NetEase Growth Metrics (2009-2025) | NTES

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Jun2021 Sep2021 Dec2021 Mar2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 827.75%32.41%816.83%34.97%35.11%821.64%35.41%39.48%33.75%31.46%27.51%26.91%25.62%25.47%24.65%30.84%23.49%24.08%23.74%22.54%21.62%28.33%30.81%30.43%37.72%30.75%33.46%31.85%45.37%42.47%33.92%26.22%17.37%15.64%20.29%17.16%23.94%23.08%32.30%26.48%29.76%55.36%136,766,505.79%34.57%107,312.60%-99.90%12.25%1.08%111,826.88%6.31%9.44%9.19%-99.89%5.66%2.97%13.72%16.00%
Assets Growth (3y) 155.94%152.20%151.09%33.68%31.43%147.72%29.11%32.30%27.55%26.96%25.29%26.72%23.57%25.95%26.36%27.88%27.41%27.69%29.27%28.21%34.53%33.71%32.72%29.48%32.95%29.15%29.06%24.93%28.36%26.57%28.69%23.21%23.59%30.28%12,859.30%25.87%1,171.12%1,127.07%24.09%1,103.13%15.15%11,352.73%10,421.15%958.35%6.45%957.90%977.53%4.32%980.45%
Assets Growth (5y) 91.88%90.33%89.47%30.81%27.80%89.14%28.35%29.92%28.29%27.98%27.98%28.47%30.45%30.06%29.24%28.33%28.69%27.96%28.33%25.52%28.78%27.75%30.05%26.32%30.46%32.73%1,979.64%27.11%408.02%395.15%23.09%379.45%17.74%1,790.69%1,760.11%7,249.96%15.47%1,744.21%1,716.11%1,672.02%11.39%1,660.85%1,606.26%8.19%
Assets (QoQ) 10.03%6.67%10.84%613.17%-84.30%638.61%-83.68%613.90%7.12%8.52%-83.19%584.58%5.28%5.26%-83.27%577.66%5.16%4.57%-82.44%539.62%5.65%4.28%-82.61%534.82%11.48%6.30%-82.66%570.28%5.84%8.50%-82.87%638.99%3.74%1.99%-83.86%587.19%2.20%6.09%-84.28%626.97%1.49%14.03%-84.97%645.86%21.50%100,389,293.78%-100.00%-4.56%-99.98%662,567.25%733,778,529.50%-5.80%102,085.32%-100.00%755,402,511.99%-6.01%0.85%-100.00%736,145,690.22%3.80%2.87%
Capital Expenditures Growth (1y) -1,682.23%-124.20%-617.98%-16.84%-134.73%54.10%35.98%-171.24%83.51%-35.39%-6.54%76.07%-52.83%30.73%38.20%-165.76%12.39%-162.31%-187.29%-176.19%-286.13%-273.65%-66.65%26.86%-102.83%21.08%14.49%-110.56%-33.31%-65.22%-209.52%-23.36%-105.92%-78.96%-12.77%46.71%44.85%64.58%42.93%177.31%144.46%186.37%206.41%-350.49%
Capital Expenditures Growth (3y) -90.37%-11.69%-69.82%8.80%16.05%24.50%25.02%-19.94%39.56%-34.99%-23.68%-20.66%-72.91%-89.35%-43.56%-75.10%-90.02%-97.77%-59.97%-62.03%-118.57%-69.53%-63.99%-23.85%-77.24%-32.64%-43.98%-11.45%-14.83%-1.55%-25.82%35.87%35.81%36.57%38.99%-1.06%
Capital Expenditures Growth (5y) -56.00%-20.41%-54.12%-40.97%-14.89%-33.37%-15.08%-28.37%-11.58%-48.63%-21.94%-22.03%-69.47%-54.67%-50.92%-69.39%-79.89%-87.01%-70.22%-22.83%-63.98%-25.29%-23.20%22.71%27.47%22.10%30.69%-21.80%
Capital Expenditures (QoQ) -940.55%61.94%-304.83%-11.17%-30.90%-21.87%34.12%-123.35%74.40%-69.97%-179.14%86.42%-110.12%-33.76%37.29%13.29%4.76%-19.34%-169.65%71.41%-185.15%-30.71%-159.23%60.04%-175.94%41.71%-13.78%-10.83%-7.36%36.84%-180.18%29.83%-33.06%-18.32%-11.66%-17.13%-15.64%25.44%47.23%-21.22%25.74%-20.14%171.49%-30.29%44.25%48.02%-268.28%
Cash & Equivalents Growth (1y) 1,143.41%667.70%29.80%26.57%15.69%15.69%10.84%80.31%32.64%-35.57%-35.78%-26.97%-18.50%26.75%-22.56%-5.80%-19.21%22.41%139.28%37.36%156.46%124.08%185.66%188.92%62.34%40.57%-16.15%-16.22%-34.79%-42.70%-51.01%-53.22%139.68%215.00%85.52%93.03%-56.46%-49.08%-42.63%-36.02%-80.88%189.19%135.87%198.68%71,000.02%344,253.85%64.83%54.32%138,966.01%-14.95%214.05%48.69%-99.87%140.35%-2.97%186.75%55.21%
Cash & Equivalents Growth (3y) 167.22%78.87%-2.60%18.56%7.74%-1.87%-18.01%7.45%-4.41%-0.01%5.97%-1.87%19.08%51.49%74.28%55.20%49.83%56.81%78.96%49.25%39.50%21.76%5.47%4.23%36.39%36.39%-8.66%-8.88%-12.04%-2.77%-19.51%-16.71%-41.57%66.78%35.91%54.51%915.44%1,570.33%46.59%1,235.94%96.59%25,785.99%9,603.09%132,618.84%29.33%1,140.84%867.79%46.66%1,518.23%
Cash & Equivalents Growth (5y) 65.89%54.76%11.35%16.61%20.98%20.98%30.38%37.54%29.46%25.78%23.30%18.00%12.32%22.87%16.81%7.94%39.36%47.41%39.11%24.59%23.16%23.69%4.55%6.94%-26.73%30.17%0.62%7.65%352.16%431.35%23.25%377.73%56.49%1,605.70%1,581.77%7,844.00%32.83%2,432.30%1,983.72%2,262.69%73.08%3,404.44%1,980.19%2,072.96%
Cash & Equivalents (QoQ) 61.97%582.05%-88.09%844.89%0.00%15.31%-88.38%763.73%0.00%10.48%-81.10%535.39%-51.43%10.12%-78.51%609.09%-24.46%-32.72%-73.86%508.16%14.45%31.51%-84.99%1,035.50%0.00%67.65%-84.82%538.02%-13.41%0.00%-84.84%396.62%-23.91%-14.51%-85.52%2,444.49%0.00%-49.65%-84.93%473.99%16.95%-43.27%-83.20%71.49%1,669.22%-53.73%-78.72%124.11%-99.99%434,358.25%391,507,160.53%-6.82%118,309.40%-100.00%1,445,697,076.11%-55.88%6.33%-100.00%583,622,022.78%30.38%-42.45%
Cash from Investing Activities Growth (1y) -231.67%-640.35%-3,042.54%-24.01%-123.58%-695.55%18.40%23.97%-150.77%-118.46%28.15%46.91%9.89%17.75%-162.12%-109.05%94.88%-46.77%77.13%-78.13%1,401.48%110.16%-167.90%-45.33%-265.18%-1,590.09%-400.64%-65.12%-262.41%30.28%79.16%13.29%80.94%-67.31%57.75%-106.08%-343.85%12.93%-1,674.73%184.38%107.49%701.11%205.97%-599.72%
