Envista Holdings Income Statement (2018-2025) | NVST

Income Statement Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Apr2020 Jul2020 Oct2020 Dec2020 Apr2021 Jul2021 Oct2021 Dec2021 Apr2022 Jul2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Revenue & cost
Revenue 679.50M759.00M659.70M712.10M659.30M720.50M456.20M309.40M547.20M616.30M612.60M637.20M607.30M651.80M631.40M645.80M631.10M660.80M627.20M662.40M631.30M645.60M623.60M633.10M601.00M652.90M616.90M682.10M669.90M750.60M
Cost of Revenue 298.60M336.80M296.60M318.50M292.30M28.20M268.80M211.50M238.80M276.30M254.20M268.60M251.00M308.60M257.30M276.00M266.40M294.60M264.50M283.80M268.00M309.70M267.30M306.50M283.70M280.40M280.90M312.20M299.70M340.00M
Gross Profit 380.90M422.20M363.10M393.60M367.00M389.40M251.40M155.00M308.40M340.00M358.40M368.60M356.30M343.20M374.10M369.80M364.70M366.20M362.70M378.60M363.30M335.90M356.30M326.60M317.30M372.50M336.00M369.90M370.20M410.60M
Operating items
Research & Development 42.30M43.60M43.30M39.70M36.30M13.80M34.70M16.50M20.00M23.20M25.80M25.90M24.00M24.80M24.40M25.10M26.00M24.60M24.50M26.80M22.30M20.20M23.30M23.60M25.50M26.70M25.30M28.30M28.30M32.10M
Selling, General & Administrative 257.20M311.00M274.90M278.00M252.00M175.50M268.70M241.90M226.80M243.30M237.50M259.40M250.60M272.30M258.20M279.50M264.20M253.60M266.10M272.90M257.70M260.20M284.90M302.50M270.90M299.70M271.70M295.30M284.40M305.20M
Operating Expenses 299.50M354.60M318.20M317.70M288.30M189.30M303.40M258.40M246.80M266.50M263.30M285.30M274.60M297.10M282.60M304.60M290.20M278.20M290.60M299.70M280.00M280.40M308.20M326.10M296.40M326.40M297.00M323.60M312.70M337.30M
Operating Income 81.40M67.60M44.90M75.90M78.70M36.20M-25.00M-107.90M61.60M73.50M95.10M83.30M81.70M46.10M91.50M65.20M74.50M88.00M72.10M78.90M83.30M-202.80M48.10M-1153.30M20.90M46.10M39.00M46.30M57.50M73.30M
EBIT 81.40M67.60M44.90M75.90M78.70M36.20M-25.00M-107.90M61.60M73.50M95.10M83.30M81.70M46.10M91.50M65.20M74.50M88.00M72.10M78.90M83.30M-202.80M48.10M-1153.30M20.90M46.10M39.00M46.30M57.50M73.30M
Non-operating items
Interest & Investment Income -15.40M-13.90M-12.90M-11.70M-11.90M-9.90M-9.30M-8.00M-9.00M-10.30M
Other Non Operating Income 1.50M0.80M0.10M1.30M0.20M-0.10M0.10M0.10M0.20M-1.40M0.30M0.30M0.20M1.60M0.30M0.30M0.30M2.20M0.30M7.10M-32.10M1.70M0.10M-1.10M0.60M0.30M-0.70M2.40M1.40M-5.40M
Non Operating Income 0.10M0.10M0.20M-1.40M0.30M0.30M0.20M1.60M0.30M0.30M0.30M2.20M0.30M7.10M-32.10M1.70M0.10M-1.10M0.60M0.30M-0.70M2.40M1.40M-5.40M
Net income details
