|
Net Income
|
1,886.00M | 1,557.00M | 1,509.00M | 1,511.00M | 1,765.00M | 1,910.00M |
|
Gains from Sales and Divestitures
|
| | | 2,600.00M | | |
|
Cash from Operations
|
620.00M | 1,784.00M | 1,802.00M | 1,485.00M | 1,104.00M | 2,184.00M |
|
Amortization
|
1,492.00M | 1,231.00M | | | | |
|
Depreciation & Amortization (CF)
|
100.00M | 96.00M | 94.00M | 150.00M | 92.00M | 109.00M |
|
Change in Taxes
|
394.00M | 326.00M | 260.00M | 301.00M | 369.00M | 399.00M |
|
Capital Expenditures
|
115.00M | 151.00M | 186.00M | 322.00M | 161.00M | 254.00M |
|
Free Cash Flow
|
505.00M | 1,633.00M | 1,616.00M | 1,163.00M | 943.00M | 1,930.00M |
|
Net Cash Flow
|
620.00M | 1,784.00M | 1,802.00M | 1,485.00M | 1,104.00M | 2,184.00M |