Cash from Investing Activities Growth (3y) -164.94%-404.85%-164.12%20.60%-71.59%-142.69%-15.40%5.50%51.29%-38.16%24.48%-25.51%37.50%28.52%-17.11%-75.57%-3.22%-30.51%-45.30%-62.29%-327.10%-1.83%-40.86%-27.66%-46.45%-168.62%23.90%-43.43%-45.28%-0.52%-16.04%51.94%27.31%120.75%115.05%-105.59%
Cash from Investing Activities Growth (5y) 3.04%-174.31%-61.67%-13.26%39.92%32.81%1.20%-16.91%-19.97%-31.91%-42.02%-36.53%-29.13%-4.97%-10.88%-50.60%5.35%-20.99%23.03%-50.17%-131.11%-9.00%-83.77%41.23%-17.62%146.48%59.40%-65.56%
Cash from Investing Activities (QoQ) 83.19%-116.86%-3,268.07%72.98%62.48%-820.50%-32.91%51.29%-33.50%5.58%-23.83%-60.67%-16.30%68.95%8.50%-172.68%-6.16%1.04%27.02%93.33%-2,945.88%84.58%-468.34%148.75%-76.21%-506.45%-208.31%44.59%-114.59%-36.56%-1.69%-21.62%58.72%59.18%-323.08%73.26%-262.30%89.69%-1,963.73%42.41%28.92%-110.08%198.12%-94.89%5,604.22%-62.97%-562.69%
Cash from Operations Growth (1y) 713.31%832.49%1,245.82%26.55%43.28%33.69%62.39%37.96%37.92%-11.47%-22.53%7.46%15.79%19.17%51.53%21.43%6.62%10.23%14.48%17.27%16.65%-27.76%89.42%63.63%60.65%293.18%69.39%72.73%30.34%-29.37%-55.62%-27.84%-52.74%-15.66%118.55%52.92%77.78%128.09%6.52%-7.16%91.95%6.86%40.16%-333.36%
Cash from Operations Growth (3y) 152.36%122.65%156.78%23.33%31.77%12.15%23.99%21.65%19.41%5.16%10.36%15.23%12.93%-1.73%48.67%32.57%25.95%46.29%54.30%49.10%34.67%26.12%12.50%26.82%-0.35%32.80%18.00%23.99%3.07%10.76%1.09%0.81%17.27%27.15%48.32%-74.49%
Cash from Operations Growth (5y) 81.77%70.71%96.60%21.72%23.26%2.35%32.82%28.13%26.12%27.00%33.95%34.03%24.70%21.38%19.82%23.77%4.24%13.28%28.93%29.61%15.46%31.01%27.09%23.70%27.56%41.68%19.66%-43.71%
Cash from Operations (QoQ) -4.05%-50.41%1,699.93%-5.03%10.01%-28.43%69.25%7.52%2.65%-13.07%43.79%7.49%-34.11%-23.93%99.44%15.82%-32.18%-3.28%59.82%1.70%-29.89%0.45%63.71%1.16%-56.58%163.41%41.42%-0.68%6.27%13.48%44.20%-25.05%-42.41%-28.69%134.49%-50.92%2.78%84.76%64.07%-42.94%31.87%-13.71%43.01%17.96%-26.59%13.17%-338.10%
Dividends Paid - Common Growth (1y) -37.62%72.07%-14.51%-24.05%-63.13%-76.37%-96.65%-84.90%-47.05%-65.91%-58.90%-7.57%9.84%65.60%80.46%27.44%36.04%-31.09%-220.03%-73.02%1,825.32%324.03%281.88%249.18%-140.10%
Dividends Paid - Common Growth (3y) 12.15%6.51%-52.95%-35.13%-29.32%-0.22%15.16%-13.01%5.35%9.22%0.21%-10.53%128.62%44.39%46.39%57.04%-64.18%
Dividends Paid - Common Growth (5y) 17.30%18.10%-17.48%-25.37%91.67%37.73%40.90%41.76%-42.46%
Dividends Paid - Common (QoQ) 75.58%-8.80%3.17%-8.56%-0.12%-17.87%-27.33%-17.37%-11.63%-10.82%-1.27%-32.43%-6.92%24.98%15.12%49.47%39.28%-178.59%25.17%-3.56%-48.24%-50.61%846.17%-86.55%20.35%23.53%-300.59%
EBITDA Margin Growth (1y) -1638.00-1402.00-561.0014.00131.00-265.00-23.00-456.00-127.0021.00-226.0091.0085.00213.00325.00467.00-264.00-358.00-398.00-1133.00-904.00-963.00-627.00-629.0057.00229.00-40.00136.00-125.00-859.00-1047.00-2219.00-2647.00-1113.00-117.00155.001,752.001,145.00352.0026.00-285.00
EBITDA Margin Growth (3y) -1633.00-1645.00-811.00-352.0089.00-30.0075.00101.00-305.00-124.00-300.00-575.00-1083.00-1109.00-700.00-1294.00-1111.00-1092.00-1064.00-1625.00-972.00-1593.00-1713.00-2712.00-2715.00-1742.00-1203.00-1928.00-1019.00-827.00-812.00-869.00-253.00
EBITDA Margin Growth (5y) -1812.00-1791.00-885.00-1017.00-1078.00-1352.00-950.00-1660.00-1153.00-858.00-966.00-1068.00-1151.00-1738.00-1787.00-3377.00-3882.00-3064.00-2228.00-3690.00-1867.00-1561.00-1478.00-937.00-882.00
EBITDA Margin (QoQ) -354.00-1288.0065.00-61.00-118.00-448.00640.0056.00-513.00-206.00207.00386.00-365.00-453.00524.00380.00-237.00-342.00666.00-351.00-332.00-382.00-68.00-122.00-391.00-45.00-70.00563.00-219.00-314.00106.00302.00-952.00-502.00-1067.00-125.00581.00494.00-795.001,472.00-26.00-299.00-336.00
EBIT Growth (1y) 13.15%18.01%881.00%30.56%751.25%779.77%56.61%16.58%40.77%12.29%-10.31%11.23%11.79%21.25%34.83%4.97%4.92%9.74%7.88%15.46%14.99%23.33%74.12%94.10%117.97%110.15%36.33%59.91%66.40%11.73%-10.43%-63.10%-74.71%-31.47%-0.56%57.35%-53.93%59.60%31.52%-493.44%15.61%11.96%
EBIT Growth (3y) 138.45%126.75%139.74%19.19%137.49%128.80%23.72%10.82%18.19%14.32%9.27%10.47%10.49%17.95%36.31%33.00%38.03%41.68%36.81%53.03%60.97%42.53%28.59%4.63%-2.83%17.18%6.68%-2.44%-42.12%6.91%5.42%-62.42%-48.74%6.98%
EBIT Growth (5y) 73.90%73.04%82.13%15.46%74.46%74.57%28.89%24.99%32.85%31.10%25.37%33.14%37.37%30.97%25.33%6.78%2.05%16.84%17.93%15.78%-13.44%25.93%22.70%-55.50%-13.34%23.52%17.68%