EBT 82.90M68.40M45.00M77.20M78.70M32.80M-28.20M-122.30M38.40M50.80M77.40M70.00M69.90M37.20M85.90M59.10M63.20M75.70M55.70M68.60M35.80M-215.00M35.30M-1166.10M9.60M36.50M29.00M40.70M49.90M57.60M
Tax Provisions 18.80M17.20M7.10M15.70M16.60M10.20M-11.00M-28.80M14.80M-40.30M15.60M-9.00M-10.30M-5.30M15.50M14.60M13.60M2.20M11.90M16.70M14.30M2.40M11.70M-14.50M1.40M35.30M11.00M14.30M80.20M24.70M
Profit After Tax 64.10M51.20M37.90M61.50M62.10M56.10M-13.20M-59.00M23.60M91.10M71.70M90.10M92.90M42.50M74.90M47.10M49.60M73.50M43.80M51.90M21.50M-217.40M23.60M-1151.60M8.20M1.20M18.00M26.40M-30.30M32.90M
Income from Continuing Operations 64.10M51.20M37.90M61.50M62.10M22.60M-17.20M-93.50M23.60M91.10M61.80M79.00M80.20M42.50M70.40M44.50M49.60M73.50M43.80M51.90M21.50M-217.40M23.60M-1151.60M8.20M1.20M18.00M26.40M-30.30M32.90M
Consolidated Net Income 64.10M51.20M37.90M61.50M62.10M22.60M-17.20M-93.50M12.00M17.30M9.90M11.10M12.70M43.30M4.50M2.60M-2.00M23.60M-1151.60M8.20M1.20M18.00M26.40M-30.30M32.90M
Income towards Parent Company 64.10M51.20M37.90M61.50M62.10M22.60M-17.20M-93.50M12.00M17.30M9.90M11.10M12.70M43.30M4.50M2.60M-2.00M23.60M-1151.60M8.20M1.20M18.00M26.40M-30.30M32.90M
Net Income towards Common Stockholders 64.10M51.20M37.90M61.50M62.10M22.60M-17.20M-93.50M12.00M17.30M9.90M11.10M12.70M43.30M4.50M2.60M-2.00M23.60M-1151.60M8.20M1.20M18.00M26.40M-30.30M32.90M
Additional items
EPS (Basic) 0.500.400.300.480.480.17-0.08-0.370.150.110.450.560.580.270.460.290.300.450.270.320.13-1.310.14-6.690.050.010.100.16-0.180.20
EPS (Weighted Average and Diluted) 0.500.400.300.480.480.17-0.08-0.370.140.110.410.510.520.240.420.260.280.420.250.290.12-1.260.14-6.690.050.010.100.16-0.180.20
Shares Outstanding (Weighted Average) 127.90M127.90M127.90M127.90M130.60M136.20M159.20M159.50M159.70M159.60M160.50M161.20M161.50M161.20M162.20M162.90M163.10M162.90M163.60M164.00M168.20M166.90M171.90M172.10M172.20M172.20M172.40M170.70M169.20M168.00M
Shares Outstanding (Diluted Average) 127.90M127.90M130.60M136.40M159.20M159.50M163.90M164.10M175.90M178.40M178.10M177.60M179.80M179.20M178.40M177.60M177.40M176.90M176.30M166.90M173.40M172.10M172.90M172.20M173.60M171.70M170.30M169.20M
EBITDA 81.40M67.60M44.90M75.90M78.70M36.20M-25.00M-107.90M61.60M73.50M95.10M83.30M81.70M46.10M91.50M65.20M74.50M88.00M72.10M78.90M83.30M-202.80M48.10M-1153.30M20.90M46.10M39.00M46.30M57.50M73.30M
Interest Expenses 0.20M3.30M3.30M14.50M23.40M21.30M18.00M13.60M12.00M10.50M5.90M6.40M11.60M14.50M16.70M17.40M15.40M13.90M12.90M11.70M
Tax Rate 22.68%25.15%15.78%20.34%21.09%31.10%39.01%23.55%38.54%-79.33%20.16%-12.86%-14.74%-14.25%18.04%24.70%21.52%2.91%21.36%24.34%39.94%-1.12%33.14%1.24%14.58%96.71%37.93%35.14%160.72%42.88%