|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.23M | 95.10M | 84.61M | 158.53M | 91.38M | 57.13M | 466.09M | 403.15M | 381.11M | 668.71M | 642.10M | 813.82M | 796.80M | 892.84M | 945.59M | 973.77M | 1,000.02M | 1,041.44M | 1,076.14M | 1,100.00M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 517.40M | 928.60M | 829.90M | 593.66M | 547.40M | 464.11M | 432.30M | 408.86M | 354.83M | 267.80M | 236.88M | 69.12M | 90.30M | 29.50M | 22.69M | 17.80M | 16.00M | 1.00M | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 517.63M | 1,023.70M | 914.51M | 752.19M | 638.78M | 521.24M | 898.39M | 812.01M | 735.94M | 936.51M | 878.98M | 882.94M | 887.10M | 922.34M | 968.28M | 991.57M | 1,016.02M | 1,042.44M | 1,076.14M | 1,100.00M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 100.13M | 110.42M | 122.07M | 2.00M | 208.31M | 236.36M | 244.38M | 246.78M | 260.06M | 255.15M | 278.29M | 288.75M | 335.94M | 306.88M | 314.17M | 318.23M | 309.22M | 286.38M | 296.53M | 417.60M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.50M | 1.00M | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 100.13M | 110.42M | 122.07M | 2.00M | 208.31M | 236.36M | 244.38M | 246.78M | 260.06M | 255.15M | 278.29M | 288.75M | 340.44M | 307.88M | 314.17M | 318.23M | 309.22M | 286.38M | 296.53M | 417.60M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.41M | 28.02M | 26.91M | 25.05M | 30.46M | 40.43M | 35.41M | 40.68M | 42.69M | 42.08M | 40.76M | 43.02M | 40.98M | 48.72M | 44.74M | 50.37M | 54.27M | 64.64M | 68.44M | 70.72M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.88M | 28.86M | 29.64M | 35.13M | 24.04M | 31.60M | 33.63M | 29.99M | 26.82M | 33.50M | 60.52M | 46.73M | 37.80M | 44.63M | 48.63M | 56.19M | 52.10M | 53.86M | 55.83M | 75.56M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 739.89M | 1,191.22M | 1,093.14M | 980.23M | 901.55M | 829.63M | 1,211.82M | 1,129.47M | 1,065.51M | 1,267.28M | 1,258.55M | 1,261.44M | 1,301.82M | 1,322.57M | 1,375.82M | 1,416.38M | 1,431.60M | 1,447.32M | 1,496.94M | 1,651.81M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 48.88M | 59.29M | 65.52M | 78.36M | 81.77M | 87.49M | 92.45M | 100.59M | 102.92M | 104.83M | 111.21M | 125.79M | 133.28M | 142.17M | 162.05M | 180.45M | 189.22M | 206.50M | 241.18M | 269.38M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 141.07M | 140.86M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.93M | | | 30.00M | 373.71M | 367.36M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.93M | | | 30.00M | 514.78M | 508.22M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.85M | 13.20M | 18.82M | 21.68M | 21.50M | 18.21M | 18.33M | 19.29M | 17.52M | 16.21M | 15.40M | 26.42M | 29.31M | 38.36M | 25.79M | 40.90M | 41.12M | 70.67M | 36.90M | 51.00M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 110.07M | 120.15M | 143.35M | 164.44M | 165.42M | 179.48M | 182.66M | 189.41M | 182.38M | 179.24M | 183.15M | 206.76M | 215.17M | 268.38M | 284.92M | 315.98M | 325.47M | 374.16M | 901.40M | 962.59M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 849.96M | 1,311.37M | 1,236.49M | 1,144.66M | 1,066.98M | 1,009.11M | 1,394.47M | 1,318.88M | 1,247.89M | 1,446.52M | 1,441.70M | 1,468.20M | 1,516.99M | 1,590.95M | 1,660.73M | 1,732.37M | 1,757.07M | 1,821.48M | 2,398.34M | 2,614.40M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.31M | 8.18M | 27.21M | 18.07M | 28.19M | 34.23M | 31.15M | 36.12M | 21.11M | 21.32M | 15.00M | 26.04M | 33.10M | 27.83M | 34.92M | 39.24M | 36.88M | 46.50M | 33.16M | 62.40M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 50.00M | 50.05M | 50.05M | 50.05M | 50.10M | 50.15M | 80.35M | 80.40M | 80.40M | 80.40M | 80.40M | 7.05M | 13.90M | 80.47M | 80.36M | 80.34M | 80.34M | 80.34M | 80.32M | 80.31M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 70.31M | 58.23M | 77.26M | 68.12M | 78.29M | 84.37M | 111.50M | 116.52M | 101.51M | 101.72M | 95.40M | 33.09M | 47.00M | 108.30M | 115.28M | 119.58M | 117.22M | 126.84M | 113.48M | 142.70M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.44M | 6.15M | 2.57M | 7.56M | 2.93M | 2.90M | 44.01M | 39.23M | 34.17M | 8.75M | 10.52M | 39.58M | 41.49M | 15.53M | 62.11M | 17.90M | 55.02M | 22.30M | 92.60M | 143.81M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.32M | 9.63M | 6.79M | 116.64M | 6.25M | 12.45M | 8.83M | 118.64M | 125.51M | 133.74M | 149.41M | 142.23M | 141.23M | 126.18M | 11.83M | 178.45M | 191.03M | 215.95M | 188.66M | 212.54M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 50.05M | 50.00M | 50.05M | 50.10M | 50.09M | 50.10M | 80.35M | 80.40M | 80.42M | 80.44M | 80.40M | 80.40M | 80.40M | 80.47M | 80.36M | 80.30M | 80.34M | 80.34M | 21.58M | 22.40M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.33M | 6.92M | 5.75M | 5.24M | 5.64M | 6.14M | 7.64M | 9.31M | 10.44M | 11.04M | 11.62M | 11.96M | | 9.76M | 10.17M | 12.20M | 13.06M | | | |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.65M | 9.67M | 7.40M | 13.91M | 16.01M | 7.93M | 10.78M | 16.58M | 15.64M | 15.01M | 35.74M | 17.70M | 18.37M | 17.89M | 36.59M | 37.26M | 21.56M | 21.79M | 24.91M | 36.85M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 197.99M | 199.71M | 218.96M | 231.07M | 251.62M | 267.28M | 310.50M | 290.97M | 276.86M | 289.92M | 307.27M | 305.95M | 314.57M | 301.42M | 344.05M | 365.68M | 384.84M | 442.02M | 441.23M | 558.26M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 279.78M | 280.08M | 280.39M | 280.71M | 281.02M | 281.34M | 281.65M | 281.97M | 282.30M | 282.62M | 282.94M | 283.27M | 283.60M | 286.55M | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.56M | 22.71M | 21.32M | 20.54M | 20.72M | 20.41M | 20.00M | 21.51M | 21.50M | 21.03M | 19.13M | 20.71M | 21.07M | 25.50M | 16.84M | 23.96M | 23.31M | 22.90M | 17.06M | 17.00M |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.70M | 0.70M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 49.52M | 48.39M | 61.04M | 67.48M | 65.42M | 78.47M | 76.58M | 73.85M | 71.09M | 68.29M | 67.03M | 64.16M | 61.23M | 98.95M | 96.59M | 103.06M | 102.74M | 104.38M | 134.05M | 159.78M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.46M | 1.48M | 2.53M | 3.62M | | | | | | | | | | 7.84M | | | | 96.80M | 103.20M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 550.89M | 581.70M | 599.80M | 618.78M | | | | | | | | | | 457.47M | | | | 589.13M | 737.18M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 550.85M | 552.36M | 583.18M | 602.33M | 622.39M | 647.49M | 688.73M | 668.31M | 651.75M | 661.86M | 676.37M | 674.09M | 680.47M | 712.42M | 465.31M | 492.69M | 510.88M | 569.29M | 685.93M | 840.38M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 329.83M | 330.08M | 330.45M | 330.81M | 331.11M | 331.44M | 362.00M | 362.37M | 362.71M | 363.05M | 363.35M | 363.67M | 364.00M | 367.02M | 80.36M | 80.30M | 80.34M | 80.34M | 21.58M | 22.40M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 299.11M | 759.02M | 653.30M | 542.34M | 444.58M | 361.62M | 705.74M | 650.57M | 596.15M | 784.66M | 765.33M | 794.11M | 836.52M | 878.52M | 1,195.42M | 1,239.67M | 1,246.18M | 1,252.19M | 1,712.41M | 1,774.02M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 299.11M | 759.02M | 653.30M | 542.34M | 444.58M | 361.62M | 705.74M | 650.57M | 596.15M | 784.66M | 765.33M | 794.11M | 836.52M | 878.52M | 1,195.42M | 1,239.67M | 1,246.18M | 1,252.19M | 1,712.41M | 1,774.02M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 849.96M | 1,311.37M | 1,236.49M | 1,144.66M | 1,066.98M | 1,009.11M | 1,394.47M | 1,318.88M | 1,247.89M | 1,446.52M | 1,441.70M | 1,468.20M | 1,516.99M | 1,590.95M | 1,660.73M | 1,732.37M | 1,757.07M | 1,821.48M | 2,398.34M | 2,614.40M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.44M | 1.49M | -2.29M | -13.90M | -16.40M | -19.61M | -16.36M | -11.80M | -9.20M | -5.40M | -3.08M | -2.19M | -1.36M | -0.77M | -2567.86M | -0.20M | -0.29M | -2800.00M | -2776.02M | -2861.11M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.99M | 3.78M | 0.00M | 7.49M | 7.60M | 7.24M | 0.01M | 10.36M | 9.66M | 9.44M | 0.01M | 11.90M | 11.34M | 10.86M | 0.01M | 9.97M | 9.50M | 8.89M | 8.32M | 7.95M |