EBIT Margin Growth (1y) -1638.00-1402.00-561.0014.00-139.00-101.00499.00-420.00362.00-17.00-547.00118.00-38.0030.00389.00-244.00-287.00-456.00-573.00-576.00-947.00-809.00-718.00-538.0029.00229.00-40.00136.00-125.00-859.00-1047.00-2219.00-2647.00-1113.00-117.00155.001,752.001,145.00352.0026.00-285.00
EBIT Margin Growth (3y) -1415.00-1519.00-609.00-288.00185.00-88.00341.00-546.0037.00-443.00-731.00-703.00-1273.00-1235.00-902.00-1358.00-1206.00-1035.00-1331.00-978.00-1044.00-1438.00-1804.00-2621.00-2743.00-1742.00-1203.00-1928.00-1019.00-827.00-812.00-869.00-253.00
EBIT Margin Growth (5y) -1741.00-1945.00-793.00-1108.00-1050.00-1352.00-950.00-1660.00-882.00-1022.00-1489.00-1104.00-1369.00-1864.00-1988.00-3441.00-3978.00-3006.00-2494.00-3042.00-1938.00-1406.00-1569.00-965.00-882.00
EBIT Margin (QoQ) -354.00-1288.0065.00-61.00-118.00-448.00640.00-215.00-79.00152.00-279.00567.00-458.00-378.00386.00411.00-390.00-18.00-247.00368.00-558.00-136.00-250.00-3.00-419.00-45.00-70.00563.00-219.00-314.00106.00302.00-952.00-502.00-1067.00-125.00581.00494.00-795.001,472.00-26.00-299.00-336.00
EBIT (QoQ) 5.37%-21.08%914.69%-86.59%9.90%556.07%35.04%-12.58%13.58%16.79%0.53%5.56%-9.40%-6.72%24.68%6.09%-1.73%3.73%-2.94%6.04%2.79%1.97%3.88%5.61%10.24%43.97%15.80%18.60%6.28%-6.60%35.84%23.41%-28.64%-25.13%-44.04%-15.41%93.35%8.65%-11.45%-75.23%569.77%-10.46%-364.88%107.28%548.64%
EBT Growth (1y) 13.76%-3.66%891.07%27.72%867.88%931.78%43.06%29.23%41.85%18.55%2.44%15.25%10.69%20.74%27.92%8.22%7.74%8.41%9.35%13.08%16.42%20.33%70.32%82.40%99.50%91.89%38.30%71.89%63.38%21.37%-14.13%-65.34%-78.05%-27.43%5.89%70.09%-44.43%52.20%378.80%-832.60%19.33%39.94%
EBT Growth (3y) 149.97%127.56%143.98%23.91%147.70%145.35%23.30%17.25%19.15%15.77%12.74%12.15%11.56%16.35%33.56%30.69%35.76%35.78%37.08%52.48%55.97%40.99%26.47%2.81%-10.56%19.12%7.94%0.45%-41.59%10.26%63.29%-84.88%-47.40%15.62%
EBT Growth (5y) 79.48%72.84%82.63%18.41%80.31%80.70%28.41%27.16%31.48%29.08%27.54%34.62%35.25%29.69%23.12%5.87%-2.14%17.13%18.56%15.89%-14.28%25.35%59.29%-73.10%-13.85%29.20%16.15%
EBT Margin Growth (1y) -1571.00-2520.00-585.00-92.00468.00612.00117.0048.00445.00248.0027.00312.00-96.0013.00193.00-134.00-184.00-573.00-587.00-781.00-1031.00-994.00-897.00-849.00-322.00-73.006.00415.00-199.00-639.00-1281.00-2707.00-2865.00-1117.009.00275.002,062.001,179.007,359.00120.00316.00
EBT Margin Growth (3y) -658.00-1661.00-440.00268.00817.00872.00337.00226.00166.00-312.00-367.00-603.00-1310.00-1554.00-1290.00-1764.00-1536.00-1640.00-1478.00-1215.00-1551.00-1706.00-2172.00-3141.00-3385.00-1828.00-1266.00-2017.00-1001.00-576.006,088.00-682.00379.00
EBT Margin Growth (5y) -937.00-2220.00-834.00-647.00-397.00-694.00-1146.00-1405.00-1187.00-1379.00-1258.00-1037.00-1831.00-2265.00-2565.00-4056.00-4599.00-3395.00-2749.00-3647.00-2354.00-1643.005,197.00-1203.00-333.00
EBT Margin (QoQ) 570.00-1467.00-345.00-329.00-379.00468.00148.00231.00-235.00-26.0078.00629.00-433.00-247.00363.00221.00-324.00-67.0036.00171.00-713.00-81.00-158.00-78.00-677.0016.00-111.00449.00-428.0095.00298.00-165.00-867.00-547.00-1128.00-323.00881.00579.00-862.001,465.00-3.006,759.00194.00
EBT (QoQ) 22.05%-21.28%834.64%-87.33%3.36%709.78%20.45%-3.99%10.18%12.28%8.81%5.39%-7.92%-2.98%22.42%1.21%0.45%2.78%3.56%0.77%1.07%3.68%7.10%3.74%4.46%46.75%14.69%13.46%0.48%5.77%42.54%7.85%-25.36%-25.17%-42.46%-31.70%146.77%9.19%-7.57%-77.69%575.90%243.49%-241.43%103.63%692.62%
Enterprise Value Growth (1y) -33.16%-831.72%-38.53%-795.45%-27.46%-31.65%67.20%80.93%84.57%-25.68%21.62%-31.35%-3.91%-26.36%-6.71%-18.88%-114.63%-11.22%-102.76%-90.74%-175.61%2.88%-117.40%-119.76%-48.57%-11.45%-17.31%-11.45%37.45%51.79%-36.44%-40.82%-56.17%5.98%11.37%-10.75%-39.85%-303.01%86.66%-35.85%16.63%-59.47%-74,567.71%-170,700.45%-21.43%68.48%-105,370.11%23.13%-130.28%-65.64%99.81%-163.96%-31.71%-156.79%-73.70%
Enterprise Value Growth (3y) -56.58%-31.49%-22.38%-31.85%-30.89%41.09%-27.87%35.02%33.23%29.92%-20.88%-19.25%-43.88%-83.18%-10.93%-67.55%-70.81%-106.36%-6.38%-72.93%-67.17%-36.82%19.49%-51.54%-51.09%-13.22%20.36%-12.36%-20.24%-10.96%-22.24%45.56%-28.44%-22.11%-82.14%-939.56%-1,158.12%-98.35%-890.60%15.18%-19,633.53%-7,794.97%-94,397.99%33.49%-929.67%-886.07%13.84%-1,373.44%
Enterprise Value Growth (5y) -26.27%-28.84%-32.52%-26.36%-38.44%-3.87%-17.70%-3.87%-4.53%-7.10%-13.84%-34.03%-48.80%-41.69%6.01%-49.74%-50.89%-53.72%11.41%-44.29%-48.76%-41.10%-14.61%16.27%-39.00%-11.09%-26.56%-345.92%-354.77%-28.75%-311.19%-18.26%-1,454.82%-1,392.43%-6,189.10%-13.59%-1,781.98%-1,517.55%-1,586.73%-4.37%-2,875.07%-1,737.23%-1,853.44%
