Northern Trust Cash Flow Statement (2009-2025) | NTRS

Cash Flow Statement Mar2009 Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Operating Activities
Net Income 0.16B0.31B0.19B0.20B0.16B0.20B0.16B0.16B0.15B0.15B0.17B0.16B0.18B0.18B0.17B0.16B0.19B0.21B0.17B0.18B0.18B0.20B0.24B0.23B0.27B0.23B0.28B0.27B0.30B0.36B0.38B0.39B0.37B0.41B0.35B0.39B0.38B0.37B0.36B0.31B0.29B0.24B0.38B0.37B0.40B0.41B0.39B0.40B0.39B0.16B0.33B0.33B0.33B0.11B0.21B0.90B0.46B0.46B0.39B0.42B0.46B
Depreciation and Depletion 0.03B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.03B0.03B0.03B0.03B0.03B0.03B0.02B0.02B0.03B0.03B0.03B0.03B0.03B
Gains from Investment Securities 1.16B-1.50B0.10B0.38B-0.58B0.02B0.57B-0.53B-0.09B0.04B0.01B-0.02B0.12B-0.03B-0.22B0.90B-0.76B0.02B0.25B-0.23B0.12B-0.40B-0.23B-0.06B0.22B0.04B0.77B-0.09B-0.03B0.22B-0.38B0.10B-0.21B0.27B0.15B-0.48B-0.15B0.80B0.09B-0.21B-0.68B0.97B-0.07B0.18B0.24B-0.03B0.20B0.63B0.73B-0.02B-0.65B0.71B-0.97B0.28B-0.06B-0.27B-0.67B
Cash from Operations 0.45B-0.10B0.35B0.32B0.03B0.73B0.15B-0.13B0.07B0.76B-0.22B0.25B0.02B0.31B-1.59B2.24B-0.12B0.54B1.00B-0.27B-0.34B0.49B0.78B-0.47B0.56B0.85B-0.48B0.33B1.45B0.46B0.29B0.08B0.58B1.64B-2.69B3.18B-0.08B1.48B0.07B-1.24B0.48B2.04B0.75B-1.61B-0.90B4.15B-0.16B-0.10B0.09B2.80B-1.45B2.99B0.61B-2.63B2.75B1.87B0.53B
Depreciation, Depletion & Amortization
Amortizatization of Intangibles 0.01B0.01B0.02B0.01B0.01B0.01B0.01B0.01B0.01B0.02B0.02B0.00B-0.03B-0.00B-0.02B-0.01B-0.02B-0.00B-0.01B-0.01B-0.00B-0.01B-0.02B-0.03B-0.04B0.40B0.08B0.09B0.08B-0.35B0.08B0.08B0.08B-0.32B-0.02B-0.02B-0.02B-0.03B-0.03B-0.02B-0.03B-0.02B-0.02B-0.01B-0.02B-0.01B-0.01B0.00B-0.00B0.00B0.01B0.01B0.01B0.01B0.01B0.02B0.02B
Depreciation & Amortization (CF) 0.02B0.02B0.02B0.03B0.02B0.02B0.03B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.03B0.03B0.03B0.03B0.03B0.03B0.02B0.02B0.03B0.03B0.12B0.12B0.12B0.13B0.13B0.13B0.13B0.13B0.13B0.13B0.14B0.15B0.15B0.15B0.16B0.17B0.17B0.18B0.18B0.18B0.19B0.20B0.20B
Change in Working Capital
Change in Receivables -0.12B0.05B0.01B-0.00B-0.00B-0.05B0.17B-0.03B0.03B0.02B0.00B0.01B0.01B0.03B-0.13B0.12B0.18B0.25B-0.40B0.10B0.02B-0.05B0.01B0.07B0.06B-0.02B0.08B0.13B0.03B-0.04B0.11B0.36B-0.14B-0.28B0.12B-0.08B-0.09B0.04B0.07B0.01B0.06B0.32B-0.29B0.09B0.30B-0.17B0.19B-0.27B0.27B-0.21B0.17B0.04B0.07B-0.27B0.21B-0.20B0.02B
Change in Inventory 0.00B-0.00B0.01B-0.00B-0.00B0.00B-0.00B
Change in Accured Expenses -0.03B0.02B-0.01B0.01B-0.02B0.01B-0.00B0.01B-0.01B-0.01B0.01B0.00B-0.01B-0.02B0.01B-0.00B0.00B-0.00B-0.01B0.01B-0.00B-0.01B0.01B0.00B0.01B-0.01B0.01B0.01B0.01B0.00B-0.00B-0.00B-0.00B-0.01B-0.01B-0.01B0.01B-0.02B0.01B-0.01B0.00B-0.01B0.01B0.01B0.07B0.08B0.06B-0.02B0.04B-0.00B0.06B-0.05B0.00B-0.05B0.04B-0.02B0.02B
