|
Revenue
|
55.17M | 159.29M | 190.35M | 212.51M | 209.62M | 257.65M | 302.33M | 391.00M | 625.49M | 820.22M | 1082.57M | 1696.91M |
|
Cost of Revenue
|
37.27M | 78.40M | 112.84M | 134.49M | 135.51M | 158.08M | 162.60M | 200.10M | 315.19M | 453.63M | 588.56M | 672.30M |
|
Gross Profit
|
17.90M | 80.89M | 77.51M | 78.02M | 74.12M | 99.57M | 139.72M | 190.91M | 310.29M | 366.59M | 494.01M | 1024.61M |
|
Research & Development
|
11.55M | 17.29M | 27.71M | 41.86M | 50.06M | 51.35M | 51.36M | 100.03M | 264.21M | 316.42M | 320.68M | 404.14M |
|
Selling, General & Administrative
|
31.61M | 62.94M | 109.64M | 136.13M | 155.31M | 154.87M | 206.18M | 303.63M | 511.03M | 588.59M | 618.31M | 841.31M |
|
Other Operating Expenses
|
37.27M | 78.40M | 112.84M | 135.57M | 139.60M | 166.06M | 14.39M | 203.62M | 318.42M | 456.26M | 589.83M | 673.75M |
|
Operating Expenses
|
80.44M | 158.62M | 250.19M | 313.56M | 344.97M | 372.28M | 418.62M | 607.28M | 1093.66M | 1361.26M | 1528.82M | 1919.20M |
|
Operating Income
|
-25.27M | 0.67M | -59.84M | -101.05M | -135.34M | -114.63M | -116.29M | -216.28M | -468.17M | -541.04M | -446.25M | -222.29M |
|
EBIT
|
-25.27M | 0.67M | -59.84M | -101.05M | -135.34M | -114.63M | -116.29M | -216.28M | -468.17M | -541.04M | -446.25M | -222.29M |
|
Interest & Investment Income
|
| -1.72M | -7.90M | 1.40M | 2.38M | -2.73M | 4.15M | 7.56M | 5.38M | 3.54M | 24.35M | 43.25M |
|
Other Non Operating Income
|
0.10M | -1.72M | -7.90M | | | | | -5.85M | | | | |
|
Non Operating Income
|
0.10M | -1.72M | -7.90M | | 0.15M | 0.20M | 1.90M | 0.06M | 0.17M | 0.33M | -0.11M | -0.03M |
|
EBT
|
-27.14M | -5.15M | -70.28M | -100.19M | -137.17M | -127.83M | -122.83M | -229.65M | -471.10M | -546.82M | -434.53M | -189.73M |
|
Tax Provisions
|
| | | 0.14M | 0.50M | 0.32M | 2.00M | 0.10M | 0.62M | 1.00M | 0.30M | 0.70M |
|
Profit After Tax
|
-37.11M | -5.15M | -70.28M | -100.33M | -137.63M | -128.15M | -124.83M | -229.74M | -471.72M | -547.80M | -434.80M | -190.43M |
|
Income from Continuing Operations
|
-27.14M | -5.15M | -70.28M | -100.33M | -137.67M | -128.15M | -124.83M | -229.75M | -471.72M | -547.82M | -434.83M | -190.43M |
|
Consolidated Net Income
|
-27.14M | -5.15M | -70.28M | -100.33M | -137.67M | -128.15M | -124.83M | -229.75M | -471.72M | -547.82M | -434.83M | -190.43M |
|
Income towards Parent Company
|
-27.14M | -5.15M | -70.28M | -100.33M | -137.67M | -128.15M | -124.83M | -229.75M | -471.72M | -547.82M | -434.83M | -190.43M |
|
Net Income towards Common Stockholders
|
-27.14M | -5.15M | -70.28M | -100.33M | -137.67M | -128.15M | -124.83M | -229.74M | -471.72M | -547.80M | -434.83M | -190.43M |
|
EPS (Basic)
|
-0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M |
|
EPS (Weighted Average and Diluted)
|
| | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M |
|
Shares Outstanding (Weighted Average)
|
| 48.43M | 50.00M | 52.38M | 53.77M | 61.82M | 77.53M | 85.37M | 94.59M | 97.60M | 120.15M | 132.02M |
|
Shares Outstanding (Diluted Average)
|
| | | 51.58M | 53.60M | 57.85M | 69.56M | 81.01M | 90.56M | 98.41M | 115.00M | 124.72M |
|
EBITDA
|
-37.11M | -5.15M | -71.69M | -99.64M | -137.67M | -127.94M | -123.36M | -226.40M | -478.26M | -561.87M | -421.52M | -187.69M |