Natera Income Statement (2014-2025) | NTRA

Income Statement Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Revenue & cost
Revenue 35.84M46.27M49.88M47.44M45.09M44.92M52.91M61.90M51.98M53.89M49.30M49.38M52.28M55.91M52.05M62.34M63.07M65.28M66.97M66.82M74.36M77.91M83.24M94.01M86.47M98.14M112.38M152.32M142.03M158.12M173.03M194.13M198.20M210.64M217.25M241.76M261.40M268.31M311.11M367.74M413.35M439.76M476.06M501.83M546.60M592.18M
Cost of Revenue 19.01M20.82M22.85M28.87M34.83M35.21M38.45M39.17M43.53M46.28M49.01M50.23M46.09M47.09M61.96M52.27M49.29M50.77M53.90M41.60M41.38M40.14M73.59M41.52M42.73M46.87M68.97M65.83M75.53M80.51M93.33M102.67M108.76M115.44M126.77M147.75M142.81M146.96M151.04M158.83M169.85M167.66M175.96M184.61M199.53M207.25M
Gross Profit 16.82M25.45M27.22M22.59M19.36M14.46M21.10M29.56M21.01M19.63M11.30M15.68M17.72M21.30M15.32M21.75M22.07M23.60M24.18M23.52M30.53M34.03M38.78M52.49M43.74M51.27M43.41M86.48M66.50M77.61M79.70M91.46M89.44M95.20M90.48M94.00M118.60M121.34M160.06M208.91M243.50M272.10M300.10M317.22M347.07M384.93M
Operating items
Research & Development 4.30M4.37M4.50M5.63M6.74M7.34M8.00M8.76M10.30M11.35M11.46M12.65M11.79M12.61M13.02M14.34M11.85M12.39M12.77M11.44M12.12M12.80M15.00M18.23M23.00M26.42M32.38M40.19M53.75M98.46M71.81M80.41M82.58M65.51M87.91M82.31M78.17M77.23M82.96M88.64M89.11M96.93M129.46M129.08M146.43M173.41M
Selling, General & Administrative 14.38M16.30M18.35M23.24M28.09M27.87M30.44M30.41M33.23M34.94M37.55M37.58M34.31M34.48M48.94M37.92M37.44M38.37M41.13M43.83M47.04M56.72M58.59M65.68M68.19M75.68M94.08M108.33M127.46M128.49M146.76M147.63M149.47M147.67M143.82M149.63M152.51M154.74M161.43M194.28M197.97M214.15M234.92M266.86M310.55M308.55M
Other Operating Expenses 15.90M20.82M22.66M24.84M25.73M30.46M31.81M32.34M30.97M34.26M38.00M33.70M34.56M34.61M36.73M40.59M40.99M41.68M42.79M43.30M43.83M14.39M44.46M44.98M46.94M51.82M59.88M66.81M76.11M81.37M94.12M103.22M109.24M116.51M127.29M148.12M143.15M147.31M151.25M159.14M170.18M168.01M176.42M185.06M200.00M207.80M
Operating Expenses 34.58M41.49M45.51M53.71M60.56M65.66M70.26M71.51M74.50M80.54M87.01M83.93M80.65M81.70M98.68M92.86M90.29M92.45M96.69M98.57M102.99M99.00M118.05M128.88M138.13M153.92M186.35M215.33M257.32M308.31M312.69M331.26M341.29M329.69M359.02M380.06M373.83M379.29M395.64M442.06M457.25M479.10M540.80M581.01M656.97M689.76M
