|
Revenue (Quarter)
|
| | | 5.45M | 5.63M | 7.34M | 6.74M | 8.61M | 10.24M | 12.35M | 13.36M | 18.06M | 21.98M | 26.06M | 23.18M | 20.47M | 21.68M | 17.98M | 14.02M | 14.49M | 10.11M | 7.30M | 8.60M |
|
Cost of Revenue (Quarter)
|
| | | 2.97M | 3.03M | 4.09M | 3.78M | 5.03M | 9.85M | 7.34M | 7.87M | 10.57M | 14.88M | 15.07M | 13.66M | 12.48M | 13.07M | 15.76M | 8.71M | 12.16M | 6.28M | 4.51M | 5.36M |
|
Gross Profit (Quarter)
|
| | | 2.48M | 2.60M | 3.25M | 2.96M | 3.58M | 0.39M | 5.01M | 5.49M | 7.49M | 7.10M | 10.99M | 9.52M | 7.99M | 8.61M | 2.22M | 5.31M | 2.33M | 3.83M | 2.78M | 3.24M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | 0.10M | 0.08M | 2.20M | 4.50M | 4.50M | 4.80M | 4.80M | 4.82M | 4.77M | 4.77M | 4.72M | 4.66M | 4.70M | 4.73M | 4.70M | 4.73M | 4.73M |
|
Research & Development (Quarter)
|
| | | 6.27M | 5.80M | 11.15M | 13.32M | 9.52M | 11.53M | 15.95M | 17.39M | 16.79M | 16.55M | 18.09M | 20.23M | 18.97M | 17.83M | 18.97M | 12.67M | 11.50M | 13.28M | 12.39M | 14.57M |
|
Selling, General & Administrative (Quarter)
|
| | | 14.79M | 3.55M | 27.66M | 24.54M | 13.99M | 24.05M | 15.76M | 19.06M | 13.15M | 14.42M | 14.92M | 16.09M | 15.38M | 15.04M | 16.35M | 11.74M | 7.75M | 5.23M | 10.47M | 11.25M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | 1.22M | 1.20M | 1.20M | | 16.55M | 0.45M |
|
Other Operating Expenses (Quarter)
|
| | | -10.72M | 4.59M | 0.34M | 0.09M | 0.08M | 2.24M | 4.50M | 4.50M | 4.77M | 4.77M | 4.77M | 4.77M | 4.77M | 4.72M | 4.66M | 5.00M | 3.53M | 4.74M | 4.76M | 4.73M |
|
Operating Expenses (Quarter)
|
| | | 21.06M | 9.35M | 39.16M | 37.96M | 23.60M | 37.82M | 36.21M | 40.95M | 34.72M | 35.75M | 37.78M | 41.09M | 39.13M | 37.59M | 41.21M | 30.61M | 23.98M | 23.25M | 44.17M | 31.00M |
|
Operating Income (Quarter)
|
| | | -18.58M | -6.75M | -35.91M | -34.99M | -20.01M | -37.43M | -31.20M | -35.47M | -27.23M | -28.65M | -26.79M | -31.57M | -31.14M | -28.97M | -38.99M | -25.30M | -21.65M | -19.41M | -41.39M | -27.77M |
|
EBIT (Quarter)
|
| | | -18.58M | -6.75M | -35.91M | -34.99M | -20.01M | -37.43M | -31.20M | -35.47M | -27.23M | -28.65M | -26.79M | -31.57M | -31.14M | -28.97M | -38.99M | -25.30M | -21.65M | -19.41M | -41.39M | -27.77M |
|
Non Operating Investment Income (Quarter)
|
| | | 0.02M | 0.00M | | | | | | | | | | | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | -0.06M | -0.07M | -0.06M | -0.02M | 0.05M | 0.64M | 0.72M | 0.90M | 0.46M | 0.05M | -0.79M | 0.00M | 1.36M | 1.21M | 5.34M | -0.04M | 0.65M | 0.98M | 1.16M | 1.69M |
|
Other Non Operating Income (Quarter)
|
| | | | | -0.14M | -0.36M | -0.79M | -0.07M | 0.07M | 0.01M | 0.02M | 0.02M | 0.03M | 0.08M | 0.03M | 0.03M | -0.04M | 0.02M | 0.04M | -0.06M | 0.01M | 0.01M |
|
Non Operating Income (Quarter)
|
| | | | -0.07M | 0.06M | 114.79M | -0.79M | -5.53M | -164.52M | 0.01M | -31.40M | 0.02M | 22.13M | 27.96M | 0.03M | 10.37M | -0.04M | 8.84M | -27.15M | 0.48M | 0.01M | -5.95M |
|
EBT (Quarter)
|
