|
EBT Margin (Quarter)
|
30.18% | 29.98% | 30.79% | 31.38% | 48.37% | 46.07% | 48.00% | 47.87% | 122.18% | 53.79% | 51.21% | 52.03% | 48.68% | 53.05% | 52.14% | 48.01% | 45.94% | 41.93% | 38.84% | 36.39% | 46.62% | 45.24% | 46.63% | 45.87% | 43.72% | 47.28% | 48.62% | 18.27% | 41.75% | 40.20% | 39.06% | 13.38% | 25.43% | 100.64% | 50.23% | 48.62% | 42.96% | 45.88% | 48.95% | 48.48% |
|
EBIT Margin (Quarter)
|
33.90% | 33.39% | 34.59% | 35.14% | 55.39% | 55.00% | 59.48% | 59.75% | 152.97% | 70.17% | 71.55% | 52.03% | 74.60% | 76.37% | 72.96% | 48.01% | 58.01% | 45.49% | 41.51% | 36.39% | 47.54% | 45.94% | 47.07% | 46.01% | 43.93% | 53.06% | 75.16% | 79.26% | 128.64% | 151.80% | 172.06% | 170.85% | 193.20% | 270.75% | 214.69% | 189.04% | 172.53% | 176.03% | 171.71% | 162.06% |
|
EBITDA Margin (Quarter)
|
33.90% | 33.39% | 34.59% | 35.14% | 55.39% | 55.00% | 59.48% | 59.75% | 152.97% | 70.17% | 71.55% | 52.03% | 74.60% | 76.37% | 72.96% | 48.01% | 58.01% | 45.49% | 41.51% | 36.39% | 47.54% | 45.94% | 47.07% | 46.01% | 43.93% | 53.06% | 75.16% | 79.26% | 128.64% | 151.80% | 172.06% | 170.85% | 193.20% | 270.75% | 214.69% | 189.04% | 172.53% | 176.03% | 171.71% | 162.06% |
|
Net Margin (Quarter)
|
20.13% | 19.53% | 20.74% | 21.00% | 31.60% | 30.89% | 32.39% | 38.54% | 92.02% | 40.78% | 38.03% | 43.26% | 35.50% | 40.14% | 37.64% | 36.82% | 32.89% | 32.09% | 27.72% | 23.02% | 33.74% | 33.79% | 34.16% | 36.16% | 31.93% | 34.24% | 35.10% | 14.49% | 29.94% | 29.84% | 28.02% | 9.94% | 17.37% | 76.44% | 37.50% | 36.88% | 30.96% | 33.84% | 34.88% | 35.28% |
|
FCF Margin (Quarter)
|
-25.84% | -26.85% | 105.01% | 63.25% | 87.21% | -50.97% | 61.47% | 58.59% | -122.20% | 33.41% | 126.50% | 69.66% | 30.64% | 6.93% | 56.89% | 154.02% | -277.01% | 321.45% | 0.73% | 140.64% | 5.42% | -129.68% | 33.52% | 171.11% | 61.72% | -142.75% | -118.08% | 426.89% | -26.56% | -1.22% | 5.90% | 210.70% | -137.03% | 242.59% | 68.97% | -263.30% | 212.45% | 135.20% | 68.02% | -20.70% |
|
Assets Average (Quarter)
|
| 119.65B | 120.80B | 122.01B | 122.71B | 123.55B | 128.50B | 135.00B | 134.13B | 132.39B | 133.74B | 132.30B | 127.04B | 124.21B | 125.45B | 130.59B | 149.27B | 156.57B | 151.76B | 161.04B | 166.96B | 168.11B | 170.69B | 176.49B | 178.23B | 165.18B | 158.81B | 157.44B | 153.07B | 153.93B | 151.54B | 148.56B | 153.45B | 156.45B | 156.28B | 155.63B | 160.29B | 168.48B | 171.07B | 173.70B |
|
Equity Average (Quarter)
|
| 8.89B | 4.68B | 5.09B | 9.87B | 10.02B | 10.12B | 10.19B | 10.22B | 10.29B | 10.36B | 10.44B | 10.56B | 10.71B | 10.81B | 10.95B | 10.98B | 11.13B | 11.48B | 11.63B | 11.57B | 11.64B | 11.86B | 11.96B | 11.71B | 11.24B | 11.05B | 11.14B | 11.42B | 11.61B | 11.74B | 11.87B | 12.00B | 12.38B | 12.70B | 12.77B | 12.83B | 12.87B | 12.91B | 12.96B |
|
Invested Capital (Quarter)
|
8.83B | 8.95B | 0.41B | 9.77B | 9.98B | 10.07B | 10.17B | 10.22B | 10.23B | 10.36B | 10.36B | 10.51B | 10.62B | 10.81B | 10.81B | 11.08B | 10.88B | 11.38B | 11.58B | 11.69B | 11.46B | 11.82B | 11.90B | 12.02B | 11.41B | 11.07B | 11.03B | 11.26B | 11.59B | 11.64B | 11.85B | 11.90B | 12.10B | 12.66B | 12.75B | 12.79B | 12.88B | 12.87B | 12.96B | 12.96B |
|
Asset Utilization Ratio (Quarter)
|
