|
Accumulated Depreciation (Quarter)
|
| | | | | | | | | | | | | | | | | 0.59M | 0.64M | 0.69M | | | 0.85M | 0.90M | | | 1.07M | 1.12M | | | 1.26M | 1.30M | | | 1.39M | |
|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | 41.04M | 57.90M | 54.73M | 51.34M | 9.07M | 2.90M | 4.55M | 34.20M | 4.71M | 4.95M | 3.62M | 2.31M | 2.38M | 17.91M | 1.75M | 2.94M | 2.04M | 1.54M | 3.06M | 2.60M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.04M | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.04M | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | 0.40M | 0.31M | 0.31M | 0.31M | 0.24M | 0.38M | 0.39M | 0.31M | 0.35M | 0.52M | 0.51M | 0.31M | 0.47M | 0.67M | 0.58M | 0.54M | 0.46M | 0.55M | 0.61M | 0.56M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | 41.44M | 58.21M | 55.04M | 51.65M | 37.76M | 40.71M | 39.44M | 34.52M | 30.11M | 26.22M | 46.92M | 43.25M | 39.54M | 49.05M | 43.73M | 39.48M | 35.60M | 31.50M | 28.83M | 25.49M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | 0.49M | 0.60M | 0.62M | 0.64M | 0.61M | 0.57M | 0.52M | 0.47M | 0.44M | 0.39M | 0.33M | 0.29M | 0.25M | 0.22M | 0.18M | 0.14M | 0.11M | 0.08M | 0.05M | 0.02M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 38.10M | 2.40M | 34.50M | | 25.00M | | 42.80M | 42.90M | 39.10M | 48.40M | 41.40M | 38.90M | 35.10M | 31.00M | 25.10M | 24.90M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | 14.48M | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | 0.03M | 0.05M | 0.05M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.07M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | 0.91M | 0.97M | 2.66M | 2.57M | 12.17M | 4.75M | 2.23M | 2.09M | 1.98M | 1.88M | 1.71M | 1.58M | 1.46M | 1.34M | 1.22M | 1.10M | 0.97M | 0.85M | 0.74M | 0.61M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | 42.35M | 59.17M | 57.70M | 54.22M | 49.93M | 45.46M | 41.66M | 36.61M | 32.09M | 28.09M | 48.63M | 44.83M | 40.99M | 50.39M | 44.95M | 40.58M | 36.58M | 32.35M | 29.56M | 26.10M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | 0.31M | 0.39M | 0.73M | 0.56M | 1.03M | 0.49M | 1.22M | 0.85M | 1.72M | 1.70M | 1.03M | 1.14M | 1.34M | 1.87M | 1.73M | 1.29M | 2.64M | 2.11M | 0.36M | 1.75M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | 0.31M | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | 0.62M | 0.39M | 0.73M | 0.56M | 1.03M | 0.49M | 1.22M | 0.85M | 1.72M | 1.70M | 1.03M | 1.14M | 1.34M | 1.87M | 1.73M | 1.29M | 2.64M | 2.11M | 0.36M | 1.75M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | 0.41M | 0.36M | 0.53M | 0.29M | 0.37M | | | | | | | | | | 0.60M | | | | 0.68M | 0.38M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.06M | 0.06M | 0.06M | | | | | | | | | | 0.12M | | | | 0.13M | 0.08M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | 0.33M | 0.33M | 0.29M | 0.30M | 0.30M | 0.31M | 0.31M | 0.32M | 0.35M | 0.33M | 0.34M | 0.34M | 0.35M | 0.36M | 0.36M | 0.37M | 0.38M | 0.29M | 0.39M | 0.40M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | 0.03M | 0.03M | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | 1.39M | 1.12M | 1.58M | 1.27M | 1.82M | 1.30M | 1.53M | 1.17M | 2.07M | 2.03M | 1.37M | 1.49M | 1.70M | 2.23M | 2.10M | 1.66M | 3.02M | 2.40M | 2.12M | 2.14M |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | 0.08M | 0.33M | 1.72M | 1.64M | 1.56M | 1.48M | 1.40M | 1.32M | 1.21M | 1.15M | 1.06M | 0.97M | 0.88M | 0.79M | 0.70M | 0.61M | 0.51M | 0.51M | 0.31M | 0.21M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | 1.48M | 1.12M | 3.29M | 2.91M | 3.37M | 2.79M | 2.93M | 2.48M | 3.27M | 3.18M | 2.44M | 2.46M | 2.58M | 3.02M | 2.79M | 2.27M | 3.52M | 2.90M | 2.43M | 2.35M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | 40.87M | 58.05M | 54.40M | 51.32M | 46.56M | 42.67M | 38.73M | 34.13M | 28.81M | 24.91M | 46.20M | 42.37M | 38.42M | 47.37M | 42.16M | 38.31M | 33.06M | 29.45M | 27.13M | 23.75M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | 40.87M | 58.05M | 54.40M | 51.32M | 46.56M | 42.67M | 38.73M | 34.13M | 28.81M | 24.91M | 46.20M | 42.37M | 38.42M | 47.37M | 42.16M | 38.31M | 33.06M | 29.45M | 27.13M | 23.75M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | 42.35M | 59.17M | 57.70M | 54.22M | 49.93M | 45.46M | 41.66M | 36.61M | 32.09M | 28.09M | 48.63M | 44.83M | 40.99M | 50.39M | 44.95M | 40.58M | 36.58M | 32.35M | 29.56M | 26.10M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | -70.47M | -72.86M | -81.85M | -87.18M | -94.24M | -100.34M | -106.52M | -112.91M | -119.39M | -124.39M | -130.04M | -135.03M | -139.98M | -145.63M | -151.85M | -156.36M | -163.05M | -167.59M | -171.33M | -175.18M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.40M | | | | 0.40M | | | | 0.40M | | | | 0.40M | | | | | |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | 8.51M | 9.47M | 9.47M | 9.47M | 9.47M | 9.47M | 9.47M | 9.47M | 9.47M | 9.47M | 0.38M | 13.33M | 13.33M | 17.54M | 0.50M | 0.50M | 19.25M | 20.22M | 0.66M | 0.66M |