Navitas Semiconductor Balance Sheet (2020-2026) | NVTS

Balance Sheet Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026 Jun2026
Assets
Current Assets
Cash & Equivalents (Quarter)
0.25M268.25M253.80M240.50M124.79M110.34M100.82M177.75M176.70M151.89M128.91M111.69M98.33M86.74M75.13M161.19M150.55M236.86M221.01M557.41M
Short-term Investments (Quarter)
1.50M1.75M2.36M0.86M
Cash & Current Investments (Quarter)
0.25M268.25M253.80M240.50M124.79M110.34M100.82M177.75M176.70M151.89M128.91M111.69M98.33M88.24M75.13M161.19M150.55M238.60M223.37M558.27M
Receivables - Net (Quarter)
8.26M9.62M9.41M10.86M9.13M7.42M15.15M17.57M25.86M22.20M22.68M26.30M13.98M12.43M12.48M9.79M3.35M3.73M4.96M
Receivables - Other (Quarter)
0.50M
Receivables (Quarter)
8.26M9.62M9.41M10.86M9.63M7.42M15.15M17.57M25.86M22.20M22.68M26.30M13.98M12.43M12.48M9.79M3.35M3.73M4.96M
Raw Materials (Quarter)
1.22M2.54M3.40M
Work In Process (Quarter)
7.92M7.20M10.98M
Finished Goods (Quarter)
4.14M5.18M5.13M
Inventory (Quarter)
11.98M13.13M13.99M17.04M19.06M18.87M18.89M15.90M22.23M33.18M25.16M21.28M15.48M16.06M15.12M14.66M13.28M14.93M19.51M
Prepaid Assets (Quarter)
0.30M2.88M2.99M2.34M3.39M3.62M2.88M4.29M4.51M6.18M6.02M4.75M4.16M4.07M4.68M4.08M3.83M4.40M4.23M19.84M
Current Assets (Quarter)
0.32M291.37M279.54M266.25M156.08M142.15M130.00M216.09M214.69M206.16M191.08M164.58M145.15M121.77M108.30M192.87M178.84M259.90M246.25M602.39M
Non-Current Assets
Property, Plant & Equipment (Net) (Quarter)
2.30M2.47M4.27M5.72M6.53M6.84M7.25M8.39M9.15M11.77M13.26M13.06M15.42M14.71M14.52M14.37M9.78M9.12M8.57M
Long-Term Investments (Quarter)
253.08M
Goodwill (Quarter)
1.20M160.30M161.53M161.44M163.22M163.22M163.22M163.22M163.22M163.22M163.22M163.22M163.22M163.22M163.22M163.22M163.22M
Intangibles (Quarter)
0.17M0.08M0.42M1.20M105.62M105.57M100.85M96.18M91.10M86.33M81.56M76.86M72.19M67.46M62.73M57.99M53.26M48.52M43.79M
Goodwill & Intangibles (Quarter)
0.17M0.08M1.62M161.50M267.15M267.01M264.06M259.39M254.31M249.54M244.78M240.07M235.41M230.68M225.94M221.21M216.47M211.74M207.00M
Long-Term Deferred Tax (Quarter)
Other Non-Current Assets (Quarter)
1.55M3.22M7.17M3.98M3.05M5.58M5.60M5.50M6.70M7.69M8.61M8.65M10.48M10.19M9.02M8.67M8.38M8.46M9.75M
Non-Current Assets (Quarter)
253.08M4.23M7.37M20.07M287.08M283.11M285.97M283.07M279.23M279.38M276.81M274.47M274.26M268.21M262.53M256.58M251.37M240.56M235.12M230.04M
Assets (Quarter)
253.40M295.60M286.90M286.32M443.17M425.26M415.97M499.15M493.92M485.55M467.89M439.05M419.41M389.98M370.83M449.44M430.21M500.47M481.37M832.43M
Liabilities
Current Liabilities
Accumulated Expenses (Quarter)
0.30M4.86M5.22M6.30M9.31M14.65M13.61M17.68M15.49M24.74M24.45M13.11M13.59M10.75M14.27M16.93M14.06M22.35M18.44M19.51M
Other Accumulated Expenses (Quarter)
0.03M0.00M0.49M0.67M10.16M
Short term Debt (Quarter)
3.20M3.20M3.20M3.20M
Current Leases (Quarter)
0.84M1.17M1.21M1.30M1.48M1.40M1.35M1.89M1.86M1.89M1.87M1.77M1.77M1.79M1.82M1.87M1.95M1.83M
Current Deferred Revenue (Quarter)
0.03M0.02M0.49M13.76M10.95M8.07M6.20M2.01M22.63M
Total Current Liabilities (Quarter)
0.30M10.73M12.88M15.58M18.64M20.35M23.47M35.95M45.38M48.49M41.97M28.95M25.96M21.14M19.31M23.43M22.54M52.12M56.85M27.64M
Non-Current Liabilities
Capital Leases (Quarter)
0.62M0.54M0.46M0.37M0.29M
Non-Current Debt (Quarter)
3.72M2.92M2.12M1.32M
Non-Current Deffered Revenue (Quarter)
8.07M
Preferred Stock Liabilities (Quarter)
Minority Interest (Quarter)
4.42M3.63M
Non-Current Deferred Tax Liability (Quarter)
0.25M12.99M23.70M1.83M1.83M1.83M20.35M1.04M1.04M1.04M67.25M0.43M0.41M0.37M0.41M0.41M0.41M
Operating Leases (Quarter)
1.44M6.99M6.70M5.26M6.72M6.32M6.13M6.65M8.16M8.17M7.86M5.55M6.88M6.50M6.08M3.83M5.64M4.52M
Other Non-Current Liabilities (Quarter)
24.89M134.17M70.77M15.91M22.61M13.06M40.82M73.04M38.57M46.85M20.70M13.10M3.93M10.21M2.10M30.06M30.90M22.63M30.55M
Total Non-Current Liabilities (Quarter)
8.37M95.89M16.40M23.52M38.45M27.44M30.55M42.70M52.00M58.08M49.27M37.85M34.65M31.76M26.91M30.50M28.32M34.18M30.77M31.02M
Total Liabilities (Quarter)
33.26M230.06M87.17M39.44M61.06M40.50M71.36M115.74M90.57M104.93M69.97M50.95M38.58M41.97M29.01M60.56M59.22M56.81M61.32M31.02M
Shareholder's Equity
Total Debt (Quarter)
6.92M6.12M5.32M4.52M
Common Equity (Quarter)
-90.25M65.54M199.74M246.88M382.11M384.76M344.60M383.41M403.35M380.62M397.92M388.10M380.83M348.01M341.82M388.88M370.99M443.66M420.05M801.41M
Liabilities and Shareholders Equity (Quarter)
253.40M295.60M286.90M286.32M443.17M425.26M415.97M499.15M493.92M485.55M467.89M439.05M419.41M389.98M370.83M449.44M430.21M500.47M481.37M832.43M
Retained Earnings (Quarter)
-32.86M294.19M348.66M361.96M525.31M535.88M561.19M658.53M670.95M680.79M701.77M714.28M725.74M732.78M743.42M839.55M840.89M945.38M955.55M1,565.13M
Treasury Shares (Quarter)
18.20M4.53M11.26M11.61M15.22M14.94M13.12M12.87M14.21M14.27M7.34M12.87M7.34M7.34M8.70M9.57M7.75M