|
Revenue
|
2,810.90M | 2,844.50M | 2,284.80M | 1,929.10M | 2,508.90M | 2,569.10M | 2,566.50M | 2,510.60M |
|
Cost of Revenue
|
1,189.70M | 1,242.70M | 935.60M | 874.30M | 1,082.40M | 1,094.30M | 1,126.00M | 1,137.90M |
|
Gross Profit
|
1,621.20M | 1,601.80M | 1,349.20M | 1,054.80M | 1,426.50M | 1,474.80M | 1,440.50M | 1,372.70M |
|
Research & Development
|
172.40M | 172.00M | 133.10M | 86.70M | 100.50M | 100.10M | 93.80M | 99.10M |
|
Selling, General & Administrative
|
1,062.20M | 1,131.40M | 980.40M | 924.60M | 1,019.80M | 1,055.50M | 1,056.90M | 1,158.00M |
|
Operating Expenses
|
1,234.60M | 1,303.40M | 1,113.50M | 1,011.30M | 1,120.30M | 1,155.60M | 1,150.70M | 1,257.10M |
|
Operating Income
|
386.60M | 298.40M | 235.70M | 43.50M | 306.20M | 319.20M | 31.50M | -1038.20M |
|
EBIT
|
386.60M | 298.40M | 235.70M | 43.50M | 306.20M | 319.20M | 31.50M | -1038.20M |
|
Interest & Investment Income
|
| | | | | -38.40M | -63.40M | -46.40M |
|
Other Non Operating Income
|
0.10M | 2.70M | 1.50M | -1.00M | 2.40M | 3.10M | -23.00M | -0.10M |
|
Non Operating Income
|
| 2.70M | 1.50M | -1.00M | 2.40M | 3.10M | -23.00M | -0.10M |
|
EBT
|
386.70M | 301.10M | 233.70M | -20.00M | 254.50M | 283.90M | -54.90M | -1084.70M |
|
Tax Provisions
|
85.60M | 70.40M | 49.60M | -62.50M | -9.00M | 45.90M | 45.30M | 33.90M |
|
Profit After Tax
|
301.10M | 230.70M | 217.60M | 42.50M | 340.50M | 243.10M | -100.20M | -1118.60M |
|
Income from Continuing Operations
|
301.10M | 230.70M | 184.10M | 42.50M | 263.50M | 238.00M | -100.20M | -1118.60M |
|
Consolidated Net Income
|
301.10M | 230.70M | 33.50M | -9.20M | 77.00M | 5.10M | -100.20M | -1118.60M |
|
Income towards Parent Company
|
301.10M | 230.70M | 33.50M | -9.20M | 77.00M | 5.10M | -100.20M | -1118.60M |
|
Net Income towards Common Stockholders
|
301.10M | 230.70M | 33.50M | -9.20M | 77.00M | 5.10M | -100.20M | -1118.60M |
|
EPS (Basic)
|
2.35 | 1.80 | 1.60 | 0.27 | 2.11 | 1.49 | -0.60 | -6.50 |
|
EPS (Weighted Average and Diluted)
|
2.35 | 1.80 | 1.60 | 0.26 | 1.92 | 1.37 | -0.60 | -6.50 |
|
Shares Outstanding (Weighted Average)
|
| 154.64M | 158.85M | 159.64M | 161.37M | 163.05M | 171.40M | 172.10M |
|
Shares Outstanding (Diluted Average)
|
127.90M | 127.90M | 136.40M | 164.10M | 177.60M | 177.60M | 166.90M | 172.20M |
|
EBITDA
|
386.60M | 298.40M | 235.70M | 43.50M | 306.20M | 319.20M | 31.50M | -1038.20M |
|
Interest Expenses
|
| | 3.50M | 62.50M | 54.10M | 38.40M | 63.40M | |
|
Tax Rate
|
22.14% | 23.38% | 21.22% | | | 16.17% | | |