Investing Activities
Change in Net Loans -0.35B-1.36B-0.80B-0.33B0.20B0.47B-0.50B0.31B-0.20B0.10B0.45B-0.05B-0.03B-0.64B-0.01B0.26B0.37B0.27B1.04B0.03B0.94B1.00B-0.15B-0.38B-0.18B-0.74B-0.49B0.39B-1.11B1.14B-1.88B0.36B-0.12B0.55B6.43B-4.08B-1.01B0.98B0.59B3.06B2.07B1.02B-1.23B2.00B2.84B-1.17B-0.53B1.17B0.04B4.02B-0.25B-5.20B-0.21B1.50B-2.58B2.43B-0.35B
Capital Expenditures 0.05B0.04B0.02B0.07B0.02B0.09B0.05B0.07B0.07B0.05B0.05B0.05B0.09B0.06B0.07B0.07B0.09B0.07B0.08B0.08B0.09B0.07B0.08B0.10B0.11B0.09B0.08B0.09B0.11B0.12B0.08B0.13B0.10B0.14B0.09B0.09B0.10B0.14B0.09B0.07B0.11B0.14B0.12B0.15B0.16B0.17B0.12B0.15B0.14B0.15B0.11B0.16B0.18B0.19B0.17B0.21B0.15B
Acquisitions 0.10B
Change in Acquisitions & Divestments 2.26B3.73B4.71B1.23B4.34B1.58B2.85B2.66B4.59B8.45B7.15B3.56B2.03B3.73B1.03B1.60B2.10B2.80B2.38B4.07B2.22B1.69B3.24B2.58B1.79B2.50B4.68B4.57B5.09B5.70B5.95B4.32B2.18B3.84B6.29B6.60B11.01B11.76B16.13B14.72B13.09B10.97B13.98B9.30B7.79B6.60B10.41B7.66B7.80B6.25B8.61B6.84B7.56B7.07B7.93B8.38B8.54B
Cash from Investing Activities 1.42B4.41B-2.81B-4.70B5.51B-2.72B-0.48B-4.07B-8.01B7.90B-3.29B0.72B-3.71B4.44B-1.73B-2.20B-6.19B-0.82B-2.26B-5.98B0.83B2.81B1.03B-1.32B-5.67B-8.06B11.16B-7.54B1.73B-1.02B11.61B-4.28B1.67B-12.40B-21.50B7.21B1.18B-16.81B5.13B-7.37B2.42B-18.79B10.33B14.90B-3.45B4.16B4.92B-5.35B10.08B-4.86B-4.79B0.95B3.49B-2.21B-10.29B-3.62B0.81B
Financing Activities
Other financing activities -9.06B0.24B1.74B2.96B-0.85B1.20B-0.19B5.75B6.88B-8.74B3.06B-0.06B4.48B-5.78B2.18B0.75B5.78B2.08B2.39B4.09B-0.07B-2.82B-1.67B2.99B0.77B6.44B-7.84B2.84B-1.30B0.13B-8.84B4.53B-2.05B10.62B23.96B-10.53B-0.73B19.44B-5.84B8.81B-3.23B18.16B-9.86B-13.43B-2.83B-6.88B-10.48B-0.58B-2.04B4.61B7.98B-2.39B-3.48B4.22B7.17B3.56B-0.80B
Debt Issuance and Repayment
Long-Term Debt Issuances 0.04B0.50B0.02B0.50B0.99B2.00B
Long-Term Debt Repayments 0.13B0.01B0.23B0.05B0.26B0.03B0.64B0.00B0.21B0.35B0.13B0.25B0.20B0.20B0.20B0.40B0.00B0.00B0.60B0.04B0.00B0.23B0.00B0.00B0.00B-0.22B0.00B-0.00B-0.31B-0.01B
Short-Term Debt issuances 1.46B-2.29B0.02B1.44B-0.46B-0.00B-0.04B-0.07B0.88B-0.91B-0.05B0.15B0.32B1.06B0.40B-0.08B-0.12B-1.00B-0.64B1.59B-0.11B1.06B-1.03B-0.03B2.03B1.11B1.00B0.61B0.09B0.17B-0.16B0.01B0.03B-1.07B-0.78B1.53B-1.68B-1.76B1.42B-0.28B0.47B-1.12B-0.20B0.47B3.30B0.40B3.77B1.02B-5.51B-0.34B-0.27B0.48B-0.82B0.29B-0.13B0.51B-0.47B
Change in Capital Stock