Enterprise Value (QoQ) -3.08%-3.20%-9.72%-622.09%83.69%-623.86%-5.02%-2.78%83.15%-80.36%38.96%16.80%-37.20%-12.48%-2.30%34.18%-66.85%5.01%-13.98%-18.82%13.54%-73.17%-7.22%-71.69%69.53%-287.61%-8.38%-16.07%77.14%-308.01%-2.96%34.86%82.38%-1,054.79%-6.27%27.76%89.39%-988.60%-32.79%8.78%69.44%63.96%-1,252.16%44.02%41.54%-28.05%99.96%-135,492.42%-453,730,775.75%13.41%-95,895.98%100.00%-1,359,291,976.84%37.71%-12.47%100.00%-678,248,264.23%-21.44%23.93%
EPS (Basic) Growth (1y) 7.51%2.84%909.71%50.29%1,005.69%978.60%40.44%49,968,559.50%26.86%12.50%-2.37%0.10%14.21%26.58%30.63%-0.62%5.24%9.13%10.05%-3.57%11.82%17.72%61.33%21.26%34,000,507.94%30,266,206.22%22,794,632.29%-1.46%0.47%0.75%0.63%-99.96%-0.83%-1.86%-100.00%225,781.26%-100.00%20,413,668.79%-100.00%174,530,900.00%
EPS (Basic) Growth (3y) 147.06%131.95%140.12%8,992.54%152.08%148.57%21.44%7,821.44%15.10%15.83%11.96%-1.38%10.36%17.59%32.37%5.13%7,268.86%7,198.83%7,296.84%4.84%7,155.68%7,006.87%7,079.42%-92.31%6,871.10%6,588.69%3.75%-5.41%-99.32%0.00%-25.99%-97.97%-18.09%
EPS (Basic) Growth (5y) 78.51%76.73%81.88%1,384.28%79.92%81.57%26.03%1,321.90%1,321.15%1,308.16%1,288.52%2.77%1,256.39%1,277.43%1,296.95%-78.73%1,218.63%1,209.08%14.67%-0.21%-35.34%1,197.52%-14.87%23.27%1,008.81%
EPS (Basic) (QoQ) 12.09%-16.49%171.21%-57.65%7.22%719.88%-59.63%211.58%4.59%6.76%14,362,273.74%-100.00%-7.24%-7.36%14,725,833.39%-100.00%2.80%-4.39%11,202,604.17%-100.00%6.60%-3.59%9,816,497.43%-100.00%12.23%32.13%7,378,199.33%210.75%-0.10%-0.49%-68.10%216.84%0.18%-0.60%-99.99%826,327.53%-0.87%-100.00%5,591,425.59%313,665,308.96%-100.00%657.20%6,607,553.44%
EPS (Weighted Average and Diluted) Growth (1y) 7.56%3.71%911.88%50.68%1,006.17%977.84%40.62%50,206,518.26%27.35%12.71%-2.06%0.10%14.23%26.47%30.31%0.11%5.01%9.16%9.83%-3.61%11.63%17.32%61.04%21.02%34,639,455.18%30,805,978.31%23,215,276.27%-1.10%-0.03%-0.47%0.74%-99.96%-1.66%-1.86%26.58%225,579.00%-38.39%-21.72%-7.98%
EPS (Weighted Average and Diluted) Growth (3y) 147.45%132.69%140.65%9,014.79%152.46%148.60%21.52%7,853.39%15.17%15.88%11.91%-1.15%10.22%17.44%32.09%5.31%7,304.91%7,234.19%7,332.58%4.88%7,184.57%7,012.03%7,121.64%-92.31%6,883.18%6,601.09%6,564.74%-5.40%-15.57%-0.06%-47.86%-17.76%
EPS (Weighted Average and Diluted) Growth (5y) 78.60%77.04%81.95%1,388.50%79.94%81.46%25.99%1,324.65%1,326.48%1,312.54%1,292.73%2.94%1,259.06%1,277.84%1,300.61%-78.70%1,218.95%1,209.70%1,292.51%-0.25%1,068.12%1,201.34%767.31%1,012.72%
EPS (Weighted Average and Diluted) (QoQ) 11.54%-16.12%171.01%-57.58%7.55%718.43%-59.64%211.41%4.80%6.78%14,407,868.57%-100.00%-7.25%-7.22%14,725,833.39%-100.00%2.69%-4.40%11,313,049.33%-100.00%6.74%-3.81%9,928,974.08%-100.00%12.19%32.03%7,461,294.47%213.42%-0.23%-0.50%-68.21%216.81%-0.66%0.70%-99.99%821,241.82%-0.87%29.90%-78.66%65.06%289.95%
FCF Margin Growth (1y) 263.00-196.00246.00841.00-433.00-1160.00-1018.00-665.00226.00-150.00602.00779.00-337.00-268.00-97.00-334.00-1087.00-1664.00-512.00-2146.00-1373.001,407.00638.00610.00-1022.00-1905.00-2492.00-1780.00-1377.00-381.001,451.0096.0015,770.001,603.00-330.00-787.00
FCF Margin Growth (3y) -771.00-4349.00-509.00-20.00-169.00955.00-544.00-1578.00-512.00-220.00-1198.00-2082.00-6.00-1701.00-2797.00-525.0030.00-1870.00-3482.00-2162.00-2365.00-3316.00-3772.00-879.00-403.00-1074.0013,372.00-683.00-1371.00435.00
FCF Margin Growth (5y) -882.00-4767.00-4.00424.00-778.00-1525.00-3004.00-1835.00-386.00-1756.00-3593.00-2580.00-1860.00-2871.00-5196.00-2811.00-1011.00-3555.0010,912.00-940.00-1244.00-63.00
FCF Margin (QoQ) 1,430.00-4882.001,835.001,376.001,475.00-1421.00-1185.001,971.00202.00-2148.00-1042.002,323.001,093.00-2523.00-290.002,500.00-24.00-2454.00-119.002,262.00-776.00-3031.001,033.00628.00-3.00-252.00265.00600.00-1635.00-1135.00-322.001,312.00-1232.00-139.001,510.00-43.0014,443.00-14306.00-423.00
FCF Payout Ratio Growth (1y) -29.59%77.04%-22.15%33.79%-7.84%-8.12%35.28%-13.70%16.08%-27.08%-104.74%-93.32%-18.28%41.80%80.31%62.51%54.35%10.13%-84.50%-73.52%2,141.07%290.10%223.57%-82.76%
FCF Payout Ratio Growth (3y) 31.48%31.93%-17.41%-13.33%-2.30%7.18%36.10%6.25%23.19%12.73%9.39%-7.94%135.26%39.09%41.01%53.35%
FCF Payout Ratio Growth (5y) 24.96%30.26%10.07%1.09%64.30%23.86%30.38%29.16%
FCF Payout Ratio (QoQ) 67.04%-6.03%43.83%-16.98%-75.33%42.53%8.51%-17.28%-4.96%-0.96%32.48%-77.59%-69.11%4.67%58.69%12.61%42.78%-81.47%49.69%-72.05%-17.47%-70.67%691.73%10.94%-17.44%
Free Cash Flow Growth (1y) 1,087.36%25.87%47.37%46.69%22.48%-9.83%-20.60%-2.66%16.42%16.55%43.55%25.73%6.20%14.98%21.10%27.27%21.64%-6.26%87.35%51.27%63.13%203.83%62.61%75.23%30.56%-22.39%-44.36%-23.77%-40.89%-0.78%93.55%40.12%45.86%73.45%-0.29%-15.47%-4.32%20.72%-332.59%
