|
Accumulated Depreciation (Quarter)
|
| | 0.36M | | | | 0.35M | 0.35M | 0.36M | 0.37M | 0.39M | 0.41M | 0.44M | 0.46M |
|
Cash & Equivalents (Quarter)
|
0.02M | 0.31M | 0.08M | 0.31M | 5.94M | 4.19M | 2.74M | 2.75M | 4.47M | 2.94M | 1.31M | 0.72M | 1.56M | 5.63M |
|
Receivables - Net (Quarter)
|
| | 0.04M | | 0.03M | 0.03M | 0.03M | 0.03M | | | | | | |
|
Receivables (Quarter)
|
| | 0.04M | | 0.03M | 0.03M | 0.03M | 0.03M | | | | | | |
|
Prepaid Assets (Quarter)
|
| | 0.06M | | 0.14M | 0.15M | 0.06M | 0.17M | 0.16M | 0.12M | 0.12M | 0.12M | 0.22M | 0.35M |
|
Current Assets (Quarter)
|
| | 0.17M | | 6.11M | 4.36M | 2.84M | 2.95M | 4.63M | 3.06M | 1.42M | 0.84M | 1.78M | 5.98M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | 0.02M | | 0.02M | 0.02M | 0.03M | 0.02M | 0.19M | 0.35M | 0.34M | 0.33M | 0.43M | 0.43M |
|
Intangibles (Quarter)
|
| | 1.11M | | 1.05M | 1.02M | 0.67M | 0.65M | 0.63M | 0.61M | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | 1.11M | | 1.05M | 1.02M | 0.67M | 0.65M | 0.63M | 0.61M | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | 0.03M | 0.81M | 0.81M | 0.81M | 0.03M | 0.81M | 0.81M | 0.03M |
|
Non-Current Assets (Quarter)
|
| | 2.04M | | 1.10M | 1.07M | 0.72M | 2.54M | 2.62M | 2.69M | 2.01M | 1.93M | 1.95M | 1.07M |
|
Assets (Quarter)
|
| | 2.21M | | 7.21M | 5.44M | 3.56M | 5.49M | 7.25M | 5.75M | 3.43M | 2.77M | 3.73M | 7.04M |
|
Accounts Payables (Quarter)
|
| | 1.45M | | 1.36M | 1.22M | 1.08M | 1.10M | 1.20M | 1.21M | 1.22M | 1.40M | 1.57M | 0.97M |
|
Notes Payables (Quarter)
|
| | 0.28M | | | | | | | | | | 0.31M | 0.31M |
|
Payables (Quarter)
|
| | 1.73M | | 1.36M | 1.22M | 1.08M | 1.10M | 1.20M | 1.21M | 1.22M | 1.40M | 1.88M | 1.29M |
|
Accumulated Expenses (Quarter)
|
| | 0.90M | | 1.18M | 0.64M | 0.41M | 0.44M | 0.38M | 0.50M | 0.33M | 0.36M | 0.46M | 0.29M |
|
Short term Debt (Quarter)
|
| | 3.08M | | | | | | | | | 0.20M | 0.28M | |
|
Current Leases (Quarter)
|
| | | | | | | 0.27M | 0.27M | 0.27M | 0.29M | 0.26M | 0.30M | 0.31M |
|
Current Deferred Revenue (Quarter)
|
| | 0.10M | | 0.05M | 0.04M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M |
|
Total Current Liabilities (Quarter)
|
| | | | | | 1.52M | 1.84M | 1.88M | 2.02M | 1.88M | 2.25M | 2.95M | 1.92M |
|
Convertible Debt (Quarter)
|
| | 1.57M | | | | | | | | | | | |
|
Preferred Stock Liabilities (Quarter)
|
| | 1.24M | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | 1.06M | 0.99M | 0.92M | 0.57M | 0.53M | 0.41M | 0.64M |
|
Other Non-Current Liabilities (Quarter)
|
| | 0.02M | | | | | | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | 8.15M | | | | | | | | | | | |
|
Total Liabilities (Quarter)
|
| | 8.17M | 15.74M | 2.60M | 1.89M | 1.52M | 2.62M | 2.60M | 2.67M | 2.44M | 2.78M | 3.36M | 2.25M |
|
Total Debt (Quarter)
|
| | 3.08M | | | | | | | | | 0.20M | 0.28M | |
|
Common Equity (Quarter)
|
| | -11.13M | -15.74M | 4.61M | 3.54M | 2.04M | 2.87M | 4.65M | 3.08M | 0.99M | -0.01M | 0.37M | 4.79M |
|
Shareholder's Equity (Quarter)
|
| | -11.13M | -15.74M | 4.61M | 3.54M | 2.04M | 2.87M | 4.65M | 3.08M | 0.99M | -0.01M | 0.37M | 4.79M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | 2.21M | | 7.21M | 5.44M | 3.56M | 5.49M | 7.25M | 5.75M | 3.43M | 2.77M | 3.73M | 7.04M |
|
Retained Earnings (Quarter)
|
| | -35.52M | | -45.31M | -46.78M | -48.56M | -50.14M | -52.08M | -53.90M | -56.19M | -57.35M | -58.97M | -60.95M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | 42.00 |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | 0.01M | | | |
|
Shares Outstanding (Quarter)
|
| | 6.13M | 6.13M | 11.72M | 11.72M | 0.47M | 14.16M | 17.92M | 17.92M | 0.72M | 0.77M | 0.96M | 4.21M |