|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.04B | 3.98B | 2.27B | 2.08B | 2.97B | 3.05B | 3.50B | 2,453,450.58B | 2.24B | 2.51B | 2.98B | 6.44B | 3.02B | 3.23B | 7.15B | 6,244,879.15B | 8.04B | 5.59B | 6.65B | 7,336,228.48B |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 498.71B | 535.01B | 0.45B | 525.56B | | | 1.07B | 450,723.60B | 415,883.04B | 420.46B | 0.62B | 427,281.48B | 396,427.78B | 417,765.70B | 0.01B | 500,966.59B | 515,834.78B | 1,209,159.85B | 608,995.54B | 650,096.72B |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 500.75B | 538.98B | 2.72B | 527.64B | 2.97B | 3.05B | 4.57B | 2,904,174.17B | 415,885.27B | 422.97B | 3.59B | 427,287.93B | 396,430.80B | 417,768.93B | 7.17B | 6,745,845.74B | 515,842.82B | 1,209,165.44B | 609,002.19B | 7,986,325.20B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 689.05B | 838.19B | 0.86B | 831.50B | | | 0.70B | 890,426.77B | 762,851.91B | 897.54B | 0.89B | 1,086,269.60B | 879,217.51B | 861,328.37B | 0.79B | 927,498.37B | 798,604.76B | 833,006.45B | 752,592.98B | 937,384.78B |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.19B | | | | 1.39B | | | | 1.28B | | | | 0.27B | | | | 2.40B | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 689.05B | 838.19B | 2.05B | 831.50B | | | 2.10B | 890,426.77B | 762,851.91B | 897.54B | 2.17B | 1,086,269.60B | 879,217.51B | 861,328.37B | 1.06B | 927,498.37B | 798,604.76B | 833,006.45B | 752,595.38B | 937,384.78B |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 136.85B | 160.55B | 0.15B | 135.71B | | | 0.14B | 128,091.89B | 115,213.88B | 99.81B | 0.10B | 84,464.48B | 79,351.25B | 85,627.36B | 0.08B | 71,229.93B | 81,811.89B | 89,045.71B | 97,169.70B | 78,830.74B |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,008.52B | 1,188.45B | 0.98B | 1,118.35B | | | 0.77B | 738,321.57B | 764,257.96B | 896.28B | 0.84B | 806,860.57B | 758,058.29B | 950,361.51B | 0.02B | 915,427.91B | 851,910.86B | 958,895.77B | 1,079,770.12B | 896,960.98B |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17,945.35B | 16,840.57B | 17.69B | 18,761.28B | | | 18.50B | 19,813,361.93B | 17,736,085.70B | 17,635.77B | 19.82B | 21,227,576.11B | 19,083,985.95B | 19,614,916.28B | 21.35B | 21,690,143.25B | 22,528,298.61B | 23,921,071.85B | 25,465,445.82B | 27,236,782.82B |
|
Buildings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 726.48B | 766.23B | 0.85B | 920.49B | | | 0.89B | 967,365.98B | 1,048,998.54B | 1,048.25B | 1.12B | 1,126,697.75B | 1,117,804.75B | 1,144,209.32B | 1.19B | 1,163,047.01B | 1,167,823.89B | 1,190,002.71B | 1,187,908.77B | 1,199,917.44B |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.38B | | | | 0.00B | 4,085,883.94B | 4,024,029.29B | 3,964.12B | 0.85B | 4,004,927.00B | 3,816,331.81B | 3,726,665.46B | 2.81B | 3,614,974.67B | 3,851,721.74B | 3,523,995.26B | 3,171,852.03B | 3,532,656.18B |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09B | | | | 0.30B | | | | 0.26B | | | | 0.26B | | | | 0.26B | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 639.85B | 635.75B | 0.64B | 653.87B | | | 0.58B | 602,584.83B | 592,155.59B | 568.17B | 0.57B | 566,170.06B | 555,620.11B | 586,704.09B | 0.58B | 569,656.92B | 568,369.85B | 569,870.02B | 570,647.11B | 579,624.03B |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 639.85B | 635.75B | 0.74B | 653.87B | | | 0.88B | 602,584.83B | 592,155.59B | 568.17B | 0.82B | 566,170.06B | 555,620.11B | 586,704.09B | 0.84B | 569,656.92B | 568,369.85B | 569,870.02B | 570,647.37B | 579,624.03B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 170.98B | 170.60B | 0.20B | 177.61B | | | 0.21B | 185,536.14B | 188,562.78B | 196.67B | 0.22B | 206,427.05B | 207,853.53B | 163,706.16B | 0.16B | 176,589.88B | 302,795.06B | 364,949.56B | 399,209.69B | 417,885.37B |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3,383.49B | 3,357.04B | 0.00B | 3,872.87B | | | 0.08B | | | | 0.00B | | | | 0.00B | | | | 0.00B | |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6,019.66B | 6,004.64B | 6.34B | 6,329.91B | | | 5.79B | 6,240,734.68B | 6,236,687.86B | 6,084.27B | 6.00B | 6,051,514.93B | 6,242,316.85B | 6,183,628.88B | 5.94B | 5,941,124.83B | 6,297,210.36B | 6,046,859.85B | 5,752,439.31B | 6,170,174.64B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | 0.02B | 24.03B | 0.03B | | | 24.29B | 26.05B | 23.97B | 0.02B | 25.82B | 0.00B | 0.00B | 0.00B | 27.29B | 0.00B | 28.83B | 29,967,931.71B | 31,217,885,138,495.19B | 33,406,957.46B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 137.69B | 169.87B | 0.15B | 145.68B | | | 0.21B | 121,487.06B | 105,740.31B | 119.35B | 0.12B | 121,866.22B | 109,404.50B | 105,396.92B | 0.10B | 77,744.10B | 96,142.89B | 100,372.36B | 90,681.37B | 112,742.13B |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4,207.53B | 3,031.97B | 3.03B | 3,573.39B | | | 3.36B | 4,004,085.06B | 1,696,401.14B | 1,551.32B | 2.67B | 3,474,257.75B | 1,821,639.77B | 1,478,226.71B | 1.64B | 1,351,451.48B | 1,558,979.73B | 1,026,921.89B | 900,155.56B | 1,581,647.62B |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4,345.22B | 3,201.84B | 3.18B | 3,719.07B | | | 3.57B | 4,125,572.11B | 1,802,141.45B | 1,670.67B | 2.79B | 3,596,123.97B | 1,931,044.27B | 1,583,623.63B | 1.74B | 1,429,195.58B | 1,655,122.61B | 1,127,294.25B | 990,836.92B | 1,694,389.75B |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 495.82B | 399.56B | 1.41B | 378.34B | | | 1.56B | 375,982.97B | 483,470.53B | 391.78B | 1.76B | 377,597.04B | 498,169.85B | 410,443.45B | 0.65B | 359,724.74B | 492,188.17B | 419,785.06B | 689,412.65B | 381,511.03B |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.55B | | | | 0.39B | | | | 0.03B | | | | 0.19B | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.61B | | | | 0.55B | | | | | | | | 0.00B | | | | 0.00B | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05B | | | | 0.04B | | | | 0.04B | | | | 0.02B | | | | 0.02B | |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 687.67B | 619.73B | 0.71B | 727.12B | | | 0.40B | 518,556.66B | 365,511.23B | 424.78B | 0.36B | 537,691.91B | 328,933.33B | 363,732.21B | 0.38B | 626,984.42B | 524,826.05B | 602,559.26B | 546,225.50B | 832,425.82B |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,758.75B | 2,097.77B | 1.90B | 1,898.75B | | | 1.76B | 1,899,927.13B | 1,848,059.96B | 1,961.56B | 1.86B | 2,085,254.16B | 1,880,846.45B | 2,168,715.31B | 2.13B | 2,441,605.80B | 2,345,673.60B | 2,720,809.63B | 2,892,398.35B | 3,148,946.24B |
|
Curent Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 196.04B | 244.63B | 210.51B | 234.83B | | | 298,941.14B | 364,298.63B | 315,473.66B | 277.28B | 319,344.20B | 377,625.85B | 200,129.50B | 255,181.78B | 302,532.05B | 367,517.44B | 376,667.50B | 309,158.39B | 371,833.86B | 466,677.48B |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8,409.69B | 7,575.73B | 7.90B | 8,156.02B | | | 7.99B | 8,504,441.08B | 6,044,955.61B | 6,064.80B | 7.48B | 8,397,679.69B | 6,344,317.37B | 6,378,188.58B | 6.91B | 6,759,747.76B | 6,975,114.11B | 6,998,268.69B | 7,383,635.30B | 8,292,243.87B |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20B | 500.11B | | | 0.51B | 545,236.17B | 564,485.18B | 59.17B | 0.06B | 59,853.78B | 59,122.00B | 59,718.35B | 0.06B | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 199.21B | 204.74B | 0.62B | 623.32B | | | 0.56B | 569,267.02B | 551,916.25B | 528.40B | 0.51B | 453,698.72B | 458,060.68B | 482,169.88B | 0.52B | 543,254.68B | 612,334.50B | 640,794.45B | 665,001.61B | 654,591.70B |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.21B | | | | 0.30B | | | | 0.32B | | | | 0.30B | | | | 0.37B | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.11B | | | | 0.09B | | | | 0.08B | | | | 0.06B | | | | 0.03B | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 113.54B | 115.51B | 0.06B | 164.63B | | | 0.09B | 170,294.10B | 162,431.35B | 183.52B | 0.10B | 174,628.39B | 164,733.68B | 167,306.73B | 0.11B | 162,208.99B | 168,406.90B | 175,427.41B | 183,972.36B | 198,932.60B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 309.58B | 360.14B | 0.58B | 899.57B | | | 0.99B | 1,079,828.90B | 1,042,390.19B | 519.97B | 0.56B | 612,108.02B | 423,985.17B | 482,206.85B | 0.53B | 529,726.43B | 545,074.40B | 484,585.80B | 555,806.23B | 665,610.08B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.01B | 8.48B | 0.01B | | | 8.98B | 0.00B | 7.09B | 0.01B | 8.03B | 0.00B | 0.00B | 0.00B | 7.45B | 0.00B | 7.52B | 7,482,854.49B | 7,939,441,527,355.66B | 8,957,853.94B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.81B | 500.11B | | | 1.07B | 545,236.17B | 564,485.18B | 59.17B | 0.06B | 59,853.78B | 59,122.00B | 59,718.35B | 0.06B | | | | 0.00B | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13,529.26B | 13,155.52B | 15.53B | 16,012.48B | | | 15.29B | 16,449,821.39B | 16,866,093.85B | 17,115.31B | 17.77B | 18,252,737.15B | 18,541,493.22B | 18,921,058.17B | 19.83B | 20,329,962.51B | 21,293,190.01B | 22,472,577.35B | 23,265,568.31B | 24,435,656.39B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | 0.02B | 24.03B | 0.03B | | | 24.29B | 26.05B | 23.97B | 0.02B | 25.82B | 0.00B | 0.00B | 0.00B | 27.29B | 0.00B | 28.83B | 29,967,931.71B | 31,217,885,138,495.19B | 33,406,957.46B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | | | | 0.00B | | | | 0.02B | | | | 0.00B | | | | 0.00B | |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.13B | | | | 0.06B | | | | 15.59B | | | | 0.14B | | | | 21.11B | |