Shares Issued 0.01B0.82B-0.00B0.00B0.01B0.04B0.01B0.03B0.03B0.02B0.03B0.03B0.05B0.06B0.03B0.01B0.05B0.02B0.05B0.01B0.03B0.04B0.03B0.01B0.02B0.02B0.00B0.01B0.00B0.01B0.00B0.01B0.02B0.01B0.00B0.00B0.01B0.01B0.03B0.01B0.01B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.01B0.00B
Shares Repurchased 0.00B0.00B0.00B0.00B0.00B0.00B0.00B-0.00B0.04B0.01B0.04B0.05B0.06B0.07B0.02B0.10B0.12B0.16B0.07B0.08B0.17B0.11B0.07B0.16B0.12B0.17B0.26B0.19B0.24B0.23B0.26B0.27B0.31B0.26B0.30B0.00B0.00B0.00B0.14B0.03B0.10B0.00B0.03B0.00B0.00B0.00B0.10B0.10B0.00B0.15B0.13B0.25B0.30B0.25B0.29B0.34B0.28B
Preferred Shares Repurchased 0.40B
Dividend Payments
Dividends Paid - Common 0.06B0.06B0.07B0.07B0.07B0.07B0.07B0.07B0.07B0.07B0.07B0.07B0.14B0.00B0.07B0.07B0.07B0.07B0.07B0.08B0.08B0.08B0.09B0.09B0.09B0.11B0.10B0.09B0.12B0.16B0.13B0.13B0.15B0.18B0.15B0.15B0.15B0.15B0.15B0.15B0.15B0.16B0.15B0.15B0.16B0.31B0.16B0.16B0.16B0.16B0.15B0.15B0.15B0.15B0.15B0.15B0.15B
Misc.
Cash from Financing Activities -2.37B-3.95B2.76B3.98B-5.37B2.90B0.15B3.46B8.68B-8.79B2.91B-1.17B3.98B-4.67B4.23B-1.99B6.81B0.79B1.43B5.28B-0.42B-2.19B-2.71B2.89B4.63B6.44B-9.17B6.21B-2.94B0.08B-11.45B4.43B-2.48B10.11B25.71B-11.84B-0.84B14.84B-4.91B8.80B-3.47B15.64B-10.32B-11.74B3.90B-8.28B-4.60B5.67B-9.96B1.71B6.94B-2.64B-4.01B3.15B6.82B3.52B-2.30B
Exchange Rate Effect -0.05B0.08B0.05B0.00B-0.01B-0.03B0.14B0.07B0.02B0.09B-0.08B0.06B-0.06B-0.05B0.01B-0.03B0.01B0.10B-0.05B0.03B-0.08B0.21B-0.05B0.05B0.02B0.05B-0.20B-0.06B-0.01B0.04B0.03B-0.07B0.07B-0.15B0.07B0.01B0.14B-0.10B0.02B-0.04B-0.03B-0.03B-0.21B-0.18B0.13B0.02B-0.15B-0.14B0.19B-0.17B-0.04B0.22B-0.50B0.40B0.29B-0.11B
Change in Cash -0.54B0.43B0.35B-0.39B0.16B0.87B-0.03B-0.67B0.77B-0.04B-0.69B-0.20B0.36B0.02B0.86B-1.94B0.47B0.51B0.27B-1.03B0.11B1.02B-0.68B1.05B-0.43B-0.74B1.56B-1.19B0.19B-0.49B0.49B0.27B-0.31B-0.58B1.37B-1.37B0.28B-0.35B0.19B0.21B-0.60B-1.14B0.73B1.34B-0.63B0.16B0.17B0.07B0.06B-0.16B0.52B1.26B0.30B-2.19B-0.31B2.05B-1.08B
Free Cash Flow 0.40B-0.14B0.33B0.25B0.02B0.65B0.10B-0.20B0.00B0.71B-0.27B0.20B-0.07B0.25B-1.66B2.17B-0.21B0.46B0.92B-0.34B-0.43B0.42B0.70B-0.57B0.45B0.76B-0.56B0.24B1.34B0.34B0.21B-0.04B0.48B1.50B-2.78B3.09B-0.18B1.34B-0.03B-1.31B0.37B1.90B0.62B-1.76B-1.05B3.98B-0.28B-0.25B-0.06B2.66B-1.57B2.83B0.43B-2.82B2.58B1.66B0.37B
Net Cash Flow -0.50B0.35B0.30B-0.40B0.17B0.90B-0.17B-0.74B0.75B-0.13B-0.60B-0.20B0.30B0.08B0.91B-1.95B0.50B0.50B0.17B-0.97B0.08B1.11B-0.90B1.10B-0.48B-0.77B1.51B-1.00B0.24B-0.48B0.45B0.24B-0.24B-0.65B1.52B-1.44B0.26B-0.49B0.30B0.20B-0.56B-1.11B0.76B1.55B-0.44B0.03B0.16B0.22B0.20B-0.35B0.69B1.30B0.09B-1.69B-0.71B1.76B-0.97B