Free Cash Flow Growth (3y) 150.47%100.75%140.40%21.58%18.87%21.54%14.83%6.51%11.34%15.92%14.57%7.90%48.23%34.27%28.21%48.50%54.52%49.98%37.34%30.27%19.24%26.42%7.98%32.76%20.54%23.24%4.02%10.13%2.40%-3.35%18.08%32.57%-68.16%
Free Cash Flow Growth (5y) 81.00%61.07%89.06%23.52%30.68%28.15%24.61%28.04%33.28%32.79%26.22%24.26%24.13%26.45%10.21%20.32%31.78%29.22%17.44%30.63%26.75%19.07%31.17%16.09%-41.54%
Free Cash Flow (QoQ) 32.77%-53.94%1,347.82%53.48%15.11%-7.14%-10.16%52.76%-3.88%-31.64%-20.90%87.27%14.96%-31.56%-2.57%64.03%-2.90%-25.90%2.61%72.39%-7.20%-42.90%105.09%39.18%0.08%6.35%9.77%49.98%-25.43%-36.78%-21.30%105.46%-42.18%6.13%53.51%48.75%-39.81%26.20%-11.75%26.10%11.35%-342.95%
Gross Margin Growth (1y) -1676.00-1411.00-513.0087.00-130.00-39.00-4.00132.00239.00110.0048.00150.00205.00440.00287.00-231.00-68.00-259.00299.00496.0021.00-545.00-1477.00-1838.00-1006.00-332.0021.003.00-308.00-861.00-1024.00-1409.00-1286.00-587.00723.00-74.001,164.00906.00-112.00131.0030.00
Gross Margin Growth (3y) -1567.00-1340.00-470.00370.00314.00510.00330.0052.00376.00291.00634.00415.00158.00-364.00-891.00-1573.00-1053.00-1135.00-1157.00-1339.00-1293.00-1738.00-2480.00-3245.00-2600.00-1780.00-280.00-1481.00-429.00-543.00-413.0010.00348.00
Gross Margin Growth (5y) -1430.00-1159.00116.00635.00267.00-293.00-847.00-1290.00-609.00-586.00-822.00-1420.00-1156.00-1557.00-1894.00-2980.00-2646.00-2584.00-1458.00-2823.00-1414.00-1419.00-1869.00-1304.00-845.00
Gross Margin (QoQ) -276.00-804.00-587.00-9.00-11.0094.0013.00-226.0080.00129.00149.00-119.00-49.0067.00252.00-65.00186.00-86.00-266.0098.00-5.00472.00-69.00-377.00-571.00-460.00-430.00455.00103.00-108.00-448.00144.00-450.00-270.00-834.00268.00249.001,040.00-1631.001,506.00-10.0023.00-111.00
Gross Profit Growth (1y) 21.81%27.07%935.67%31.90%760.16%794.34%39.43%30.51%35.15%14.63%2.60%10.68%16.14%28.46%28.26%7.40%10.46%17.79%29.29%43.90%45.75%42.30%70.44%69.78%84.27%85.56%38.56%53.17%63.16%27.58%11.51%-11.12%-20.45%7.54%21.46%33.30%-80.75%6.79%8.95%-345.67%17.27%26.57%
Gross Profit Growth (3y) 141.93%135.30%145.61%23.97%138.12%136.15%22.42%15.76%20.13%20.15%19.38%19.59%23.20%29.13%41.39%37.92%43.69%45.97%45.08%55.25%63.64%49.91%38.09%32.22%33.73%36.55%23.35%21.97%-37.02%13.58%13.85%-69.97%-43.58%13.28%
Gross Profit Growth (5y) 78.59%81.53%89.70%24.11%85.11%85.69%32.24%30.53%36.02%35.57%32.07%34.78%41.24%38.51%34.29%29.00%30.95%33.67%32.83%34.69%-7.67%31.08%28.36%-57.10%-11.60%28.04%16.22%
Gross Profit (QoQ) 7.90%-9.38%818.29%-86.43%12.57%638.54%16.95%-11.54%17.05%15.14%9.47%-8.39%-0.73%3.06%18.09%-3.87%9.80%2.89%-1.12%-1.13%17.10%12.94%10.05%0.15%14.32%35.27%9.62%8.70%15.13%1.01%21.18%15.79%-9.98%-11.72%-3.41%3.64%21.69%-0.29%6.00%-85.04%575.21%1.73%-339.03%107.14%628.75%
Net Cash Flow Growth (1y) -4,751.50%-19.43%124.66%175.14%-153.65%-630.44%3.35%43.72%211.35%52.61%-531.62%34.26%454.78%-133.30%214.60%-132.16%37.36%261.64%50.74%-52.34%-69.32%-183.04%-200.70%433.26%-377.54%85.13%44.86%-117.95%157.03%-974.26%622.08%412.74%-255.14%93.79%-208.20%2,628.16%112.01%33,112.72%517.39%-557.43%
Net Cash Flow Growth (3y) -730.53%-147.32%128.00%48.73%-3.22%51.10%49.09%-98.86%72.26%-37.87%118.87%55.87%95.36%-38.52%32.72%-46.30%-20.27%17.75%-46.89%41.56%-41.56%3.04%-21.40%-49.27%42.59%57.02%-64.55%53.71%-46.04%148.35%28.18%505.80%194.63%-630.79%
Net Cash Flow Growth (5y) 412.65%-75.21%125.75%11.05%31.28%6.61%6.91%-58.08%-57.72%25.80%-48.51%26.09%-43.76%-19.07%29.91%-37.98%47.61%-1.72%-24.86%33.18%-46.41%140.09%-38.16%93.61%67.26%-197.62%
Net Cash Flow (QoQ) 20,149.76%-87.30%-3,598.82%10.17%200.40%-53.54%-41.16%173.76%-171.68%-359.43%111.46%280.71%-44.47%-295.53%-4.41%218.42%129.47%-182.22%151.29%-133.23%1,080.21%-3.25%-52.17%-133.58%297.38%-361.93%42.00%211.14%-264.38%85.97%-115.12%63.81%622.10%-364.30%204.55%-78.32%-359.00%89.42%-1,720.75%646.59%-98.86%28,992.50%-76.98%-699.03%
Net Income Growth (1y) 18.28%-8.76%885.92%26.61%764.28%908.39%44.37%30.94%55.48%22.79%7.08%18.95%7.70%16.53%24.28%-2.64%9.63%5.07%7.39%22.90%16.79%22.31%74.35%92.74%105.42%90.89%33.73%71.85%65.52%32.99%-18.01%-65.62%-86.35%-48.58%-84.41%-55.46%-56.42%-112.50%-1,942.86%986.03%61.39%1,744.64%
Net Income Growth (3y) 151.43%124.39%147.94%25.40%143.70%143.45%24.32%14.89%22.45%14.56%12.64%12.49%11.30%14.41%32.52%32.12%38.04%34.87%35.79%59.67%58.35%45.89%24.11%4.43%-22.58%9.29%-44.50%-35.92%-53.83%-27.76%-63.31%18.48%-54.21%1.86%
Net Income Growth (5y) 79.75%69.12%82.68%18.73%79.30%79.33%29.18%29.14%34.52%28.55%27.22%36.36%36.21%30.62%20.60%6.39%-9.89%10.90%-20.38%-9.02%-25.07%-17.08%-49.59%40.67%-20.06%21.82%-24.29%
