Novo Nordisk A S Income Statement (2012-2014) | NVO

1Y3Y5Y7Y10YAll
Download Data
Income Statement Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014
Revenue & cost
Revenue 3,129.00M3,362.00M3,337.00M3,641.00M3,537.00M3,749.00M3,643.00M3,950.00M3,734.00M3,975.00M3,957.00M4,143.00M
Cost of Revenue 600.00M591.00M585.00M548.00M639.00M632.00M626.00M620.00M637.00M674.00M608.00M674.00M
Gross Profit 2,529.00M2,771.00M2,752.00M3,093.00M2,898.00M3,117.00M3,017.00M3,330.00M3,097.00M3,301.00M3,349.00M3,469.00M
Operating items
Research & Development 442.00M442.00M440.00M557.00M470.00M476.00M497.00M646.00M581.00M566.00M651.00M652.00M
Restructuring Costs 137.00M134.00M129.00M172.00M142.00M143.00M145.00M195.00M148.00M146.00M155.00M181.00M
Other Operating Expenses 30.00M27.00M31.00M27.00M31.00M31.00M27.00M32.00M39.00M38.00M30.00M30.00M
Operating Expenses 579.00M576.00M569.00M729.00M612.00M619.00M642.00M841.00M729.00M712.00M806.00M833.00M
Operating Income 1,126.00M1,322.00M1,324.00M1,316.00M1,339.00M1,505.00M1,420.00M1,343.00M1,474.00M1,606.00M1,522.00M1,538.00M
EBIT 1,126.00M1,322.00M1,324.00M1,316.00M1,339.00M1,505.00M1,420.00M1,343.00M1,474.00M1,606.00M1,522.00M1,538.00M
Non-operating items
Interest & Investment Income 8.00M26.00M-15.00M3.00M55.00M65.00M73.00M110.00M108.00M72.00M58.00M-208.00M
Net income details
EBT 1,068.00M1,199.00M1,239.00M1,295.00M1,375.00M1,523.00M1,473.00M1,422.00M1,524.00M1,652.00M1,501.00M1,393.00M
Profit After Tax 822.00M924.00M954.00M1,000.00M1,059.00M1,181.00M1,139.00M1,105.00M1,185.00M1,286.00M1,153.00M1,090.00M
Income from Continuing Operations 1,068.00M1,199.00M1,239.00M1,295.00M1,375.00M1,523.00M1,473.00M1,422.00M1,524.00M1,652.00M1,501.00M1,393.00M
Consolidated Net Income 1,068.00M1,199.00M1,239.00M1,295.00M1,375.00M1,523.00M1,473.00M1,422.00M1,524.00M1,652.00M1,501.00M1,393.00M
Income towards Parent Company 1,068.00M1,199.00M1,239.00M1,295.00M1,375.00M1,523.00M1,473.00M1,422.00M1,524.00M1,652.00M1,501.00M1,393.00M
Net Income towards Common Stockholders 1,068.00M1,199.00M1,239.00M1,295.00M1,375.00M1,523.00M1,473.00M1,422.00M1,524.00M1,652.00M1,501.00M1,393.00M
Additional items
EPS (Basic) 0.180.210.210.220.250.270.260.250.280.300.270.25
EPS (Weighted Average and Diluted) 91.00148.00159.00175.00138.00137.00161.00135.00127.00148.00176.00259.00
Shares Outstanding (Weighted Average) 5,800.00M5,800.00M5,800.00M5,800.00M5,600.00M5,600.00M5,600.00M5,600.00M5,500.00M5,500.00M5,500.00M5,500.00M
Shares Outstanding (Diluted Average) 560.50M552.40M547.80M2,708.00M2,688.50M2,667.50M2,642.40M
EBITDA 1,126.00M1,322.00M1,324.00M1,316.00M1,339.00M1,505.00M1,420.00M1,343.00M1,474.00M1,606.00M1,522.00M1,538.00M
Interest Expenses 66.00M149.00M70.00M24.00M19.00M47.00M20.00M31.00M58.00M26.00M79.00M-63.00M