|
Revenue
|
| | | | 5.38M | 5.63M | 5.21M | 5.08M | 5.24M | 0.26M | 0.18M | 0.24M | | -0.16M | -0.21M |
|
Cost of Revenue
|
| | | | 5.43M | 5.49M | 5.37M | 5.35M | 4.78M | 0.06M | 0.05M | 0.02M | | | |
|
Gross Profit
|
| | | | -0.05M | 0.15M | -0.16M | -0.28M | 0.46M | 0.20M | 0.13M | 0.22M | | | |
|
Amortization - Intangibles
|
| | | | | | | | | | 0.04M | | | | |
|
Restructuring Costs
|
| | | | 0.20M | 0.19M | 0.25M | -0.18M | 0.12M | 0.22M | 0.12M | 0.19M | | 0.49M | 0.24M |
|
Other Operating Expenses
|
| | | | 0.89M | 0.76M | 0.81M | 14.21M | 9.28M | 1.86M | 0.91M | 1.00M | | 1.02M | 0.81M |
|
Operating Expenses
|
| | | | 1.08M | 0.95M | 1.05M | 14.03M | 9.41M | 2.09M | 1.03M | 1.19M | | 1.51M | 1.05M |
|
Operating Income
|
| | | | -1.14M | -0.81M | -1.21M | -14.31M | -8.95M | -2.09M | -1.03M | -1.19M | | -1.51M | -1.05M |
|
EBIT
|
| | | | -1.14M | -0.81M | -1.21M | -14.31M | -8.95M | -2.09M | -1.03M | -1.19M | | -1.51M | -1.05M |
|
Non Operating Investment Income
|
| | | | | | | | | | | | | | 0.00M |
|
Other Non Operating Income
|
| | | | 0.00M | 715.00 | 0.00M | 0.03M | 0.03M | 780.00 | -14.00 | 14.00 | | 718.00 | 0.01M |
|
Non Operating Income
|
| | | | 0.00M | 715.00 | 0.00M | 0.03M | 0.02M | -0.01M | -0.23M | -0.03M | | 104.65M | 4.28M |
|
EBT
|
| | | | -1.13M | -0.81M | -1.21M | -14.28M | -8.93M | -2.10M | -1.26M | -1.22M | | 103.14M | 3.24M |
|
Profit After Tax
|
| | | | -1.13M | -0.81M | -1.21M | -14.28M | -8.93M | -2.43M | -1.62M | 4.46M | | 103.14M | 3.24M |
|
Income from Continuing Operations
|
| | | | -1.13M | -0.81M | -1.21M | -14.28M | -8.93M | -2.10M | -1.26M | -1.22M | | 103.14M | 3.24M |
|
Consolidated Net Income
|
| | | | -1.13M | -0.81M | -1.21M | -14.28M | -8.93M | -0.33M | -0.36M | 5.67M | | -0.18M | -0.22M |
|
Income towards Parent Company
|
| | | | -1.13M | -0.81M | -1.21M | -14.28M | -8.93M | -0.33M | -0.36M | 5.67M | | -0.18M | -0.22M |
|
Net Income towards Common Stockholders
|
| | | | -1.13M | -0.81M | -1.21M | -14.28M | -8.93M | -0.33M | -0.36M | 5.67M | | -0.18M | -0.22M |
|
EPS (Basic)
|
| | | | -0.11 | -0.08 | -0.12 | -13.53 | -0.85 | -1.38 | -0.90 | 2.18 | | 20.80 | 0.62 |
|
EPS (Weighted Average and Diluted)
|
| | | | -0.11 | -0.08 | -0.12 | -11.34 | -0.85 | -0.02 | -0.90 | 2.18 | | 18.19 | 0.58 |
|
Shares Outstanding (Weighted Average)
|
1.07M | 0.96M | 0.96M | 0.78M | 0.36M | 0.32M | 0.32M | 0.32M | 1.78M | 1.78M | 1.78M | 2.10M | 2.10M | 4.79M | 5.36M |
|
Shares Outstanding (Diluted Average)
|
6.11M | 6.04M | 5.76M | 9.77M | 10.07M | 10.07M | 10.07M | 1.26M | 10.56M | 14.04M | 1.79M | 2.04M | | 5.67M | 5.62M |
|
EBITDA
|
| | | | -1.16M | -0.81M | -1.23M | -14.25M | -8.99M | -2.40M | -1.62M | 4.32M | | 102.90M | 2.90M |
|
Interest Expenses
|
| | | | | | | | 0.01M | 0.01M | 0.04M | 0.30M | | 0.16M | 0.21M |