|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.37B | 0.40B | 0.41B | 0.39B | 0.40B | 0.39B | 0.16B | 0.33B | 0.33B | 0.33B | 0.11B | 0.21B | 0.90B | 0.46B | 0.46B | 0.39B | 0.42B | 0.46B | 0.47B | 0.53B |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.24B | 0.48B | 2.04B | 0.75B | -1.61B | -0.90B | 4.15B | -0.16B | -0.10B | 0.09B | 2.80B | -1.45B | 2.99B | 0.61B | -2.63B | 2.75B | 1.87B | 0.53B | 0.39B | -0.32B |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.02B | -0.03B | -0.02B | -0.02B | -0.01B | -0.02B | -0.01B | -0.01B | 0.00B | -0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B |
|
Change in Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.06B | 0.32B | -0.29B | 0.09B | 0.30B | -0.17B | 0.19B | -0.27B | 0.27B | -0.21B | 0.17B | 0.04B | 0.07B | -0.27B | 0.21B | -0.20B | 0.02B | 0.01B | 0.16B |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01B | 0.00B | -0.01B | 0.01B | 0.01B | 0.07B | 0.08B | 0.06B | -0.02B | 0.04B | -0.00B | 0.06B | -0.05B | 0.00B | -0.05B | 0.04B | -0.02B | 0.02B | -0.07B | 0.03B |
|
Other Working Capital Changes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.63B | -0.19B | -0.15B | -0.43B | 0.27B | 0.44B | 0.06B | -0.20B | 0.32B | -0.46B | -0.44B | 0.57B | -1.61B | 0.68B | 0.40B | -0.14B | -0.33B | -1.04B | 1.19B | -0.30B |
|
Change in Net Loans (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.06B | 2.07B | 1.02B | -1.23B | 2.00B | 2.84B | -1.17B | -0.53B | 1.17B | 0.04B | 4.02B | -0.25B | -5.20B | -0.21B | 1.50B | -2.58B | 2.43B | -0.35B | -1.02B | 0.58B |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07B | 0.11B | 0.14B | 0.12B | -0.08B | 0.02B | 0.52B | 0.01B | 0.02B | 0.38B | 0.15B | 0.01B | 0.02B | 0.42B | 0.19B | 0.17B | 0.21B | 0.15B | 0.17B | 0.01B |
|
Change in Acquisitions & Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.21B | 43.93B | 10.97B | 13.98B | -14.63B | 0.10B | 7.06B | 3.63B | -3.63B | -0.20B | 0.20B | 8.61B | -4.52B | 18.92B | -22.73B | 0.31B | -0.76B | 25.31B | -24.84B | 8.53B |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -7.37B | 2.42B | -18.79B | 10.33B | 14.90B | -3.45B | 4.16B | 4.92B | -5.35B | 10.08B | -4.86B | -4.79B | 0.95B | 3.49B | -2.21B | -10.29B | -3.62B | 0.81B | -7.07B | 3.49B |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.05B | 17.84B | 0.00B | -23.29B | 23.29B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 2.12B | -2.12B | -0.00B | -0.00B | -0.00B | 16.82B | -2.53B |
|
Long-Term Debt Issuances (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.00B | 1.99B | | | 2.00B | | | | | | | | | | |
|
Long-Term Debt Repayments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.60B |
|
Short-Term Debt issuances (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.09B | -0.61B | -0.96B | -0.20B | 0.47B | -0.24B | 3.94B | 3.77B | -3.35B | -0.44B | 0.24B | -0.03B | 0.24B | 0.04B | -0.25B | 0.01B | -0.06B | -0.03B | -0.08B | 0.04B |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15B | 0.15B | 0.15B | 0.15B | 0.15B | 0.16B | 0.31B | 0.16B | 0.16B | 0.16B | 0.15B | 0.15B | 0.15B | 0.15B | 0.15B | 0.15B | 0.15B | 0.15B | 0.15B | 0.15B |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.80B | -3.47B | 15.64B | -10.32B | -11.74B | 3.90B | -8.28B | -4.60B | 5.67B | -9.96B | 1.71B | 6.94B | -2.64B | -4.01B | 3.15B | 6.82B | 3.52B | -2.30B | 7.14B | -3.12B |
|
Exchange Rate Effect (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | -0.04B | -0.03B | -0.03B | -0.21B | -0.18B | 0.13B | 0.02B | -0.15B | -0.14B | 0.19B | -0.17B | -0.04B | 0.22B | -0.50B | 0.40B | 0.29B | -0.11B | 0.07B | -0.10B |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.21B | -0.60B | -1.14B | 0.73B | 1.34B | -0.63B | 0.16B | 0.17B | 0.07B | 0.06B | -0.16B | 0.52B | 1.26B | 0.30B | -2.19B | -0.31B | 2.05B | -1.08B | 0.53B | -0.06B |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.31B | 0.37B | 1.90B | 0.62B | -1.53B | -0.92B | 3.63B | -0.18B | -0.12B | -0.29B | 2.66B | -1.47B | 2.97B | 0.19B | -2.82B | 2.58B | 1.66B | 0.37B | 0.22B | -0.33B |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20B | -0.56B | -1.11B | 0.76B | 1.55B | -0.44B | 0.03B | 0.16B | 0.22B | 0.20B | -0.35B | 0.69B | 1.30B | 0.09B | -1.69B | -0.71B | 1.76B | -0.97B | 0.45B | 0.04B |