| | | -18.64M | -6.83M | -119.84M | 79.80M | 34.11M | -42.96M | -20.86M | -62.30M | -58.62M | 7.54M | -33.08M | -3.61M | -22.27M | -18.61M | -44.36M | -16.47M | -48.80M | -18.93M | -31.58M | -33.72M |
|
Tax Provisions (Quarter)
|
| | | 0.01M | 0.01M | 0.01M | 0.00M | 0.27M | -10.13M | -12.95M | 0.06M | -0.10M | 0.02M | -0.50M | 0.07M | 0.06M | 0.12M | -0.60M | 0.08M | 0.05M | -0.02M | -0.06M | 0.07M |
|
Profit After Tax (Quarter)
|
| | | -18.65M | -6.84M | -119.85M | 79.79M | 33.84M | -32.83M | -8.15M | -62.37M | -58.53M | 7.52M | -32.58M | -3.68M | -22.33M | -18.73M | -39.86M | -16.83M | -49.08M | -19.23M | -31.82M | -33.78M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | -0.30M | -0.20M | -0.30M | -0.32M | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | -0.24M | -1.03M | -0.52M | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | -18.65M | -6.84M | -119.85M | 79.79M | 33.84M | -32.83M | -7.91M | -62.37M | -58.53M | 7.52M | -32.58M | -3.68M | -22.33M | -18.73M | -43.77M | -16.55M | -48.85M | -18.91M | -31.52M | -33.78M |
|
Consolidated Net Income (Quarter)
|
| | | -18.65M | -6.84M | -119.85M | 79.79M | 33.84M | -32.83M | -7.91M | -62.37M | -58.53M | 7.52M | -32.58M | -3.68M | -22.33M | -18.73M | -43.77M | -16.55M | -48.85M | -18.91M | -31.52M | -33.78M |
|
Income towards Parent Company (Quarter)
|
| | | -18.65M | -6.84M | -119.85M | 79.79M | 33.84M | -32.83M | -7.91M | -62.37M | -58.53M | 7.52M | -32.58M | -3.68M | -22.33M | -18.73M | -43.77M | -16.55M | -48.85M | -18.91M | -31.52M | -33.78M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | -12.05M | 4.32M | -119.85M | 79.79M | 33.84M | -32.83M | -7.91M | -62.37M | -58.53M | 7.52M | -32.58M | -3.68M | -22.33M | -18.73M | -43.77M | -16.55M | -48.85M | -18.91M | -31.52M | -33.78M |
|
EPS (Basic) (Quarter)
|
| | | -0.89 | -0.37 | -2.23 | 0.67 | 0.27 | -0.24 | -0.09 | -0.39 | -0.35 | 0.04 | -0.18 | -0.02 | -0.12 | -0.10 | -0.21 | -0.09 | -0.25 | -0.09 | -0.14 | -0.15 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | -0.89 | -0.37 | -2.23 | 0.61 | 0.26 | -0.24 | -0.07 | -0.39 | -0.35 | 0.04 | -0.18 | -0.02 | -0.12 | -0.10 | -0.21 | -0.09 | -0.25 | -0.09 | -0.14 | -0.15 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | 20.90M | 19.64M | 39.17M | 119.54M | 124.03M | 138.46M | 133.67M | 156.79M | 165.61M | 175.10M | 168.93M | 179.78M | 181.49M | 184.67M | 182.46M | 187.78M | 198.96M | 199.93M | 205.57M | 229.99M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | 20.32M | 19.64M | 39.17M | 131.15M | 130.88M | 138.46M | 145.74M | 156.79M | 161.09M | 185.63M | 168.93M | 179.78M | 183.13M | 182.55M | 182.46M | 187.78M | 193.46M | 212.68M | 205.57M | 229.99M |
|
EBITDA (Quarter)
|
| | | -18.58M | -6.75M | -35.91M | -34.99M | -20.01M | -37.43M | -31.20M | -35.47M | -27.23M | -28.65M | -26.79M | -31.57M | -31.14M | -28.97M | -38.99M | -25.30M | -21.65M | -19.41M | -41.39M | -27.77M |
|
Tax Rate (Quarter)
|
| | | -0.03% | -0.19% | -0.01% | 0.00% | 0.79% | 23.59% | 62.07% | -0.10% | 0.16% | 0.30% | 1.52% | -1.94% | -0.27% | -0.67% | 1.35% | -0.50% | -0.10% | 0.10% | 0.19% | -0.20% |