|
Revenue (Quarter)
|
3,129.00M | 3,362.00M | 3,337.00M | 3,641.00M | 3,537.00M | 3,749.00M | 3,643.00M | 3,950.00M | 3,734.00M | 3,975.00M | 3,957.00M | 4,143.00M | 3,808.00M | 4,004.00M | 3,991.00M | 4,240.00M | 4,017.00M | 4,165.00M |
|
Cost of Revenue (Quarter)
|
600.00M | 591.00M | 585.00M | 548.00M | 639.00M | 632.00M | 626.00M | 620.00M | 637.00M | 674.00M | 608.00M | 674.00M | 586.00M | 570.00M | 573.00M | 678.00M | 625.00M | 614.00M |
|
Gross Profit (Quarter)
|
2,529.00M | 2,771.00M | 2,752.00M | 3,093.00M | 2,898.00M | 3,117.00M | 3,017.00M | 3,330.00M | 3,097.00M | 3,301.00M | 3,349.00M | 3,469.00M | 3,222.00M | 3,434.00M | 3,418.00M | 3,562.00M | 3,392.00M | 3,551.00M |
|
Research & Development (Quarter)
|
442.00M | 442.00M | 440.00M | 557.00M | 470.00M | 476.00M | 497.00M | 646.00M | 581.00M | 566.00M | 651.00M | 652.00M | 491.00M | 448.00M | 491.00M | 593.00M | 488.00M | 505.00M |
|
Restructuring Costs (Quarter)
|
137.00M | 134.00M | 129.00M | 172.00M | 142.00M | 143.00M | 145.00M | 195.00M | 148.00M | 146.00M | 155.00M | 181.00M | 129.00M | 131.00M | 142.00M | 171.00M | 134.00M | 133.00M |
|
Other Operating Expenses (Quarter)
|
30.00M | 27.00M | 31.00M | 27.00M | 31.00M | 31.00M | 27.00M | 32.00M | 39.00M | 38.00M | 30.00M | 30.00M | 420.00M | 52.00M | 34.00M | 12.00M | 42.00M | 24.00M |
|
Operating Expenses (Quarter)
|
579.00M | 576.00M | 569.00M | 729.00M | 612.00M | 619.00M | 642.00M | 841.00M | 729.00M | 712.00M | 806.00M | 833.00M | 620.00M | 579.00M | 633.00M | 764.00M | 622.00M | 638.00M |
|
Operating Income (Quarter)
|
1,126.00M | 1,322.00M | 1,324.00M | 1,316.00M | 1,339.00M | 1,505.00M | 1,420.00M | 1,343.00M | 1,474.00M | 1,606.00M | 1,522.00M | 1,538.00M | 2,094.00M | 1,843.00M | 1,784.00M | 1,629.00M | 1,817.00M | 1,895.00M |
|
EBIT (Quarter)
|
1,126.00M | 1,322.00M | 1,324.00M | 1,316.00M | 1,339.00M | 1,505.00M | 1,420.00M | 1,343.00M | 1,474.00M | 1,606.00M | 1,522.00M | 1,538.00M | 2,094.00M | 1,843.00M | 1,784.00M | 1,629.00M | 1,817.00M | 1,895.00M |
|
Interest & Investment Income (Quarter)
|
8.00M | 26.00M | -15.00M | 3.00M | 55.00M | 65.00M | 73.00M | 110.00M | 108.00M | 72.00M | 58.00M | -208.00M | 43.00M | -34.00M | 1.00M | 3.00M | 3.00M | 15.00M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | -208.00M | -286.00M | -275.00M | -118.00M | -52.00M | 15.00M |
|
EBT (Quarter)
|
1,068.00M | 1,199.00M | 1,239.00M | 1,295.00M | 1,375.00M | 1,523.00M | 1,473.00M | 1,422.00M | 1,524.00M | 1,652.00M | 1,501.00M | 1,393.00M | 1,886.00M | 1,557.00M | 1,509.00M | 1,511.00M | 1,765.00M | 1,910.00M |
|
Tax Provisions (Quarter)
|
| | | | | | | | 339.00M | 366.00M | 348.00M | 303.00M | 394.00M | 326.00M | 260.00M | 301.00M | 369.00M | 399.00M |
|
Profit After Tax (Quarter)
|
822.00M | 924.00M | 954.00M | 1,000.00M | 1,059.00M | 1,181.00M | 1,139.00M | 1,105.00M | 1,185.00M | 1,286.00M | 1,153.00M | 1,090.00M | 1,492.00M | 1,231.00M | 1,249.00M | 1,210.00M | 1,396.00M | 1,511.00M |
