|
Net Income (Quarter)
|
1,068.00M | 1,199.00M | 1,239.00M | 1,295.00M | 1,375.00M | 1,523.00M | 1,473.00M | 1,422.00M | 1,185.00M | 1,286.00M | 1,153.00M | 1,090.00M | 1,492.00M | 1,231.00M | 1,249.00M | 1,210.00M | 1,396.00M | 1,511.00M |
|
Cash from Operations (Quarter)
|
985.00M | 1,237.00M | 1,343.00M | 270.00M | 1,251.00M | 1,277.00M | 1,105.00M | 986.00M | 747.00M | 1,493.00M | 2,191.00M | 1,211.00M | 620.00M | 1,784.00M | 1,802.00M | 1,485.00M | 1,104.00M | 2,184.00M |
|
Cash from Discontinued Operations (Quarter)
|
985.00M | 1,237.00M | 1,343.00M | 270.00M | 1,251.00M | 1,277.00M | 1,105.00M | 986.00M | 747.00M | 1,493.00M | 2,191.00M | 1,211.00M | 620.00M | 1,784.00M | 1,802.00M | 1,485.00M | 1,104.00M | 2,184.00M |
|
Depreciation & Amortization (CF) (Quarter)
|
112.00M | 114.00M | 108.00M | 131.00M | 122.00M | 119.00M | 114.00M | 143.00M | 121.00M | 122.00M | 212.00M | 156.00M | 100.00M | 96.00M | 94.00M | 150.00M | 92.00M | 109.00M |
|
Capital Expenditures (Quarter)
|
91.00M | 148.00M | 159.00M | 175.00M | 138.00M | 137.00M | 161.00M | 135.00M | 127.00M | 148.00M | 176.00M | 259.00M | 115.00M | 151.00M | 186.00M | 322.00M | 161.00M | 254.00M |
|
Divestments (Quarter)
|
| | | | | | | | | | | | 359.00M | | | | | |
|
Free Cash Flow (Quarter)
|
-91.00M | -148.00M | -159.00M | -175.00M | -138.00M | -137.00M | -161.00M | -135.00M | -127.00M | -148.00M | -176.00M | -259.00M | -115.00M | -151.00M | -186.00M | -322.00M | -161.00M | -254.00M |
|
Change in Cash (Quarter)
|
| 1,085.00M | 1,168.00M | 78.00M | 1,094.00M | 1,126.00M | 927.00M | 834.00M | 601.00M | 1,332.00M | 2,005.00M | 939.00M | 853.00M | 1,609.00M | 1,611.00M | 1,014.00M | 939.00M | 1,920.00M |
|
Net Cash Flow (Quarter)
|
985.00M | 1,237.00M | 1,343.00M | 270.00M | 1,251.00M | 1,277.00M | 1,105.00M | 986.00M | 747.00M | 1,493.00M | 2,191.00M | 1,211.00M | 620.00M | 1,784.00M | 1,802.00M | 1,485.00M | 1,104.00M | 2,184.00M |