|
Net Income (Quarter)
|
0.25B | 0.26B | 0.26B | 0.27B | 0.28B | 0.27B | 0.30B | 0.36B | 0.38B | 0.39B | 0.37B | 0.41B | 0.35B | 0.39B | 0.38B | 0.37B | 0.36B | 0.31B | 0.29B | 0.24B | 0.38B | 0.37B | 0.40B | 0.41B | 0.39B | 0.40B | 0.39B | 0.16B | 0.33B | 0.33B | 0.33B | 0.11B | 0.21B | 0.90B | 0.46B | 0.46B | 0.39B | 0.42B | 0.46B | 0.47B |
|
Depreciation and Depletion (Quarter)
|
0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.02B | 0.02B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | | | | | | | | | | | | | | | | | | | | | |
|
Gains from Investment Securities (Quarter)
|
-0.29B | -0.08B | -0.59B | 0.73B | -0.23B | -0.06B | 0.22B | 0.04B | 0.77B | -0.09B | -0.03B | 0.22B | -0.38B | 0.10B | -0.21B | 0.27B | 0.15B | -0.48B | -0.15B | 0.80B | 0.09B | -0.21B | -0.68B | 0.97B | -0.07B | 0.18B | 0.24B | -0.03B | 0.20B | 0.63B | 0.73B | -1.52B | -0.65B | 0.71B | -0.97B | 0.12B | -0.06B | -0.27B | -0.67B | 1.99B |
|
Cash from Operations (Quarter)
|
-0.30B | -0.21B | 1.18B | 0.84B | 0.78B | -0.47B | 0.56B | 0.85B | -0.48B | 0.33B | 1.45B | 0.46B | 0.29B | 0.08B | 0.58B | 1.64B | -2.69B | 3.18B | -0.08B | 1.48B | 0.07B | -1.24B | 0.48B | 2.04B | 0.75B | -1.61B | -0.90B | 4.15B | -0.16B | -0.10B | 0.09B | 2.80B | -1.45B | 2.99B | 0.61B | -2.63B | 2.75B | 1.87B | 0.53B | 0.39B |
|
Amortizatization of Intangibles (Quarter)
|
-0.01B | 0.00B | 0.00B | 0.07B | -0.02B | 0.00B | 0.00B | -0.02B | -0.04B | 0.00B | 0.00B | -0.35B | 0.00B | 0.00B | 0.00B | -0.08B | -0.02B | 0.00B | 0.00B | -0.03B | -0.03B | -0.02B | -0.03B | -0.02B | -0.02B | -0.01B | -0.02B | -0.01B | -0.01B | 0.00B | -0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B |
|
Depreciation & Amortization (CF) (Quarter)
|
0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.02B | 0.02B | 0.03B | 0.03B | 0.12B | 0.12B | 0.12B | 0.13B | 0.13B | 0.13B | 0.13B | 0.13B | 0.13B | 0.13B | 0.14B | 0.15B | 0.15B | 0.15B | 0.16B | 0.17B | 0.17B | 0.18B | 0.18B | 0.18B | 0.19B | 0.20B | 0.20B | 0.20B |
|
Change in Receivables (Quarter)
|
0.10B | -0.05B | 0.04B | 0.05B | 0.01B | 0.07B | 0.06B | -0.02B | 0.08B | 0.13B | 0.03B | -0.04B | 0.11B | 0.36B | -0.14B | -0.28B | 0.12B | -0.08B | -0.09B | 0.04B | 0.07B | 0.01B | 0.06B | 0.32B | -0.29B | 0.09B | 0.30B | -0.17B | 0.19B | -0.27B | 0.27B | -0.21B | 0.17B | 0.04B | 0.07B | -0.27B | 0.21B | -0.20B | 0.02B | 0.01B |
|
Change in Accured Expenses (Quarter)
|
0.00B | -0.00B | 0.00B | -0.00B | 0.01B | 0.00B | 0.01B | -0.01B | 0.01B | 0.01B | 0.01B | 0.00B | -0.00B | -0.00B | -0.00B | -0.01B | -0.01B | -0.01B | 0.01B | -0.02B | 0.01B | -0.01B | 0.00B | -0.01B | 0.01B | 0.01B | 0.07B | 0.08B | 0.06B | -0.02B | 0.04B | -0.00B | 0.06B | -0.05B | 0.00B | -0.05B | 0.04B | -0.02B | 0.02B | -0.07B |
|
Change in Net Loans (Quarter)
|