| | | 0.04 | 0.04 | 0.03 | 0.03 | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.02 | 0.02 | 0.02 | 0.03 | 0.02 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 |
|
Interest Coverage Ratio (Quarter)
|
9.13 | 9.77 | 9.11 | 9.34 | 7.88 | 6.16 | 5.18 | 5.03 | 4.97 | 4.28 | 3.52 | | 2.88 | 3.28 | 3.50 | | 4.81 | 12.79 | 15.55 | | 51.60 | 65.87 | 106.73 | 319.50 | 205.32 | 9.18 | 2.83 | 1.30 | 1.48 | 1.36 | 1.29 | 1.08 | 1.15 | 1.59 | 1.31 | 1.35 | 1.33 | 1.35 | 1.40 | 1.43 |
|
Debt to Equity (Quarter)
|
0.16 | 0.67 | 3.66 | 0.14 | 0.41 | 0.15 | 0.60 | 0.59 | 0.69 | 0.09 | 0.00 | 0.11 | 0.11 | 0.11 | 0.02 | 0.04 | 0.11 | 0.66 | 0.50 | 0.10 | 0.10 | 0.04 | 0.47 | 0.04 | 0.31 | 0.07 | 0.10 | 0.24 | 0.98 | 0.08 | 0.34 | 0.55 | 0.54 | 0.54 | 0.01 | 0.16 | 0.03 | 0.51 | 0.22 | 0.55 |
|
Debt Ratio (Quarter)
|
0.01 | 0.05 | 0.01 | 0.01 | 0.03 | 0.01 | 0.05 | 0.04 | 0.05 | 0.01 | 0.00 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.01 | 0.05 | 0.04 | 0.01 | 0.01 | 0.00 | 0.03 | 0.00 | 0.02 | 0.01 | 0.01 | 0.02 | 0.08 | 0.01 | 0.03 | 0.04 | 0.04 | 0.04 | 0.00 | 0.01 | 0.00 | 0.04 | 0.02 | 0.04 |
|
Equity Ratio (Quarter)
|
0.07 | 0.07 | 0.00 | 0.08 | 0.08 | 0.08 | 0.08 | 0.07 | 0.08 | 0.08 | 0.08 | 0.08 | 0.09 | 0.09 | 0.09 | 0.08 | 0.07 | 0.08 | 0.08 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.08 | 0.07 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.07 | 0.08 | 0.07 |
|
Times Interest Earned (Quarter)
|
9.13 | 9.77 | 9.11 | 9.34 | 7.88 | 6.16 | 5.18 | 5.03 | 4.97 | 4.28 | 3.52 | | 2.88 | 3.28 | 3.50 | | 4.81 | 12.79 | 15.55 | | 51.60 | 65.87 | 106.73 | 319.50 | 205.32 | 9.18 | 2.83 | 1.30 | 1.48 | 1.36 | 1.29 | 1.08 | 1.15 | 1.59 | 1.31 | 1.35 | 1.33 | 1.35 | 1.40 | 1.43 |
|
FCF Payout Ratio (Quarter)
|
-0.02 | -0.02 | 0.18 | -0.28 | 0.12 | -0.20 | -0.27 | 0.03 | -0.20 | 0.30 | 0.10 | 0.19 | 0.47 | 1.98 | 0.27 | 0.01 | -0.05 | 0.05 | 20.33 | -0.27 | 2.62 | -0.11 | 0.40 | 0.08 | 0.20 | -0.09 | -0.12 | 0.16 | -0.56 | -11.78 | 2.40 | 0.25 | -0.10 | 0.05 | 0.18 | 0.13 | 0.06 | 0.09 | 0.18 | 1.48 |
|
Enterprise Value (Quarter)
|
-3.29B | -6.55B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.01B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.10B | -0.00B | -0.00B | -0.00B | | | | | | | | | |
|
Return on Sales (Quarter)
|
0.21% | 0.20% | 0.21% | 0.21% | 0.34% | 0.32% | 0.34% | 0.39% | 0.96% | 0.41% | 0.40% | 0.44% | 0.37% | 0.41% | 0.39% | 0.37% | 0.36% | 0.33% | 0.29% | 0.23% | 0.35% | 0.34% | 0.36% | 0.37% | 0.33% | 0.35% | 0.37% | 0.15% | 0.31% | 0.30% | 0.29% | 0.10% | 0.19% | 0.77% | 0.39% | 0.37% | 0.32% | 0.34% | 0.36% | 0.36% |
|
Return on Invested Capital (Quarter)
|
| | | 0.23% | 0.12% | 0.12% | 0.13% | 0.14% | 0.16% | 0.18% | 0.19% | 0.18% | 0.19% | 0.19% | 0.19% | 0.18% | 0.18% | 0.15% | 0.13% | 0.12% | 0.11% | 0.11% | 0.12% | 0.13% | 0.13% | 0.15% | 0.17% | 0.19% | 0.24% | 0.31% | 0.37% | 0.43% | 0.48% | 0.56% | 0.59% | 0.61% | 0.60% | 0.54% | 0.51% | 0.49% |
|
Return on Assets (Quarter)
|
| | | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% |
|
Return on Equity (Quarter)
|
| | | 0.20% | 0.11% | 0.11% | 0.11% | 0.12% | 0.13% | 0.14% | 0.15% | 0.15% | 0.14% | 0.14% | 0.14% | 0.14% | 0.14% | 0.13% | 0.12% | 0.10% | 0.11% | 0.11% | 0.12% | 0.13% | 0.13% | 0.14% | 0.14% | 0.12% | 0.11% | 0.10% | 0.10% | 0.09% | 0.08% | 0.13% | 0.13% | 0.16% | 0.17% | 0.13% | 0.13% | 0.13% |