|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 142.03M | 158.12M | 173.03M | 194.13M | 198.20M | 210.64M | 217.25M | 241.76M | 261.40M | 268.31M | 311.11M | 367.74M | 413.35M | 439.76M | 476.06M | 501.83M | 546.60M | 592.18M | 665.50M | 696.64M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 75.53M | 80.51M | 93.33M | 0.55M | 0.48M | 1.08M | 0.52M | 147.75M | 0.34M | 0.35M | 587.50M | 158.83M | 169.85M | 167.66M | -452.84M | 184.61M | 199.53M | 207.25M | 809.16M | 0.61M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 66.50M | 77.61M | 79.70M | 193.59M | 197.72M | 209.56M | 216.73M | 94.00M | 261.06M | 267.96M | -276.40M | 208.91M | 243.50M | 272.10M | 928.90M | 317.22M | 347.07M | 384.93M | -143.66M | 696.04M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.30M | | | | 7.10M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 53.75M | 98.46M | 71.81M | 80.41M | 82.58M | 65.51M | 87.91M | 82.31M | 78.17M | 77.23M | 82.96M | 88.64M | 89.11M | 96.93M | 129.46M | 129.08M | 146.43M | 173.41M | 175.19M | 210.70M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 127.46M | 128.49M | 146.76M | 147.63M | 149.47M | 147.67M | 143.82M | 149.63M | 152.51M | 154.74M | 161.43M | 194.28M | 197.97M | 214.15M | 234.92M | 266.86M | 310.55M | 308.55M | 291.30M | 327.94M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 76.11M | 81.37M | 94.12M | 103.22M | 109.24M | 116.51M | 127.29M | 148.12M | 143.15M | 147.31M | 151.25M | 159.14M | 170.18M | 168.01M | 176.42M | 185.06M | 200.00M | 207.80M | 221.79M | 251.52M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 257.32M | 308.31M | 312.69M | 331.26M | 341.29M | 329.69M | 359.02M | 380.06M | 373.83M | 379.29M | 395.64M | 442.06M | 457.25M | 479.10M | 540.80M | 581.01M | 656.97M | 689.76M | 688.28M | 790.16M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | -115.29M | -150.20M | -139.67M | -137.13M | -143.09M | -119.05M | -141.77M | -138.30M | -112.43M | -110.98M | -84.54M | -74.31M | -43.90M | -39.34M | -64.74M | -79.18M | -110.37M | -97.58M | -22.79M | -93.52M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | -115.29M | -150.20M | -139.67M | -137.13M | -143.09M | -119.05M | -141.77M | -138.30M | -112.43M | -110.98M | -84.54M | -74.31M | -43.90M | -39.34M | -64.74M | -79.18M | -110.37M | -97.58M | -22.79M | -93.52M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.42M | | | | 9.60M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.58M | 1.27M | 1.15M | 0.80M | 0.28M | 0.09M | 2.37M | 4.58M | 4.52M | 5.41M | 9.84M | 10.27M | 10.46M | 11.62M | 10.91M | 13.42M | 10.74M | 11.28M | 10.45M | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | -115.78M | -151.00M | -140.59M | -138.42M | -144.96M | -121.30M | -142.15M | -136.78M | -111.08M | -108.83M | -77.84M | -67.17M | -36.57M | -30.86M | -55.13M | -66.76M | -100.66M | -87.34M | -13.33M | -84.81M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.24M | 0.27M | -0.03M | 0.18M | 0.19M | 0.18M | 0.42M | 0.16M | -0.28M | 0.20M | 0.22M | 0.43M | 0.89M | 0.73M | -1.35M | 0.17M | 0.30M | 0.21M | -60.58M | 0.30M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | -116.78M | -152.22M | -140.56M | -150.21M | -147.64M | -121.48M | -125.25M | -132.37M | -108.21M | -105.22M | -64.75M | -67.60M | -37.46M | -31.59M | -51.03M | -66.94M | -100.94M | -87.54M | 47.19M | -85.09M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.76M | -0.95M | -3.78M | -11.62M | -2.49M | -3.21M | 3.25M | 4.56M | 2.60M | 3.81M | 2.31M | 0.89M | 0.83M | 0.59M | 0.42M | 0.15M | -0.09M | 0.10M | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | -116.03M | -151.27M | -140.56M | -138.59M | -145.15M | -121.48M | -142.57M | -136.94M | -110.80M | -109.03M | -78.06M | -67.60M | -37.46M | -31.59M | -53.78M | -66.94M | -100.96M | -87.54M | 47.26M | -85.11M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | -116.03M | -151.27M | -140.56M | -138.59M | -145.15M | -121.48M | -142.57M | -136.94M | -110.80M | -109.03M | -78.06M | -67.60M | -37.46M | -31.59M | -53.78M | -66.94M | -100.96M | -87.54M | 47.26M | -85.11M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | -116.03M | -151.27M | -140.56M | -138.59M | -145.15M | -121.48M | -142.57M | -136.94M | -110.80M | -109.03M | -78.06M | -67.60M | -37.46M | -31.59M | -53.78M | -66.94M | -100.96M | -87.54M | 47.26M | -85.11M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | -116.03M | -151.27M | -140.56M | -138.59M | -145.15M | -121.48M | -142.57M | -136.94M | -110.80M | -109.03M | -78.06M | -67.60M | -37.46M | -31.59M | -53.78M | -66.94M | -100.96M | -87.54M | 47.26M | -85.11M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.32 | -1.63 | -1.55 | -1.45 | -1.50 | -1.25 | -1.45 | -1.23 | -0.97 | -0.95 | -0.68 | -0.56 | -0.30 | -0.26 | -0.43 | -0.50 | -0.74 | -0.64 | 0.35 | -0.60 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.32 | -1.63 | -1.55 | -1.45 | -1.50 | -1.25 | -1.45 | -1.23 | -0.97 | -0.95 | -0.68 | -0.56 | -0.30 | -0.26 | -0.43 | -0.50 | -0.74 | -0.64 | 0.35 | -0.60 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 88.08M | 92.56M | 90.56M | 95.58M | 96.58M | 97.05M | 98.41M | 111.77M | 113.69M | 115.17M | 115.00M | 120.81M | 122.85M | 123.78M | 124.72M | 134.75M | 136.39M | 137.19M | 136.72M | 141.50M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 88.08M | 92.56M | 90.56M | 95.58M | 96.58M | 97.05M | 98.41M | 111.77M | 113.69M | 115.17M | 115.00M | 120.81M | 122.85M | 123.78M | 124.72M | 134.75M | 136.39M | 137.19M | 136.72M | 141.50M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 88.50M | 94.54M | 95.14M | 96.26M | 96.90M | 97.30M | 111.25M | 113.36M | 114.05M | 118.99M | 119.58M | 122.23M | 123.36M | 124.14M | 132.65M | 135.93M | 136.76M | 137.53M | 139.69M | 142.73M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | -115.29M | -150.20M | -139.67M | -137.13M | -143.09M | -119.05M | -141.77M | -138.30M | -112.43M | -110.98M | -84.54M | -74.31M | -43.90M | -39.34M | -64.74M | -79.18M | -110.37M | -97.58M | -22.79M | -93.52M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.50M | 2.60M | 4.07M | 2.80M | 2.80M | 2.33M | 5.39M | 3.06M | 3.18M | 3.25M | 4.44M | 4.10M | 4.10M | 4.20M | -1.50M | 4.50M | 148.63M | 32.20M | -10.13M | 204.49M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.21% | -0.18% | 0.02% | -0.13% | -0.13% | -0.15% | -0.30% | -0.12% | 0.25% | -0.19% | -0.28% | -0.64% | -2.44% | -2.37% | 2.45% | -0.26% | -0.30% | -0.24% | 454.63% | -0.35% |