0.95B | 0.42B | -1.13B | 0.23B | -0.15B | -0.38B | -0.18B | -0.74B | -0.49B | 0.39B | -1.11B | 1.14B | -1.88B | 0.36B | -0.12B | 0.55B | 6.43B | -4.08B | -1.01B | 0.98B | 0.59B | 3.06B | 2.07B | 1.02B | -1.23B | 2.00B | 2.84B | -1.17B | -0.53B | 1.17B | 0.04B | 4.02B | -0.25B | -5.20B | -0.21B | 1.50B | -2.58B | 2.43B | -0.35B | -1.02B |
|
Capital Expenditures (Quarter)
|
0.01B | 0.14B | -0.10B | 0.05B | 0.08B | -0.04B | 0.02B | 0.32B | 0.01B | 0.02B | 0.27B | -0.19B | 0.01B | 0.02B | 0.02B | 0.11B | 0.09B | 0.09B | -0.09B | 0.03B | 0.01B | 0.16B | 0.11B | 0.14B | 0.03B | 0.02B | 0.38B | -0.30B | 0.12B | -0.09B | 0.02B | 0.51B | 0.11B | 0.16B | -0.21B | 0.58B | 0.17B | 0.21B | -0.34B | 0.66B |
|
Change in Acquisitions & Divestments (Quarter)
|
0.73B | 3.71B | -3.30B | 10.18B | 2.45B | -2.33B | 7.49B | 2.32B | 0.66B | 8.58B | -3.08B | 13.88B | 0.40B | 9.87B | 2.18B | -12.09B | 0.01B | 4.55B | 19.34B | -24.60B | -0.00B | | 0.00B | 2.34B | 1.82B | -2.32B | 31.57B | -31.49B | 0.04B | 4.90B | -4.22B | 10.90B | 0.25B | 15.20B | 7.56B | 7.07B | 0.31B | 16.00B | -12.78B | 29.28B |
|
Cash from Investing Activities (Quarter)
|
0.66B | -5.59B | -0.32B | -4.94B | 1.03B | -1.32B | -5.67B | -8.06B | 11.16B | -7.54B | 1.73B | -1.02B | 11.61B | -4.28B | 1.67B | -12.40B | -21.50B | 7.21B | 1.18B | -16.81B | 5.13B | -7.37B | 2.42B | -18.79B | 10.33B | 14.90B | -3.45B | 4.16B | 4.92B | -5.35B | 10.08B | -4.86B | -4.79B | 0.95B | 3.49B | -2.21B | -10.29B | -3.62B | 0.81B | -7.07B |
|
Other financing activities (Quarter)
|
0.39B | -0.40B | 0.00B | 6.75B | -1.67B | 2.99B | 0.77B | 6.44B | -7.84B | 2.84B | 5.00B | -6.16B | -8.84B | 4.53B | -2.05B | 10.62B | 0.01B | -0.01B | 12.70B | -12.70B | -5.84B | 5.84B | -0.27B | 18.16B | -9.86B | -13.43B | 23.29B | -0.00B | | -11.05B | -2.04B | 13.09B | 7.98B | -2.39B | -3.48B | -2.12B | 7.17B | -7.18B | 9.93B | 6.88B |
|
Long-Term Debt Issuances (Quarter)
|
| | | | | | | | | | 0.50B | | | | | | | | | | | | | | | | -1.00B | | | | 2.00B | | | | | | | | | |
|
Long-Term Debt Repayments (Quarter)
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.22B | 0.00B | -0.00B | -0.31B | -0.01B | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Short-Term Debt issuances (Quarter)
|
-0.04B | 0.06B | -0.06B | -0.03B | -0.04B | -1.02B | 2.03B | -0.61B | -0.02B | 1.63B | 0.09B | 0.17B | -0.13B | -0.02B | 0.03B | -1.07B | -0.46B | 1.20B | -0.97B | -0.23B | 0.06B | 1.09B | 0.47B | -1.12B | -0.07B | -0.01B | 3.64B | 0.40B | 3.77B | -3.35B | -1.14B | -0.34B | -0.27B | 0.12B | -0.46B | 0.51B | 0.01B | 0.37B | -0.47B | 0.66B |
|
Shares Issued (Quarter)
|
0.01B | 0.02B | 0.04B | 0.17B | 0.04B | 0.03B | 0.01B | 0.02B | 0.02B | 0.00B | 0.01B | 0.00B | 0.01B | 0.00B | 0.01B | 0.02B | 0.01B | 0.00B | 0.00B | 0.01B | 0.01B | 0.03B | 0.01B | 0.01B | 0.00B | | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | | 0.01B | 0.00B | | | 0.00B |