Net Income (QoQ) 29.47%-24.90%810.44%-86.64%-0.12%711.46%16.92%-8.80%16.54%16.17%6.05%8.30%-7.97%1.31%17.80%-1.95%-0.41%8.05%-7.72%10.41%-4.56%10.43%5.60%4.92%-0.04%57.42%16.74%11.82%-7.11%10.28%50.03%7.70%-25.37%-32.01%-37.09%-57.25%181.19%-79.39%79.76%-58.17%-180.63%-2,939.47%205.93%-93.78%721.66%
Net Income towards Common Stockholders Growth (1y) 640.78%36.22%1,214.00%55.14%63.05%726.26%8.84%1.31%27.70%13.31%-1.67%12.23%12.94%25.11%29.11%22.66%5.68%9.79%10.57%2.77%12.51%18.46%62.35%70.26%94.62%91.01%45.60%70.16%59.41%9.24%-7.76%-65.09%-80.83%-29.12%-18.39%32.05%-46.18%59.23%524.67%25.73%35.29%
Net Income towards Common Stockholders Growth (3y) 148.93%133.64%141.37%20.83%32.98%127.10%11.38%11.72%15.08%15.89%11.97%12.26%10.32%17.62%32.34%28.99%32.27%35.44%37.75%43.86%51.69%35.21%29.67%0.37%-15.91%13.93%3.11%-7.78%-45.21%7.23%67.54%-49.38%15.15%
Net Income towards Common Stockholders Growth (5y) 79.06%77.30%82.20%17.33%22.83%72.41%19.93%19.53%27.26%28.63%27.11%32.59%33.03%27.70%25.50%4.97%-6.70%13.98%14.50%6.54%-18.48%22.78%61.88%-16.64%26.08%
Net Income towards Common Stockholders (QoQ) 12.42%-15.88%890.31%-20.90%-79.33%711.46%16.92%-16.87%4.76%6.89%8.82%4.79%-7.05%-7.24%24.21%5.45%2.97%-4.27%18.00%-9.15%6.98%-3.59%9.67%-0.54%12.65%32.13%15.01%13.69%10.56%0.71%34.42%6.51%-24.23%-14.96%-49.13%-41.51%180.16%-2.08%-17.70%-76.16%728.81%284.16%791.84%
Net Margin Growth (1y) 20,473.00-637.00795.00850.00-21010.00-386.00-1159.00-1100.00-95.0023.00-143.00153.0011.00170.00199.00451.00-248.00-464.00-450.00-1114.00-1007.00-955.00-898.00-932.00-346.00-79.00154.00305.00-233.00-817.00-949.00-2164.00-2345.00-928.00-458.00-25.001,364.001,028.007,237.00186.00174.00
Net Margin Growth (3y) -632.00-1000.00-508.00-97.00-21094.00-194.00-1104.00-497.00-332.00-271.00-394.00-511.00-1244.00-1249.00-1150.00-1596.00-1601.00-1498.00-1195.00-1741.00-1586.00-1851.00-1694.00-2791.00-2924.00-1824.00-1253.00-1883.00-1214.00-717.005,830.00-795.00273.00
Net Margin Growth (5y) -869.00-1295.00-759.00-761.00-22349.00-1613.00-2452.00-2543.00-1685.00-1306.00-1139.00-1137.00-1823.00-2145.00-1945.00-3454.00-4179.00-3243.00-2602.00-3930.00-2567.00-1752.005,085.00-1373.00-623.00
Net Margin (QoQ) 37.00-890.00-47.0021,372.00-21073.00542.009.00-488.00-450.00-231.0068.00517.00-332.00-397.00364.00375.00-173.00-367.00616.00-324.00-389.00-354.00-48.00-217.00-336.00-297.00-82.00370.00-70.00-64.0070.00-168.00-654.00-196.00-1145.00-350.00763.00274.00-712.001,039.00427.006,483.00414.00
Operating Income Growth (1y) 13.15%18.01%881.00%30.56%751.25%779.77%56.61%16.58%40.77%12.29%-10.31%11.23%11.79%21.25%34.83%4.97%4.92%9.74%7.88%15.46%14.99%23.33%74.12%94.10%117.97%110.15%36.33%59.91%66.40%11.73%-10.43%-63.10%-74.71%-31.47%-0.56%57.35%-53.93%59.60%31.52%-493.44%15.61%11.96%
Operating Income Growth (3y) 138.45%126.75%139.74%19.19%137.49%128.80%23.72%10.82%18.19%14.32%9.27%10.47%10.49%17.95%36.31%33.00%38.03%41.68%36.81%53.03%60.97%42.53%28.59%4.63%-2.83%17.18%6.68%-2.44%-42.12%6.91%5.42%-62.42%-48.74%6.98%
Operating Income Growth (5y) 73.90%73.04%82.13%15.46%74.46%74.57%28.89%24.99%32.85%31.10%25.37%33.14%37.37%30.97%25.33%6.78%2.05%16.84%17.93%15.78%-13.44%25.93%22.70%-55.50%-13.34%23.52%17.68%
Operating Income (QoQ) 5.37%-21.08%914.69%-86.59%9.90%556.07%35.04%-12.58%13.58%16.79%0.53%5.56%-9.40%-6.72%24.68%6.09%-1.73%3.73%-2.94%6.04%2.79%1.97%3.88%5.61%10.24%43.97%15.80%18.60%6.28%-6.60%35.84%23.41%-28.64%-25.13%-44.04%-15.41%93.35%8.65%-11.45%-75.23%569.77%-10.46%-364.88%107.28%548.64%
Operating Margin Growth (1y) -1638.00-1402.00-561.0014.00-139.00-101.00499.00-420.00362.00-17.00-547.00118.00-38.0030.00389.00-244.00-287.00-456.00-573.00-576.00-947.00-809.00-718.00-538.0029.00229.00-40.00136.00-125.00-859.00-1047.00-2219.00-2647.00-1113.00-117.00155.001,752.001,145.00352.0026.00-285.00
Operating Margin Growth (3y) -1415.00-1519.00-609.00-288.00185.00-88.00341.00-546.0037.00-443.00-731.00-703.00-1273.00-1235.00-902.00-1358.00-1206.00-1035.00-1331.00-978.00-1044.00-1438.00-1804.00-2621.00-2743.00-1742.00-1203.00-1928.00-1019.00-827.00-812.00-869.00-253.00
Operating Margin Growth (5y) -1741.00-1945.00-793.00-1108.00-1050.00-1352.00-950.00-1660.00-882.00-1022.00-1489.00-1104.00-1369.00-1864.00-1988.00-3441.00-3978.00-3006.00-2494.00-3042.00-1938.00-1406.00-1569.00-965.00-882.00
Operating Margin (QoQ) -354.00-1288.0065.00-61.00-118.00-448.00640.00-215.00-79.00152.00-279.00567.00-458.00-378.00386.00411.00-390.00-18.00-247.00368.00-558.00-136.00-250.00-3.00-419.00-45.00-70.00563.00-219.00-314.00106.00302.00-952.00-502.00-1067.00-125.00581.00494.00-795.001,472.00-26.00-299.00-336.00
