|
Gross Margin
|
56.06% | 55.63% | 55.04% | 55.27% | 55.67% | 54.05% | 55.11% | 50.10% | 56.36% | 55.17% | 58.50% | 57.85% | 58.67% | 52.65% | 59.25% | 57.26% | 57.79% | 55.42% | 57.83% | 57.16% | 57.55% | 52.03% | 57.14% | 51.59% | 52.80% | 57.05% | 54.47% | 54.23% | 55.26% |
|
EBT Margin
|
12.20% | 9.01% | 6.82% | 10.84% | 11.94% | 4.55% | -6.18% | -39.53% | 7.02% | 8.24% | 12.63% | 10.99% | 11.51% | 5.71% | 13.60% | 9.15% | 10.01% | 11.46% | 8.88% | 10.36% | 5.67% | -33.30% | 5.66% | -184.19% | 1.60% | 5.59% | 4.70% | 5.97% | 7.45% |
|
EBIT Margin
|
11.98% | 8.91% | 6.81% | 10.66% | 11.94% | 5.02% | -5.48% | -34.87% | 11.26% | 11.93% | 15.52% | 13.07% | 13.45% | 7.07% | 14.49% | 10.10% | 11.80% | 13.32% | 11.50% | 11.91% | 13.19% | -31.41% | 7.71% | -182.17% | 3.48% | 7.06% | 6.32% | 6.79% | 8.58% |
|
EBITDA Margin
|
11.98% | 8.91% | 6.81% | 10.66% | 11.94% | 5.02% | -5.48% | -34.87% | 11.26% | 11.93% | 15.52% | 13.07% | 13.45% | 7.07% | 14.49% | 10.10% | 11.80% | 13.32% | 11.50% | 11.91% | 13.19% | -31.41% | 7.71% | -182.17% | 3.48% | 7.06% | 6.32% | 6.79% | 8.58% |
|
Operating Margin
|
11.98% | 8.91% | 6.81% | 10.66% | 11.94% | 5.02% | -5.48% | -34.87% | 11.26% | 11.93% | 15.52% | 13.07% | 13.45% | 7.07% | 14.49% | 10.10% | 11.80% | 13.32% | 11.50% | 11.91% | 13.19% | -31.41% | 7.71% | -182.17% | 3.48% | 7.06% | 6.32% | 6.79% | 8.58% |
|
Net Margin
|
9.43% | 6.75% | 5.75% | 8.64% | 9.42% | 3.14% | -3.77% | -30.22% | 2.19% | 2.81% | 1.62% | 1.74% | 2.09% | 6.64% | 0.71% | 0.40% | -0.32% | 11.12% | 6.98% | 7.84% | 3.41% | -33.67% | 3.78% | -181.90% | 1.36% | 0.18% | 2.92% | 3.87% | -4.52% |
|
FCF Margin
|
| 20.76% | -3.73% | 13.37% | 11.83% | 23.75% | -16.64% | -1.00% | 24.65% | 29.26% | 1.35% | 15.77% | 11.66% | 19.53% | -2.58% | 1.56% | 3.14% | 14.13% | -2.30% | 9.21% | 12.21% | 14.53% | 4.70% | 13.63% | 10.53% | 18.96% | -0.91% | 11.20% | 10.14% |
|
Inventory Average
|
| | | | | 278.15M | 295.10M | 296.55M | 269.15M | 236.75M | 249.60M | 297.35M | 292.90M | 269.05M | 272.10M | 283.20M | 288.65M | 296.05M | 304.00M | 302.10M | 287.90M | 268.80M | 263.10M | 265.60M | 264.70M | 253.30M | 251.15M | 271.60M | 286.35M |
|
Assets Average
|
| | | | | 6,138.35M | 6,199.60M | 6,453.05M | 6,635.45M | 6,740.85M | 6,598.95M | 6,401.60M | 6,521.65M | 6,568.10M | 6,573.25M | 6,516.65M | 6,436.45M | 6,499.45M | 6,581.00M | 6,591.10M | 6,645.50M | 6,644.45M | 6,580.70M | 5,997.20M | 5,474.40M | 5,430.60M | 5,408.45M | 5,565.40M | 5,653.45M |
|
Equity Average
|
| | | | | 3,528.40M | 3,514.55M | 3,491.10M | 3,527.85M | 3,640.40M | 3,734.15M | 3,808.10M | 3,908.00M | 4,002.55M | 4,044.45M | 4,023.45M | 3,986.95M | 4,082.40M | 4,242.95M | 4,295.00M | 4,302.10M | 4,233.55M | 4,157.10M | 3,558.50M | 3,024.60M | 3,003.65M | 2,985.45M | 3,087.55M | 3,113.60M |
|
Invested Capital
|
| 4,901.30M | | | 4,826.00M | 4,867.70M | 5,036.50M | 5,471.60M | 5,319.10M | 5,515.50M | 5,055.90M | 5,183.60M | 5,261.60M | 5,373.80M | 5,415.60M | 5,388.70M | 5,388.80M | 5,587.60M | 5,663.60M | 5,698.10M | 5,789.30M | 5,687.30M | 5,646.30M | 4,481.10M | 4,493.90M | 4,329.10M | 4,448.10M | 4,584.10M | 4,533.60M |
