|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.86B | 2.04B | 3.98B | 2.27B | 2.08B | 2.97B | 3.05B | 3.50B | 2.45B | 2.24B | 2.51B | 2.98B | 6.44B | 3.02B | 3.23B | 7.15B | 6.24B | 8.04B | 5.59B | 6.65B |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 499.26B | 498.71B | 535.01B | 0.45B | 525.56B | | | 0.38B | 450,723.60B | 415,883.04B | 420.46B | 0.39B | 427,281.48B | 396,427.78B | 417,765.70B | 0.01B | 500,966.59B | 515,834.78B | 1,209,159.85B | 3.22B |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 501.11B | 500.75B | 538.98B | 2.72B | 527.64B | 2.97B | 3.05B | 3.88B | 450,726.05B | 415,885.27B | 422.97B | 3.36B | 427,287.93B | 396,430.80B | 417,768.93B | 7.17B | 500,972.84B | 515,842.82B | 1,209,165.44B | 9.87B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.07B | 0.09B | -0.18B | 0.86B | 0.03B | 0.04B | 0.05B | 0.70B | -0.16B | 0.11B | -0.21B | 0.89B | -0.19B | 0.19B | 0.03B | 0.79B | -0.15B | 0.13B | -0.03B | 0.75B |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | | | | 1.39B | | | | 0.32B | | | | 0.27B | | | | 2.40B |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.07B | 0.09B | -0.18B | 0.87B | 0.03B | 0.04B | 0.05B | 2.10B | -0.16B | 0.11B | -0.21B | 1.21B | -0.19B | 0.19B | 0.03B | 1.06B | -0.15B | 0.13B | -0.03B | 3.15B |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.04B | -0.04B | -0.06B | 0.15B | 0.02B | 0.02B | -0.01B | 0.14B | 0.02B | 0.03B | 0.04B | 0.10B | 0.01B | 0.02B | 0.01B | 0.08B | 0.01B | -0.01B | -0.01B | 0.00B |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.12B | 0.09B | -0.04B | 0.98B | -0.09B | -0.11B | 0.05B | 0.77B | 0.02B | 0.02B | -0.08B | 0.84B | 0.05B | 0.12B | -0.17B | 0.02B | -0.04B | 0.08B | -0.12B | 1.08B |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17,822.66B | 17,945.35B | 16,840.57B | 17.69B | 18,761.28B | | | 18.50B | 19,813,361.93B | 17,736,085.70B | 17,635.77B | 19.82B | 21,227,576.11B | 19,083,985.95B | 19,614,916.28B | 21.35B | 21,690,143.25B | 22,528,298.61B | 23,921,071.85B | 25.47B |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 717.59B | 726.48B | 766.23B | 0.85B | 920.49B | | | 0.89B | 967,365.98B | 1,048,998.54B | 1,048.25B | 1.12B | 1,126,697.75B | 1,117,804.75B | 1,144,209.32B | 1.19B | 1,163,047.01B | 1,167,823.89B | 1,190,002.71B | 1.19B |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.38B | | | | 0.36B | 4,085,883.94B | 4,024,029.29B | 3,964.12B | 0.43B | 4,004,927.00B | 3,816,331.81B | 3,726,665.46B | 0.33B | 3,614,974.67B | 3,851,721.74B | 3,523,995.26B | 0.79B |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09B | | | | 0.30B | | | | 0.26B | | | | 0.26B | | | | 0.26B |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 641.22B | 639.85B | 635.75B | 0.64B | 653.87B | | | 0.58B | 602,584.83B | 592,155.59B | 568.17B | 0.57B | 566,170.06B | 555,620.11B | 586,704.09B | 0.58B | 569,656.92B | 568,369.85B | 569,870.02B | 0.57B |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 641.22B | 639.85B | 635.75B | 0.74B | 653.87B | | | 0.88B | 602,584.83B | 592,155.59B | 568.17B | 0.82B | 566,170.06B | 555,620.11B | 586,704.09B | 0.84B | 569,656.92B | 568,369.85B | 569,870.02B | 0.83B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 160.82B | 170.98B | 170.60B | 0.20B | 177.61B | | | 0.21B | 185,536.14B | 188,562.78B | 196.67B | 0.22B | 206,427.05B | 207,853.53B | 163,706.16B | 0.16B | 176,589.88B | 302,795.06B | 364,949.56B | 0.40B |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,836.25B | 3,383.49B | 3,357.04B | 0.63B | 3,872.87B | | | 0.00B | | | | 0.39B | | | | 0.71B | | | | 0.02B |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5,395.66B | 6,019.66B | 6,004.64B | 6.34B | 6,329.91B | | | 5.79B | 6,240,734.68B | 6,236,687.86B | 6,084.27B | 6.00B | 6,051,514.93B | 6,242,316.85B | 6,183,628.88B | 5.94B | 5,941,124.83B | 6,297,210.36B | 6,046,859.85B | 5.75B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | 0.02B | 0.02B | 24.03B | 0.03B | | | 24.29B | 26.05B | 23.97B | 0.02B | 25.82B | 0.00B | 0.00B | 0.00B | 27.29B | 0.00B | 28.83B | 29,967,931.71B | 31.22B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15B | | | | 0.21B | | | | 0.12B | | | | 0.10B | | | | 0.09B |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3,367.27B | 4,207.53B | 3,031.97B | 3.03B | 3,573.39B | | | 3.36B | 4,004,085.06B | 1,696,401.14B | 1,551.32B | 2.67B | 3,474,257.75B | 1,821,639.77B | 1,478,226.71B | 1.64B | 1,351,451.48B | 1,558,979.73B | 1,026,921.89B | 0.90B |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3,367.27B | 4,207.53B | 3,031.97B | 3.18B | 3,573.39B | | | 3.57B | 4,004,085.06B | 1,696,401.14B | 1,551.32B | 2.79B | 3,474,257.75B | 1,821,639.77B | 1,478,226.71B | 1.74B | 1,351,451.48B | 1,558,979.73B | 1,026,921.89B | 0.99B |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.65B | | | | 1.56B | | | | 0.67B | | | | 0.65B | | | | 0.44B |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.55B | | | | 0.39B | | | | 0.03B | | | | 0.04B |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.61B | | | | 0.55B | | | | | | | | 0.00B | | | | 0.00B |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05B | | | | 0.04B | | | | 0.04B | | | | 0.02B | | | | 0.02B |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.71B | | | | 0.40B | | | | 0.36B | | | | 0.24B | | | | 0.55B |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.11B | -0.06B | 0.39B | 1.90B | -0.01B | 0.04B | 0.26B | 1.76B | 0.07B | 0.06B | 0.28B | 1.86B | 0.22B | -0.18B | 0.31B | 2.13B | 0.35B | -0.10B | 0.36B | 2.89B |
|
Curent Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7,813.47B | 8,409.69B | 7,575.73B | 7.90B | 8,156.02B | | | 7.99B | 8,504,441.08B | 6,044,955.61B | 6,064.80B | 7.48B | 8,397,679.69B | 6,344,317.37B | 6,378,188.58B | 6.91B | 6,759,747.76B | 6,975,114.11B | 6,998,268.69B | 7.38B |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20B | 500.11B | | | 0.51B | 545,236.17B | 564,485.18B | 59.17B | 0.06B | 59,853.78B | 59,122.00B | 59,718.35B | 0.06B | | | | |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 227.03B | 199.21B | 204.74B | 0.62B | 623.32B | | | 0.02B | 569,267.02B | 551,916.25B | 528.40B | 0.02B | 453,698.72B | 458,060.68B | 482,169.88B | 0.52B | 543,254.68B | 612,334.50B | 640,794.45B | 0.01B |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 144.06 | 138.89 | 134.98 | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 153.84B | 196.04B | 244.63B | 0.21B | 234.83B | | | 0.30B | 364,298.63B | 315,473.66B | 277.28B | 0.32B | 377,625.85B | 200,129.50B | 255,181.78B | 0.30B | 367,517.44B | 376,667.50B | 309,158.39B | 0.37B |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.11B | | | | 0.09B | | | | 0.08B | | | | 0.06B | | | | 0.03B |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 113.84B | 113.54B | 115.51B | 0.06B | 164.63B | | | 0.09B | 170,294.10B | 162,431.35B | 183.52B | 0.10B | 174,628.39B | 164,733.68B | 167,306.73B | 0.11B | 162,208.99B | 168,406.90B | 175,427.41B | 0.15B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 267.68B | 309.58B | 360.14B | 0.58B | 899.57B | | | 0.99B | 1,079,828.90B | 1,042,390.19B | 519.97B | 0.56B | 612,108.02B | 423,985.17B | 482,206.85B | 0.53B | 529,726.43B | 545,074.40B | 484,585.80B | 0.56B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.01B | 0.01B | 8.48B | 0.01B | | | 8.98B | 0.00B | 7.09B | 0.01B | 8.03B | 0.00B | 0.00B | 0.00B | 7.45B | 0.00B | 7.52B | 7,482,854.49B | 7.94B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.81B | 500.11B | | | 1.07B | 545,236.17B | 564,485.18B | 59.17B | 0.06B | 59,853.78B | 59,122.00B | 59,718.35B | 0.06B | | | | 0.00B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13,221.99B | 13,330.05B | 12,950.78B | 15.53B | 15,389.16B | | | 15.29B | 15,880,554.37B | 16,314,177.60B | 16,586.91B | 17.77B | 17,799,038.43B | 18,541,493.22B | 18,921,058.17B | 19.31B | 19,786,707.83B | 20,680,855.52B | 22,472,577.35B | 23.27B |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13,449.03B | 13,529.26B | 13,155.52B | 15.53B | 16,012.48B | | | 15.29B | | | | 17.77B | | | | 19.31B | | | | 22.60B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | 0.02B | 0.02B | 24.03B | 0.03B | | | 24.29B | 26.05B | 23.97B | 0.02B | 25.82B | 0.00B | 0.00B | 0.00B | 27.29B | 0.00B | 28.83B | 29,967,931.71B | 31.22B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.13B | | | | 0.06B | | | | 0.09B | | | | 18.14B | | | | -0.03B |