Profit After Tax Growth (1y) 7.91%3.95%897.94%29.11%1,015.08%962.42%41.33%27.14%26.84%13.28%-3.81%10.57%14.72%26.42%33.38%23.02%5.34%12.55%12.07%2.49%15.93%18.03%64.94%69.00%91.64%93.09%44.77%71.94%60.34%7.55%-9.08%-64.92%-79.94%-24.42%-36.23%37.39%-54.68%37.77%687.11%-953.18%55.19%49.18%-78.10%37.71%
Profit After Tax Growth (3y) 148.05%132.14%138.50%21.98%153.17%147.79%21.94%20.03%15.30%17.25%12.87%11.71%11.90%18.86%35.09%28.68%32.77%36.89%38.83%43.87%52.72%34.83%29.48%0.64%-14.89%16.21%-5.67%-6.07%-47.37%3.85%65.87%-82.83%-47.94%15.81%3.20%-110.30%
Profit After Tax Growth (5y) 79.13%77.86%82.56%18.01%81.72%82.44%27.37%24.53%27.77%29.72%27.98%32.29%33.90%28.38%26.55%5.15%-5.52%15.83%9.18%7.49%-20.18%20.61%61.24%-69.40%-15.39%26.39%7.67%-44.97%16.53%
Profit After Tax (QoQ) 12.42%-15.88%866.88%-88.20%8.29%707.59%25.09%1.93%3.18%7.43%12.52%1.69%-7.85%-8.78%29.35%5.51%1.54%-3.76%19.30%-9.65%8.49%-4.17%9.10%2.20%10.45%33.92%11.79%15.89%11.29%0.40%32.77%8.07%-25.35%-15.12%-48.78%-38.18%181.19%-28.38%10.35%-79.61%754.73%309.19%-219.62%103.71%721.66%-39.94%-440.28%
Property, Plant & Equipment (Net) Growth (1y) 1,376.04%39.47%788.93%38.96%36.20%699.59%9.24%17.47%6.39%1.86%6.68%-2.33%0.23%3.12%0.92%9.95%5.74%14.71%25.88%45.57%53.68%74.75%77.37%57.07%51.50%26.00%18.99%8.15%33.57%44.64%55.19%60.65%58.66%63.42%58.08%18.61%27.47%12.40%-11.26%-2.96%-15.87%-19.38%-5.71%4.70%106,197.36%111,558.72%23.79%4.92%113,179.01%25.77%21.74%10.14%108,052.44%5.76%4.94%4.39%3.86%
Property, Plant & Equipment (Net) Growth (3y) 177.59%124.79%118.00%16.82%13.25%103.27%5.56%8.05%4.09%6.41%10.66%16.06%17.66%27.39%31.10%35.98%35.03%36.19%38.50%35.23%45.97%47.13%48.51%39.75%47.52%43.88%42.92%27.26%39.27%38.50%29.60%22.74%19.38%13.99%9.77%6.42%887.62%877.58%7.94%924.55%10.79%11,213.66%11,749.22%1,095.35%17.77%1,099.02%1,082.71%11.75%1,031.11%
Property, Plant & Equipment (Net) Growth (5y) 86.68%68.14%67.44%20.61%18.74%75.89%21.30%23.60%21.29%21.55%23.39%21.57%26.94%30.38%33.00%34.30%39.15%42.95%45.48%36.35%44.45%42.37%35.66%25.72%28.05%21.97%19.55%15.93%369.32%369.93%19.10%365.04%9.38%1,630.73%1,620.53%327.57%10.66%1,614.89%1,613.54%1,670.91%12.59%1,692.40%1,704.39%1,705.50%
Property, Plant & Equipment (Net) (QoQ) 82.90%11.75%5.06%587.42%-82.72%612.22%-83.58%573.77%1.46%-2.69%-82.34%510.25%-2.87%1.91%-83.83%526.28%-0.07%-0.26%-82.39%502.29%8.41%9.44%-79.63%535.83%23.27%11.08%-81.96%513.30%2.52%4.91%-83.60%657.44%11.02%12.56%-83.03%648.04%14.35%8.88%-87.26%703.92%0.83%-14.05%-86.07%596.93%-3.36%0.52%-84.53%5.59%-99.98%687,288.67%742,124,256.45%11.02%-99.90%-99.99%718,371,005.97%0.44%1.34%-100.00%712,775,610.46%-0.09%0.83%
Return on Assets Growth (1y) -15.00-13.00-1.00-49.0017.008.000.0018.0011.001.000.00-1.00-5.00-3.00-2.00-5.00-4.00-3.00-4.00-4.00-3.00-1.001.006.0010.009.007.0012.006.002.000.00-16.00-28.00-20.00-22.00-30.00-16.00-9.00-15.00-23.00-20.00-4.008.0014.003.00
Return on Assets Growth (3y) 13.00-4.00-2.00-32.0024.006.00-2.0011.002.00-5.00-6.00-11.00-12.00-7.00-5.00-3.003.004.004.0014.0014.009.008.003.00-11.00-9.00-15.00-34.00-38.00-27.00-36.00-69.00-64.00-33.00-28.00-39.00-11.00
Return on Assets Growth (5y) 4.00-10.00-7.00-41.0017.002.00-5.0013.009.002.002.008.005.003.002.00-7.00-18.00-14.00-18.00-31.00-30.00-20.00-29.00-51.00-47.00-23.00-22.00-43.00-29.0014.0012.003.000.00
Return on Assets (QoQ) -3.00-3.0050.00-60.000.009.002.006.00-10.001.0021.00-1.00-19.00-1.0020.00-4.00-18.000.0016.00-3.00-16.00-1.0016.00-2.00-15.002.0021.002.00-16.000.0026.00-4.00-21.00-2.0011.00-15.00-13.00-4.002.00-2.00-6.00-9.00-6.002.0010.003.000.000.000.000.00
Return on Capital Employed Growth (1y) -14.00-15.002.00-53.0020.0010.00-4.0015.0010.00-1.00-4.00-5.00-2.00-2.000.00-2.00-2.00-1.00-2.00-3.00-4.000.002.006.0026.0011.0010.0012.0025.001.00-2.00-13.00-34.00-17.00-15.00-15.00-11.00-1.00-2.00-22.00-50.00-16.00
Return on Capital Employed Growth (3y) 16.00-6.00-5.00-43.0028.007.00-8.008.005.00-4.00-6.00-11.00-8.00-4.000.000.0020.0010.0010.0014.0047.0012.0011.004.0017.00-5.00-6.00-16.00-20.00-17.00-18.00-50.00-96.00-35.00
Return on Capital Employed Growth (5y) 12.00-10.00-7.00-49.0022.005.00-8.0010.0027.007.006.007.0043.009.009.00-2.0011.00-6.00-6.00-14.002.00-6.00-6.00-33.00-44.00-22.002.00
Return on Capital Employed (QoQ) -3.00-3.0051.00-58.00-5.0015.00-5.0015.00-15.001.0014.0010.00-26.00-2.0013.0012.00-26.000.0011.0012.00-25.00-1.009.0012.00-21.002.0013.0032.00-36.001.0015.0046.00-60.00-2.003.0025.00-43.000.003.0028.00-33.000.00-17.000.001.00
Return on Sales Growth (1y) -16.00-33.00-7.00-1.00-1.006.002.001.0010.005.003.005.00-3.00-2.001.00-7.00-1.00-8.00-8.00-4.00-12.00-10.00-9.00-7.00-2.00-1.00-1.005.00-2.00-4.00-16.00-32.00-38.00-19.00-20.00-9.0011.00-16.00-62.00-32.007.0028.0084.0053.000.00