|
Asset Utilization Ratio
|
| | | | | 0.45 | 0.41 | 0.33 | 0.31 | 0.29 | 0.32 | 0.38 | 0.38 | 0.38 | 0.38 | 0.39 | 0.40 | 0.40 | 0.39 | 0.39 | 0.39 | 0.39 | 0.39 | 0.42 | 0.46 | 0.46 | 0.46 | 0.46 | 0.46 |
|
Interest Coverage Ratio
|
| | | | 393.50 | 10.97 | -7.58 | -7.44 | 2.63 | 3.45 | 5.28 | 6.13 | 6.81 | 4.39 | 15.51 | 10.19 | 6.42 | 6.07 | 4.32 | 4.53 | 5.41 | -14.59 | 3.73 | -98.57 | | | | | |
|
Debt to Equity
|
| | | | 0.37 | 0.37 | 0.44 | 0.57 | 0.49 | 0.48 | 0.35 | 0.34 | 0.33 | 0.32 | 0.34 | 0.34 | 0.36 | 0.33 | 0.32 | 0.32 | 0.35 | 0.36 | 0.36 | 0.51 | 0.46 | 0.48 | 0.47 | 0.46 | 0.47 |
|
Debt Ratio
|
| | | | 0.21 | 0.22 | 0.25 | 0.30 | 0.27 | 0.26 | 0.21 | 0.20 | 0.20 | 0.20 | 0.21 | 0.21 | 0.22 | 0.21 | 0.21 | 0.21 | 0.22 | 0.23 | 0.23 | 0.28 | 0.26 | 0.26 | 0.26 | 0.26 | 0.26 |
|
Equity Ratio
|
| 0.84 | | | 0.57 | 0.58 | 0.56 | 0.52 | 0.54 | 0.54 | 0.59 | 0.60 | 0.60 | 0.62 | 0.61 | 0.62 | 0.62 | 0.64 | 0.65 | 0.65 | 0.64 | 0.63 | 0.63 | 0.55 | 0.56 | 0.55 | 0.56 | 0.55 | 0.55 |
|
Times Interest Earned
|
| | | | 393.50 | 10.97 | -7.58 | -7.44 | 2.63 | 3.45 | 5.28 | 6.13 | 6.81 | 4.39 | 15.51 | 10.19 | 6.42 | 6.07 | 4.32 | 4.53 | 5.41 | -14.59 | 3.73 | -98.57 | | | | | |
|
FCF Payout Ratio
|
| 0.98 | | | 0.59 | | | | | | | | | | | | | | | | | | | | | | | | |
|
Enterprise Value
|
| 3.30M | | | 3,921.27M | 4,163.03M | 1,710.91M | 2,587.43M | 3,217.70M | 4,496.21M | 6,446.88M | 6,412.96M | 5,877.65M | 6,198.06M | 6,705.53M | 5,841.75M | 4,792.34M | 4,882.83M | 6,087.70M | 4,905.21M | 3,743.21M | 3,183.94M | 2,719.24M | 1,821.80M | 2,406.34M | 2,250.65M | 1,844.73M | 2,223.21M | 2,247.90M |
|
Market Capitalization
|
| | | | 4,111.77M | 4,371.63M | 2,061.91M | 3,407.33M | 3,916.30M | 5,384.71M | 6,887.68M | 6,966.46M | 6,516.05M | 7,271.26M | 7,783.83M | 6,364.85M | 5,360.84M | 5,489.73M | 6,672.90M | 5,556.91M | 4,567.41M | 4,123.94M | 3,667.74M | 2,858.00M | 3,397.64M | 3,319.75M | 2,922.03M | 3,333.81M | 3,381.80M |
|
Return on Sales
|
| | | 0.08% | 0.08% | 0.07% | 0.05% | -0.01% | -0.04% | -0.04% | -0.03% | 0.02% | 0.02% | 0.03% | 0.03% | 0.02% | 0.02% | 0.03% | 0.05% | 0.06% | 0.07% | -0.04% | -0.05% | -0.52% | -0.53% | -0.45% | -0.45% | 0.02% | 0.01% |
|
Return on Capital Employed
|
| | | | | 0.04% | 0.03% | 0.00% | -0.01% | 0.00% | 0.02% | 0.06% | 0.06% | 0.06% | 0.06% | 0.05% | 0.05% | 0.06% | 0.06% | 0.06% | 0.05% | 0.01% | 0.00% | -0.24% | -0.28% | -0.23% | -0.23% | 0.03% | 0.04% |
|
Return on Invested Capital
|
| | | | | 0.04% | 0.03% | 0.00% | -0.01% | | | | | | | 0.05% | 0.04% | 0.05% | 0.04% | 0.05% | 0.05% | | | | | | | 0.02% | 0.00% |
|
Return on Assets
|
| | | | | 0.03% | 0.02% | 0.00% | -0.01% | -0.01% | -0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.02% | 0.03% | 0.03% | -0.02% | -0.02% | -0.22% | -0.24% | -0.21% | -0.21% | 0.01% | 0.00% |
|
Return on Equity
|
| | | | | 0.05% | 0.04% | -0.01% | -0.02% | -0.02% | -0.01% | 0.01% | 0.01% | 0.02% | 0.02% | 0.02% | 0.01% | 0.02% | 0.03% | 0.04% | 0.04% | -0.02% | -0.03% | -0.37% | -0.44% | -0.37% | -0.38% | 0.02% | 0.00% |