|
Revenue
|
11.85M | 23.74M | 37.94M | 79.46M | 83.30M |
|
Cost of Revenue
|
8.13M | 13.05M | 26.00M | 48.39M | 54.96M |
|
Gross Profit
|
3.71M | 10.69M | 11.95M | 31.06M | 28.34M |
|
Amortization - Intangibles
|
| 0.34M | 6.91M | 18.82M | 18.93M |
|
Research & Development
|
13.05M | 27.48M | 50.32M | 68.83M | 76.00M |
|
Selling, General & Administrative
|
9.47M | 51.37M | 78.35M | 61.55M | 62.86M |
|
Restructuring Costs
|
| | | | 1.22M |
|
Other Operating Expenses
|
| 0.34M | 6.91M | 18.82M | 18.93M |
|
Operating Expenses
|
22.52M | 79.19M | 135.58M | 149.20M | 159.01M |
|
Operating Income
|
-18.80M | -68.51M | -123.64M | -118.13M | -130.68M |
|
EBIT
|
-18.80M | -68.51M | -123.64M | -118.13M | -130.68M |
|
Interest & Investment Income
|
-0.24M | -0.26M | 1.39M | 4.05M | 5.23M |
|
Other Non Operating Income
|
| -0.14M | -1.15M | 0.08M | 0.10M |
|
Non Operating Income
|
-0.24M | -84.13M | 173.71M | -28.34M | 41.83M |
|
EBT
|
-19.04M | -152.64M | 50.08M | -146.47M | -88.85M |
|
Tax Provisions
|
0.01M | 0.05M | -22.81M | -0.52M | -0.34M |
|
Profit After Tax
|
-19.04M | -152.69M | 73.91M | -145.95M | -84.60M |
|
Equity Income
|
| | | | 3.90M |
|
Income from Non-Controlling Interests
|
| | -1.03M | -0.52M | |
|
Income from Continuing Operations
|
-19.04M | -152.69M | 72.89M | -145.95M | -88.50M |
|
Consolidated Net Income
|
-19.04M | -152.69M | 72.89M | -145.95M | -88.50M |
|
Income towards Parent Company
|
-19.04M | -152.69M | 72.89M | -145.95M | -88.50M |
|
Net Income towards Common Stockholders
|
-19.04M | -152.69M | 72.89M | -145.95M | -88.50M |
|
EPS (Basic)
|
-0.00M | -0.00M | 0.00M | -0.00M | -0.00M |
|
EPS (Weighted Average and Diluted)
|
-0.00M | -0.00M | 0.00M | -0.00M | -0.00M |
|
Shares Outstanding (Weighted Average)
|
114.68M | 117.73M | 153.44M | 178.49M | 186.80M |
|
Shares Outstanding (Diluted Average)
|
16.25M | 39.17M | 145.74M | 168.93M | 182.46M |
|
EBITDA
|
-18.80M | -68.51M | -123.64M | -118.13M | -130.68M |
|
Tax Rate
|
| | | 0.35% | 0.38% |