Return on Sales Growth (3y) -6.00-22.00-2.005.007.009.005.00-1.006.00-5.00-4.00-6.00-15.00-20.00-16.00-19.00-15.00-19.00-18.00-7.00-16.00-15.00-26.00-35.00-42.00-24.00-37.00-36.00-29.00-39.00-98.00-73.00-20.00-7.001.0012.0012.00
Return on Sales Growth (5y) -10.00-32.00-9.00-7.00-6.00-9.00-12.00-13.00-8.00-16.00-15.00-9.00-20.00-25.00-33.00-46.00-54.00-42.00-54.00-48.00-43.00-50.00-109.00-75.00-24.00-12.00-16.00-15.00-11.0088.0038.0035.0036.00
Return on Sales (QoQ) 11.00-20.00-5.00-1.00-6.005.000.000.000.002.00-1.009.00-5.000.002.001.00-4.002.00-6.007.00-11.002.00-2.000.00-9.003.00-1.005.00-8.003.006.00-2.00-10.00-9.00-11.00-7.008.00-10.001.0012.00-18.00-57.0031.0050.002.000.000.000.000.000.00
Revenue Growth (1y) 53.04%54.56%1,015.96%30.17%777.60%799.74%39.52%27.96%30.29%12.72%1.86%8.27%12.67%20.44%22.96%11.10%11.56%22.29%23.96%33.96%45.31%54.74%114.06%128.21%116.25%95.99%38.07%53.09%72.33%49.41%35.46%20.73%3.90%21.74%5.47%35.85%-84.93%-11.27%11.21%14.47%25.86%
Revenue Growth (3y) 159.62%150.27%151.25%21.72%134.43%130.30%20.45%15.46%17.87%18.41%15.79%17.24%22.24%31.60%48.32%50.32%51.91%54.79%54.16%67.27%75.60%65.48%58.79%61.58%57.03%52.76%25.41%35.92%-35.38%17.30%16.69%-43.62%10.78%
Revenue Growth (5y) 85.55%87.36%89.09%21.83%83.64%87.40%35.91%36.31%38.77%38.17%35.62%41.29%46.75%46.18%43.58%44.40%44.39%46.49%39.24%50.33%-3.25%37.39%36.25%-7.75%31.83%
Revenue (QoQ) 11.65%0.83%900.70%-86.42%12.76%628.04%16.72%-8.41%15.60%12.90%7.05%-6.74%0.01%2.03%13.78%-2.95%6.90%4.16%2.81%-2.56%17.19%5.58%11.11%5.70%24.80%46.06%18.45%0.16%13.11%2.89%31.34%12.74%-1.94%-6.72%17.07%-2.98%14.89%-19.18%50.79%-89.24%576.51%1.30%643.81%
Share-based Compensation Growth (1y) 269.92%2,334.75%4,516.90%324.45%552.41%-49.92%-43.59%84.20%78.55%268.60%109.10%-36.05%-14.01%37.10%73.48%194.41%-1.18%-11.35%16.10%46.21%176.59%134.92%74.08%53.29%28.14%41.09%64.85%43.83%101.07%114.37%79.42%116.55%41.66%23.72%30.66%8.79%6.00%-8.25%-8.73%-3.58%7.25%21.89%14.07%-361.31%
Share-based Compensation Growth (3y) 250.59%255.54%279.04%71.00%115.56%36.27%26.96%51.37%14.91%64.85%61.49%40.15%32.96%41.87%51.92%87.56%51.86%43.23%49.36%47.72%92.44%92.25%72.68%68.39%53.97%55.25%56.93%50.20%44.53%34.51%28.86%31.46%17.22%11.43%10.80%-67.99%
Share-based Compensation Growth (5y) 105.46%122.57%155.88%84.75%93.86%39.43%32.83%50.70%39.99%71.53%64.61%43.42%43.36%53.91%59.65%83.05%58.41%50.78%50.85%50.00%60.65%51.82%43.76%38.02%32.92%33.15%32.11%-60.16%
Share-based Compensation (QoQ) -18.68%-31.64%555.52%1.51%435.23%29.64%-39.73%56.02%-58.92%46.03%96.78%51.24%-15.18%-17.16%-39.82%103.35%35.23%4.82%2.13%-31.74%21.31%37.29%28.62%29.12%3.04%1.73%13.25%7.94%13.45%18.86%-1.19%50.90%20.96%-0.52%19.27%-1.29%5.64%5.06%-0.70%-3.82%-8.56%4.51%4.91%6.98%3.92%-2.20%-340.31%
Shareholder's Equity Growth (1y) 34.29%40.95%21.10%32.83%14.76%20.76%22.66%24.50%-5.15%33.41%41.02%23.99%-1.54%16.25%11.55%
Shareholder's Equity Growth (3y) 31.85%31.37%22.67%22.56%19.35%22.63%13.14%16.36%21.29%32.62%19.85%12.38%8.49%
Shareholder's Equity Growth (5y) 28.43%25.73%22.29%22.96%14.95%18.47%22.20%22.46%16.85%21.70%17.42%
Tax Rate Growth (1y) -448.00633.0059.0096.001,256.00257.00-104.00-146.00-1007.00-396.00-520.00-358.00310.00401.00341.001,157.00-196.00341.00208.00-901.00-36.00-177.00-271.00-640.00-338.0057.00388.002.00-153.00-1040.00511.0096.004,503.003,469.00-2062.005,219.00-5704.00-3241.003,673.00-2061.005,254.003,536.00
Tax Rate Growth (3y) -199.00494.00-565.00-408.00560.00261.00-283.00653.00-893.00345.0029.00-102.0078.00564.00279.00-384.00-571.00221.00325.00-1539.00-528.00-1160.00628.00-541.004,011.002,486.00-1164.005,318.00-1354.00-812.002,121.003,255.004,054.003,765.00
Tax Rate Growth (5y) -85.001,235.00-16.00-151.00327.00425.00-346.00-888.00-1268.00225.00146.00-740.00-414.00-419.001,177.00-285.003,778.002,650.00-1226.003,777.00-1729.00-932.002,238.002,617.003,562.002,781.00
Tax Rate (QoQ) -687.00551.00296.00-607.00394.00-23.00333.00553.00-605.00-385.00291.00-309.006.00-508.00453.00360.0096.00-568.001,269.00-994.00633.00-700.00160.00-129.00492.00-794.00-209.00172.00888.00-464.00-595.0017.001.001,087.00-1009.004,423.00-1032.00-4444.006,272.00-6500.001,430.002,470.00539.00815.00-288.00
Total Debt Growth (1y) 5,637.35%86,419.77%118,522.85%1,596.88%31.24%83.61%126.06%31.78%117,415.93%-94.43%-88.53%-89.17%99,900.00%0.24%
Total Debt Growth (3y) -45.05%-58.10%
Total Debt (QoQ) 0.08%-0.01%0.05%1,407.86%37.17%-14.05%-4.55%16.62%91.90%391,706.89%349,397,875.41%5.99%-99.99%-99.99%720,007,621.41%0.00%0.00%-100.00%