M1.09M1.34M1.53M1.46M1.90M1.13M0.75M0.97M1.10M1.13M0.91M0.88M0.51M0.60M0.63M0.55M0.01M0.25M
Gains from Investment Securities 800.00-0.42M3.50M-3.71M0.95M-4.78M-4.58M-1.85M-0.77M0.21M-0.14M-0.21M-0.07M-0.73M-1.58M-0.33M-0.62M0.12M8.07M
Cash from Restructuring 2.09M
Cash from Operations -0.35M-0.38M-0.54M-1.83M-2.63M-10.78M-10.07M52.68M-8.45M-11.57M-8.16M-5.92M-5.83M-3.22M2.85M-15.10M-4.72M-4.01M-3.51M-3.46M-1.81M-5.49M-5.05M
Depreciation, Depletion & Amortization
Amortizatization of Intangibles 0.04M0.02M0.12M0.02M0.06M0.06M0.11M
Amortization of Deferred Charges 2.94M0.02M
Depreciation & Amortization (CF) 0.03M0.05M0.04M0.04M0.04M0.04M0.04M0.05M0.07M0.07M0.07M0.08M0.08M0.08M0.08M0.16M0.09M0.09M0.08M0.08M0.07M0.09M0.09M
Change in Working Capital
Change in Receivables 0.09M-0.34M0.17M0.26M-0.15M0.29M-0.04M0.79M-0.45M0.53M-0.89M0.06M1.43M-0.52M0.64M-0.91M-0.44M-0.76M1.15M0.20M-0.61M-0.14M0.70M
Change in Inventory -0.02M-0.01M-0.01M0.87M1.85M1.31M1.96M4.94M-1.79M1.47M0.97M-0.22M-1.52M-1.09M-2.11M-0.73M0.19M-0.04M-0.39M-1.07M-0.20M-0.14M0.01M
Change in Account Payables 0.19M0.00M0.24M1.03M1.70M-1.37M-0.57M3.02M-2.52M0.11M-1.66M0.72M-0.03M-1.57M0.89M0.01M-0.22M0.39M0.31M-0.29M0.31M-0.79M1.54M
Change in Accured Expenses 0.02M-334.000.12M0.11M3.72M-2.13M0.67M-0.12M0.62M-1.31M1.13M0.90M1.02M0.17M0.86M0.14M0.50M-0.58M-1.45M0.10M1.41M0.37M0.37M
Other Working Capital Changes -0.05M0.32M-0.05M-0.11M1.66M0.55M1.85M-3.37M0.92M0.55M0.58M0.03M0.34M-0.59M-0.05M0.75M-0.73M-0.19M0.19M-0.78M0.32M-0.08M1.30M
Investing Activities
Capital Expenditures 0.02M0.27M0.25M0.07M0.03M0.09M0.01M0.09M0.10M-0.01M0.04M0.01M0.00M-0.01M0.01M0.04M0.00M
Sales of Property, Plant and Equipment 0.01M-138.00-185.00-135.00
Change in Acquisitions & Divestments 1.33M
Cash from Investing Activities -0.02M0.01M-138.00-185.00-0.27M-0.25M-1.07M-0.03M-0.09M1.31M-0.09M-0.10M0.01M-0.04M-0.01M-0.00M0.01M-0.01M-0.38M-0.00M
Financing Activities
Other financing activities 0.26M0.47M
Cash from Financing Activities 0.07M0.59M0.47M4.10M62.27M-2.80M2.69M-2.44M-0.00M4.02M15.01M0.03M0.60M2.52M0.10M2.64M8.51M0.17M2.40M3.38M2.62M6.39M4.30M
Additional items
Exchange Rate Effect 0.03M-0.04M-0.08M-0.09M0.12M-0.02M0.05M0.05M0.15M-0.20M-0.07M0.07M0.01M90.00-0.05M0.08M5.000.00M352.00-0.01M0.02M0.04M-0.05M
Change in Cash -0.27M0.17M-0.15M2.20M59.77M-13.60M-7.33M-8.37M-8.56M-8.81M6.75M-5.88M-3.91M-0.79M2.81M-12.33M3.75M-3.85M-1.11M-0.11M0.82M0.58M-0.83M
Free Cash Flow -0.37M-0.38M-0.54M-1.83M-2.63M-10.78M-10.07M52.41M-8.70M-11.64M-8.19M-6.00M-5.84M-3.31M2.75M-15.09M-4.77M-4.02M-3.51M-3.45M-1.82M-5.53M-5.05M
Net Cash Flow -0.30M0.21M-0.07M2.27M59.65M-13.58M-7.38M49.97M-8.70M-8.61M6.81M-5.97M-3.91M-0.79M2.85M-12.45M3.75M-3.85M-1.11M-0.07M0.80M0.52M-0.75M