|
Shares Repurchased (Quarter)
|
0.14B | 0.14B | 0.07B | 0.07B | 0.07B | 0.16B | 0.12B | 0.17B | 0.26B | 0.19B | 0.24B | 0.23B | 0.26B | 0.27B | 0.31B | 0.26B | 0.30B | 0.00B | 0.00B | 0.00B | 0.14B | 0.03B | 0.10B | 0.00B | 0.03B | 0.00B | 0.00B | 0.00B | 0.10B | 0.10B | 0.00B | 0.15B | 0.13B | 0.25B | 0.30B | 0.25B | 0.29B | 0.34B | 0.28B | 0.37B |
|
Preferred Shares Repurchased (Quarter)
|
| | | | | | | | | | | | | | | | 0.40B | | | | | | | | | | | | | | | | | | | | | | | |
|
Dividends Paid - Common (Quarter)
|
0.01B | 0.01B | 0.24B | -0.22B | 0.09B | 0.09B | -0.14B | 0.02B | 0.10B | 0.10B | 0.12B | 0.12B | 0.13B | 0.13B | 0.15B | 0.02B | 0.15B | 0.15B | 0.15B | -0.39B | 0.15B | 0.15B | 0.15B | 0.15B | 0.15B | 0.15B | 0.16B | 0.72B | 0.16B | 0.16B | 0.16B | 0.58B | 0.15B | 0.15B | 0.15B | -0.41B | 0.15B | 0.15B | 0.15B | -0.40B |
|
Cash from Financing Activities (Quarter)
|
-0.00B | 4.12B | -1.30B | 4.72B | -2.71B | 2.89B | 4.63B | 6.44B | -9.17B | 6.21B | -2.94B | 0.08B | -11.45B | 4.43B | -2.48B | 10.11B | 25.71B | -11.84B | -0.84B | 14.84B | -4.91B | 8.80B | -3.47B | 15.64B | -10.32B | -11.74B | 3.90B | -8.28B | -4.60B | 5.67B | -9.96B | 1.71B | 6.94B | -2.64B | -4.01B | 3.15B | 6.82B | 3.52B | -2.30B | 7.14B |
|
Exchange Rate Effect (Quarter)
|
0.20B | 0.01B | 0.03B | -0.18B | 0.21B | -0.05B | 0.05B | 0.02B | 0.05B | -0.20B | -0.06B | -0.01B | 0.04B | 0.03B | -0.07B | 0.07B | -0.15B | 0.07B | 0.01B | 0.14B | -0.10B | 0.02B | -0.04B | -0.03B | -0.03B | -0.21B | -0.18B | 0.13B | 0.02B | -0.15B | -0.14B | 0.19B | -0.17B | -0.04B | 0.22B | -0.50B | 0.40B | 0.29B | -0.11B | 0.07B |
|
Change in Cash (Quarter)
|
0.57B | -1.68B | -0.42B | 0.44B | -0.68B | 1.05B | -0.43B | -0.74B | 1.56B | -1.19B | 0.19B | -0.49B | 0.49B | 0.27B | -0.31B | -0.58B | 1.37B | -1.37B | 0.28B | -0.35B | 0.19B | 0.21B | -0.60B | -1.14B | 0.73B | 1.34B | -0.63B | 0.16B | 0.17B | 0.07B | 0.06B | -0.16B | 0.52B | 1.26B | 0.30B | -2.19B | -0.31B | 2.05B | -1.08B | 0.53B |
|
Free Cash Flow (Quarter)
|
-0.31B | -0.35B | 1.27B | 0.79B | 0.70B | -0.43B | 0.53B | 0.53B | -0.48B | 0.32B | 1.19B | 0.65B | 0.28B | 0.07B | 0.56B | 1.53B | -2.78B | 3.09B | 0.01B | 1.44B | 0.06B | -1.39B | 0.37B | 1.90B | 0.72B | -1.63B | -1.27B | 4.45B | -0.28B | -0.01B | 0.07B | 2.30B | -1.57B | 2.83B | 0.83B | -3.22B | 2.58B | 1.66B | 0.86B | -0.27B |
|
Net Cash Flow (Quarter)
|
0.37B | -1.68B | -0.45B | 0.61B | -0.90B | 1.10B | -0.48B | -0.77B | 1.51B | -1.00B | 0.24B | -0.48B | 0.45B | 0.24B | -0.24B | -0.65B | 1.52B | -1.44B | 0.26B | -0.49B | 0.30B | 0.20B | -0.56B | -1.11B | 0.76B | 1.55B | -0.44B | 0.03B | 0.16B | 0.22B | 0.20B | -0.35B | 0.69B | 1.30B | 0.09B | -1.69B | -0.71B | 1.76B | -0.97B | 0.45B |