|
Equity Income (Quarter)
|
5,809.00M | 5,307.00M | 6,185.00M | 7,180.00M | 5,791.00M | 6,200.00M | 7,085.00M | 7,865.00M | 6,202.00M | 6,716.00M | 6,419.00M | 6,582.00M | 4,625.00M | 5,866.00M | 6,474.00M | 6,877.00M | 5,697.00M | 6,355.00M |
|
Income from Continuing Operations (Quarter)
|
1,068.00M | 1,199.00M | 1,239.00M | 1,295.00M | 1,375.00M | 1,523.00M | 1,473.00M | 1,422.00M | 1,185.00M | 1,286.00M | 1,153.00M | 1,090.00M | 1,492.00M | 1,231.00M | 1,249.00M | 1,210.00M | 1,396.00M | 1,511.00M |
|
Consolidated Net Income (Quarter)
|
1,068.00M | 1,199.00M | 1,239.00M | 1,295.00M | 1,375.00M | 1,523.00M | 1,473.00M | 1,422.00M | 1,185.00M | 1,286.00M | 1,153.00M | 1,090.00M | 1,492.00M | 1,231.00M | 1,249.00M | 1,210.00M | 1,396.00M | 1,511.00M |
|
Income towards Parent Company (Quarter)
|
1,068.00M | 1,199.00M | 1,239.00M | 1,295.00M | 1,375.00M | 1,523.00M | 1,473.00M | 1,422.00M | 1,185.00M | 1,286.00M | 1,153.00M | 1,090.00M | 1,492.00M | 1,231.00M | 1,249.00M | 1,210.00M | 1,396.00M | 1,511.00M |
|
Net Income towards Common Stockholders (Quarter)
|
1,068.00M | 1,199.00M | 1,239.00M | 1,295.00M | 1,375.00M | 1,523.00M | 1,473.00M | 1,422.00M | 1,185.00M | 1,286.00M | 1,153.00M | 1,090.00M | 1,492.00M | 1,231.00M | 1,249.00M | 1,210.00M | 1,396.00M | 1,511.00M |
|
EPS (Basic) (Quarter)
|
0.19 | 0.22 | 0.23 | 0.24 | 0.25 | 0.28 | 0.28 | 0.27 | 0.22 | 0.24 | 0.22 | 0.21 | 0.28 | 0.23 | 0.24 | 0.24 | 0.27 | 0.29 |
|
EPS (Diluted) (Quarter)
|
0.19 | 0.22 | 0.23 | 0.24 | 0.25 | 0.28 | 0.27 | 0.27 | 0.22 | 0.24 | 0.22 | 0.21 | 0.29 | 0.24 | 0.24 | 0.23 | 0.27 | 0.30 |
|
Shares Outstanding (Quarter)
|
5,568.00M | 5,492.00M | 5,446.00M | 5,430.00M | 5,416.00M | 5,378.00M | 5,336.00M | 5,306.00M | 5,306.00M | 5,306.00M | 5,306.00M | 5,306.00M | 5,306.00M | 5,306.00M | 5,306.00M | 5,142.44M | 5,142.44M | 5,142.44M |
|
Shares Outstanding (Diluted) (Quarter)
|
5,567.00M | 5,491.00M | 5,446.00M | 5,429.00M | 5,447.00M | 5,405.00M | 5,363.00M | 5,333.60M | 5,306.20M | 5,274.60M | 5,244.40M | 5,216.40M | 5,208.40M | 5,156.20M | 5,143.60M | 5,155.40M | 5,208.40M | 5,081.60M |
|
Shares Outstanding (Entity) (Quarter)
|
5,568.00M | 5,492.00M | 5,446.00M | 5,430.00M | 5,416.00M | 5,378.00M | 5,336.00M | 5,306.00M | 5,284.80M | 5,257.80M | 5,227.80M | | | | | 5,142.44M | 5,100.20M | 5,081.60M |
|
EBITDA (Quarter)
|
1,126.00M | 1,322.00M | 1,324.00M | 1,316.00M | 1,339.00M | 1,505.00M | 1,420.00M | 1,343.00M | 1,474.00M | 1,606.00M | 1,522.00M | 1,538.00M | 2,094.00M | 1,843.00M | 1,784.00M | 1,629.00M | 1,817.00M | 1,895.00M |
|
Interest Expenses (Quarter)
|
66.00M | 149.00M | 70.00M | 24.00M | 19.00M | 47.00M | 20.00M | 31.00M | 58.00M | 26.00M | 79.00M | -63.00M | 251.00M | 252.00M | 276.00M | 121.00M | 55.00M | |
|
Tax Rate (Quarter)
|
| | | | | | | | 22.24% | 22.15% | 23.18% | 21.75% | 20.89% | 20.94% | 17.23% | 19.92% | 20.91% | 20.89% |