Operating Income -7.28M4.78M4.37M-6.28M-15.47M-20.74M-17.35M-9.61M-22.52M-26.66M-42.27M-34.55M-28.37M-25.79M-46.63M-30.52M-27.22M-27.17M-29.73M-31.75M-28.64M-21.09M-34.81M-34.87M-51.66M-55.78M-73.97M-63.02M-115.29M-150.20M-139.67M-137.13M-143.09M-119.05M-141.77M-138.30M-112.43M-110.98M-84.54M-74.31M-43.90M-39.34M-64.74M-79.18M-110.37M-97.58M
EBIT -7.28M4.78M4.37M-6.28M-15.47M-20.74M-17.35M-9.61M-22.52M-26.66M-42.27M-34.55M-28.37M-25.79M-46.63M-30.52M-27.22M-27.17M-29.73M-31.75M-28.64M-21.09M-34.81M-34.87M-51.66M-55.78M-73.97M-63.02M-115.29M-150.20M-139.67M-137.13M-143.09M-119.05M-141.77M-138.30M-112.43M-110.98M-84.54M-74.31M-43.90M-39.34M-64.74M-79.18M-110.37M-97.58M
Non-operating items
Interest & Investment Income -0.92M2.48M-6.77M1.03M-0.52M0.89M-0.01M1.30M-0.41M-0.44M1.93M0.14M-3.93M0.45M0.62M0.45M0.84M0.67M2.19M1.99M1.92M1.75M1.90M1.37M1.58M1.27M1.15M0.80M0.28M0.09M2.37M4.58M4.52M5.41M9.84M10.27M10.46M11.62M10.91M13.42M10.74M11.28M
Other Non Operating Income -0.72M-0.56M-0.72M-0.92M-2.68M2.48M-6.77M1.03M
Non Operating Income -0.72M-0.56M-0.72M-0.92M-2.68M2.48M-6.77M1.03M
Net income details
EBT -7.28M4.28M1.55M-7.29M-17.59M-17.63M-22.96M-8.69M-23.16M-25.91M-42.43M-33.43M-29.00M-27.70M-47.04M-32.77M-33.71M-29.50M-31.86M-34.02M-30.52M-23.09M-35.20M-35.35M-59.62M-58.30M-76.38M-63.72M-115.78M-151.00M-140.59M-138.42M-144.96M-121.30M-142.15M-136.78M-111.08M-108.83M-77.84M-67.17M-36.57M-30.86M-55.13M-66.76M-100.66M-87.34M
Tax Provisions 0.10M0.04M0.05M0.06M0.16M0.18M0.10M0.11M0.12M-0.01M0.07M1.90M0.04M-0.01M0.02M0.01M0.03M0.04M0.13M0.24M0.27M-0.03M0.18M0.19M0.18M0.44M0.16M-0.28M0.20M0.22M0.43M0.90M0.73M-1.40M0.17M0.30M0.21M
Profit After Tax -0.51M3.72M1.25M-10.00M-19.68M-17.63M-22.96M-8.69M-23.16M-26.02M-37.91M-33.48M-29.07M-27.86M-47.22M-32.87M-33.82M-29.62M-31.84M-34.09M-32.42M-23.14M-35.18M-35.37M-59.64M-58.32M-76.41M-63.85M-116.03M-151.27M-140.56M-138.59M-145.15M-121.48M-142.57M-136.94M-110.80M-109.03M-78.03M-67.60M-37.46M-31.59M-53.77M-66.94M-100.94M-87.54M
Income from Continuing Operations -7.28M4.28M1.55M-7.29M-17.59M-17.63M-22.96M-8.69M-23.16M-26.02M-42.47M-33.48M-29.07M-27.86M-47.22M-32.87M-33.82M-29.62M-31.84M-34.09M-32.42M-23.14M-35.18M-35.37M-59.64M-58.32M-76.41M-63.85M-116.03M-151.27M-140.56M-138.59M-145.15M-121.48M-142.59M-136.94M-110.80M-109.03M-78.06M-67.60M-37.47M-31.59M-53.73M-66.94M-100.96M-87.54M
Consolidated Net Income -7.28M4.28M1.55M-7.29M-17.59M-17.63M-22.96M-8.69M-23.16M-26.02M-42.47M-33.48M-29.07M-27.86M-47.22M-32.87M-33.82M-29.62M-31.84M-34.09M-32.42M-23.14M-35.18M-35.37M-59.64M-58.32M-76.41M-63.85M-116.03M-151.27M-140.56M-138.59M-145.15M-121.48M-142.59M-136.94M-110.80M-109.03M-78.06M-67.60M-37.47M-31.59M-53.73M-66.94M-100.96M-87.54M
