Nukkleus Balance Sheet (2021-2025) | NUKK

Balance Sheet Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025
Assets
Current Assets
Cash & Equivalents 0.28M0.15M0.04M2.02M0.28M4.46M0.14M0.02M0.20M0.31M0.01M0.00M6.90M4.46M1.52M
Cash & Current Investments 0.28M0.15M0.04M2.02M0.28M4.46M0.14M0.02M0.20M0.31M0.01M0.00M6.90M4.46M1.52M
Receivables - Other 0.93M2.04M1.66M0.35M0.54M0.65M0.04M0.05M
Prepaid Assets 0.15M0.10M0.02M738.00738.000.03M0.03M0.05M0.14M0.28M0.11M0.07M0.55M
Current Assets 47.67M41.81M41.69M3.69M6.11M4.46M4.60M2.93M1.96M0.81M0.71M0.97M9.09M8.46M6.96M
Non-Current Assets
Property, Plant & Equipment (Net) 0.01M0.01M
Long-Term Investments 47.39M41.50M41.55M6.60M1.23M0.46M1.57M0.39M0.39M0.39M0.39M
Intangibles 11.24M11.28M0.03M0.03M0.02M11.28M
Goodwill & Intangibles 11.24M11.28M0.03M0.03M0.02M11.28M
Other Non-Current Assets 0.03M0.02M0.38M1.09M2.13M2.26M
Non-Current Assets 14.68M-2.76M0.42M0.42M0.42M0.41M0.02M0.01M0.14M0.19M
Assets 47.67M41.81M41.69M18.36M3.35M4.46M4.60M3.35M2.38M1.23M1.12M0.98M9.11M8.60M7.15M
Liabilities
Current Liabilities
Accounts Payables 0.31M0.23M0.11M0.24M0.32M0.29M0.47M0.73M0.30M0.31M0.34M1.99M1.17M0.92M0.73M
Notes Payables 1.62M2.26M2.26M2.61M2.68M2.77M2.86M2.96M0.04M0.63M0.71M0.83M0.52M
Payables 1.93M2.49M2.37M2.85M3.00M3.05M3.34M3.69M0.30M0.31M0.39M2.62M1.87M1.75M1.25M
Accumulated Expenses 0.40M563.000.64M0.04M
Other Accumulated Expenses 4.51M0.97M1.17M6.81M8.18M7.98M7.94M0.58M0.04M0.05M0.13M
Short term Debt 500.000.57M0.67M0.87M0.97M0.05M0.73M0.68M2.35M0.85M0.28M1.57M
Current Leases 0.05M0.08M
Current Deferred Revenue 0.20M0.15M0.16M0.16M0.17M
Total Current Liabilities 1.93M3.06M3.04M7.47M3.97M4.10M4.50M9.12M11.62M11.79M12.13M7.07M171.45M64.71M60.42M
Non-Current Liabilities
Non-Current Debt 0.42M0.70M0.94M1.19M3.31M0.95M1.35M1.35M
Convertible Debt 0.00M0.38M1.01M1.01M1.01M0.52M
Preferred Stock Liabilities 47.39M39.48M41.55M31.17M6.06M4.44M4.53M4.61M
Liabilities from Discontinued Operations 3.16M4.44M4.90M
Operating Leases 0.07M0.09M
Other Non-Current Liabilities 0.18M0.18M0.12M0.23M0.01M0.01M0.01M2.72M1.92M
Total Non-Current Liabilities 1.93M3.06M3.04M7.25M3.97M4.10M4.50M0.42M0.71M0.96M1.22M1.01M1.01M1.11M0.11M
Total Liabilities 2.12M3.24M3.16M7.47M3.98M4.11M4.51M9.55M12.33M12.75M13.35M8.08M172.46M65.82M60.53M
Shareholder's Equity
Total Debt 500.000.57M0.67M0.87M0.97M0.42M0.75M1.67M1.87M5.66M1.80M1.63M2.92M
Common Equity -0.45M-0.92M-3.02M10.89M9.88M-4.09M7.99M-6.19M-9.95M-11.52M-12.23M-7.10M-163.35M-57.22M-53.38M
Shareholder's Equity -0.45M-0.92M-3.02M10.89M9.88M-4.09M7.99M-6.19M-9.95M-11.52M-12.23M-7.10M-163.35M-57.22M-53.38M
Liabilities and Shareholders Equity 47.67M41.81M41.69M18.36M3.35M4.46M4.60M3.35M2.38M1.23M1.12M0.98M9.11M8.60M7.15M
Retained Earnings -5.71M-4.80M-6.90M-14.34M-7.80M-7.97M-8.33M-31.77M-44.94M-47.37M-48.99M-40.29M-201.08M-98.12M-95.10M
Treasury Shares 1.26M