Northern Technologies International Corp (NASDAQ: NTIC)

Sector: Basic Materials Industry: Specialty Chemicals CIK: 0000875582
Market Cap 93.84 Mn
P/B 1.30
P/E -307.00
P/S 1.09
ROIC (Qtr) 1.11
Div Yield % 1.09
Rev 1y % (Qtr) 9.23
Total Debt (Qtr) 12.96 Mn
Debt/Equity (Qtr) 0.18

About

Northern Technologies International Corporation (NTIC) is a company that operates in the industry of developing and marketing proprietary, environmentally beneficial products and services. With over 65 countries in its reach, NTIC has been a key player in the corrosion prevention market for almost 50 years, selling its proprietary ZERUST products and services to various markets such as automotive, electronics, electrical, mechanical, military, and retail consumer markets. NTIC's ZERUST corrosion prevention solutions include a range of products...

Read more

Price action

Investment thesis

Bull case

  • Strong tangible asset base of 90.65M provides 6.99x coverage of total debt 12.96M, indicating robust asset backing and low credit risk.
  • Long-term investments of 29.28M provide solid 44.64x coverage of long-term debt 655855, indicating strategic financial planning.
  • Retained earnings of 52.42M provide full 79.92x coverage of long-term debt 655855, indicating strong internal capital position.
  • Free cash flow of (3.14M) provides excellent 3.32x coverage of dividends (947233), indicating sustainable shareholder returns.
  • Robust tangible asset base of 90.65M provides 4.66x coverage of working capital 19.44M, indicating strong operational backing.

Bear case

  • Operating cash flow of 389797 barely covers its investment activities of (3.49M), with a coverage ratio of -0.11, indicating heavy reliance on external financing for growth which may not be sustainable in a tighter credit environment.
  • Operating cash flow of 389797 provides thin coverage of dividend payments of (947233) with a -0.41 ratio, suggesting potential dividend sustainability issues if operational performance deteriorates.
  • Investment activities of (3.49M) provide weak support for R&D spending of 4.92M, which is -0.71x, suggesting potentially insufficient investment in innovation relative to other capital deployment.
  • The company's operating cash flow of 389797 shows concerning coverage of stock compensation expenses of 1.33M, with a 0.29 ratio indicating potential earnings quality issues.
  • Free cash flow of (3.14M) provides weak coverage of capital expenditures of 3.53M, with a -0.89 ratio suggesting additional external financing needs for growth initiatives.

Geographical Breakdown of Revenue (2025)

Segments Breakdown of Revenue (2025)

Peer comparison

Companies in the Specialty Chemicals
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 LIN Linde Plc 218.63 Bn 38.41 6.61 25.93 Bn
2 SHW Sherwin Williams Co 110.34 Bn 170.54 11.54 13.58 Bn
3 ECL Ecolab Inc. 80.35 Bn 80.18 5.93 8.67 Bn
4 APD Air Products & Chemicals, Inc. 56.37 Bn 48.29 5.86 18.31 Bn
5 PPG Ppg Industries Inc 34.00 Bn 31.05 2.58 7.91 Bn
6 LYB LyondellBasell Industries N.V. 17.46 Bn 5.03 0.49 13.22 Bn
7 DD DuPont de Nemours, Inc. 16.63 Bn 3.65 0.32 8.90 Bn
8 ALB Albemarle Corp 14.44 Bn 48.94 6.36 3.63 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 0.96 1.52
EV to Cash from Ops. EV/CFO 255.86 12.52
EV to Debt EV to Debt 7.69 13.65
EV to EBIT EV/EBIT 40.44 21.45
EV to EBITDA EV/EBITDA 26.01 14.82
EV to Free Cash Flow [EV/FCF] EV/FCF -31.74 29.24
EV to Market Cap EV to Market Cap 1.06 3.84
EV to Revenue EV/Rev 1.16 89.11
Price to Book Value [P/B] P/B 1.30 5.48
Price to Earnings [P/E] P/E -307.00 16.02
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Div Coverage (Qtr) -0.32 -5.31
Dividend Payout Ratio % Div Payout % (Qtr) -333.30 -75.74
Dividend per Basic Share Div per Share (Qtr) 0.10 1.25
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) -30.21 23.50
Interest Coverage Int. cover (Qtr) 3.63 -8.92
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) 17.58 -1.67
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) 14.72 72.99
Dividend Growth (1y) % Div 1y % (Qtr) -64.29 -3.00
EBIAT Growth (1y) % EBIAT 1y % (Qtr) -107.88 -31.21
EBITDA Growth (1y) % EBITDA 1y % (Qtr) -58.83 51.49
EBIT Growth (1y) % EBIT 1y % (Qtr) -63.41 0.57
EBT Growth (1y) % EBT 1y % (Qtr) -72.05 -80.35
EPS Growth (1y) % EPS 1y % (Qtr) -105.66 -90.82
FCF Growth (1y) % FCF 1y % (Qtr) -443.25 -50.40
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) -7.85 219.02
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 0.83 0.70
Cash Payout Ratio Cash Payout (Qtr) 0.24 0.41
Cash Ratio Cash Ratio (Qtr) 0.25 1.28
Current Ratio Curr Ratio (Qtr) 1.77 3.42
Debt to Equity Ratio Debt/Equity (Qtr) 0.18 0.92
Interest Cover Ratio Int Coverage (Qtr) 3.63 -8.92
Times Interest Earned Times Interest Earned (Qtr) 3.63 -8.92
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) 5.00 -333.97
EBIT Margin % EBIT Margin % (Qtr) 2.86 -374.34
EBT Margin % EBT Margin % (Qtr) 2.07 -379.75
Gross Margin % Gross Margin % (Qtr) 37.00 29.26
Net Profit Margin % Net Margin % (Qtr) -0.40 -380.67