Income towards Parent Company -7.28M4.28M1.55M-7.29M-17.59M-17.63M-22.96M-8.69M-23.16M-26.02M-42.47M-33.48M-29.07M-27.86M-47.22M-32.87M-33.82M-29.62M-31.84M-34.09M-32.42M-23.14M-35.18M-35.37M-59.64M-58.32M-76.41M-63.85M-116.03M-151.27M-140.56M-138.59M-145.15M-121.48M-142.59M-136.94M-110.80M-109.03M-78.06M-67.60M-37.47M-31.59M-53.73M-66.94M-100.96M-87.54M
Net Income towards Common Stockholders -7.28M4.28M1.55M-7.29M-17.59M-17.63M-22.96M-8.69M-23.16M-26.02M-42.47M-33.48M-33.48M-27.86M-47.22M-32.87M-33.82M-29.62M-31.84M-34.09M-32.42M-23.14M-35.18M-35.37M-59.64M-58.32M-76.41M-63.85M-116.03M-151.27M-140.56M-138.59M-145.15M-121.48M-142.57M-136.94M-110.80M-109.03M-78.06M-67.60M-37.47M-31.59M-53.73M-66.94M-100.96M-87.54M
Additional items
EPS (Basic) -0.110.040.28-1.89-3.58-0.39-0.47-0.17-0.46-0.50-0.72-0.63-0.55-0.52-0.88-0.61-0.62-0.49-0.51-0.54-0.48-0.33-0.46-0.45-0.75-0.72-0.91-0.74-1.32-1.63-1.49-1.45-1.50-1.25-1.37-1.23-0.97-0.95-0.64-0.56-0.30-0.26-0.41-0.50-0.74-0.64
EPS (Weighted Average and Diluted) 0.03-0.39-0.15-0.17-0.46-0.50-0.72-0.65-0.55-0.52-0.90-0.61-0.62-0.49-0.51-0.54-0.48-0.33-0.46-0.94-0.74-1.32-1.63-1.49-1.45-1.50-1.25-1.37-1.23-0.97-0.95-0.64-0.56-0.30-0.26-0.41-0.50-0.74-0.64
Shares Outstanding (Weighted Average) 48.43M48.43M48.43M48.98M50.00M50.85M51.26M51.78M52.38M52.77M52.88M53.22M53.77M54.13M54.51M60.94M61.82M62.79M69.60M70.13M77.53M78.25M78.73M79.89M85.37M86.57M87.94M93.78M94.59M95.47M96.31M96.96M97.60M113.29M114.30M114.60M120.15M120.76M122.80M123.68M132.02M135.19M136.55M137.25M
Shares Outstanding (Diluted Average) 51.45M52.01M51.58M53.04M53.09M53.45M53.60M54.13M54.55M60.57M57.85M62.83M68.22M70.46M69.56M81.01M86.69M88.08M92.56M90.56M95.58M96.58M97.05M98.41M111.77M113.69M115.17M115.00M120.81M122.85M123.78M124.72M134.75M136.39M137.19M
EBITDA -7.28M3.72M1.25M-10.00M-19.68M-17.59M-24.41M-6.87M-22.61M-26.63M-43.53M-33.28M-29.00M-27.80M-47.59M-33.01M-33.78M-29.65M-31.50M-33.80M-31.36M-23.07M-35.12M-30.62M-59.53M-58.92M-77.32M-64.92M-116.78M-152.22M-144.34M-150.21M-147.64M-124.69M-139.33M-132.37M-108.21M-105.22M-75.72M-66.71M-36.63M-31.00M-53.35M-66.79M-101.03M-87.44M
Interest Expenses 0.50M2.82M1.01M1.20M1.18M0.11M0.12M0.12M0.15M0.15M0.18M0.22M1.48M2.33M2.39M2.56M2.78M2.75M2.72M2.72M2.67M2.58M2.46M4.04M4.27M4.31M2.07M2.08M2.08M2.08M2.09M2.15M2.33M2.75M3.06M3.18M3.25M3.15M3.12M3.13M3.14M1.29M1.00M1.03M1.04M
Tax Rate 0.04%0.04%0.02%0.25%2.54%