|
Cash & Equivalents (Quarter)
|
0.15B | 0.19B | 0.35B | 0.25B | 0.24B | 0.33B | 0.95B | 0.80B | 0.42B | 0.72B | 0.46B | 1.38B | 2.27B | 3.50B | 2.98B | 7.15B |
|
Short-term Investments (Quarter)
|
0.88B | 1.23B | 0.00B | 0.00B | 2.73B | 0.34B | 0.34B | 1.70B | 4.63B | 0.68B | 0.00B | 0.46B | 11.07B | 0.38B | 0.62B | 0.43B |
|
Cash & Current Investments (Quarter)
|
1.03B | 1.43B | 0.35B | 0.26B | 2.97B | 0.66B | 1.30B | 2.49B | 5.04B | 1.40B | 0.46B | 1.84B | 13.33B | 3.88B | 3.59B | 7.58B |
|
Receivables - Net (Quarter)
|
0.03B | 0.04B | 0.04B | 0.04B | 0.07B | 0.14B | 0.41B | 0.62B | 0.55B | 0.58B | 0.59B | 0.69B | 0.86B | 0.70B | 0.89B | 0.79B |
|
Receivables - Other (Quarter)
|
| 0.00B | 0.02B | 0.00B | 0.04B | 0.05B | 0.04B | 0.01B | 0.01B | 0.01B | 0.01B | 0.89B | 0.01B | 0.19B | 0.32B | 1.63B |
|
Receivables (Quarter)
|
0.03B | 0.04B | 0.05B | 0.04B | 0.11B | 0.19B | 0.45B | 0.63B | 0.56B | 0.59B | 0.60B | 1.58B | 0.87B | 0.90B | 1.21B | 2.42B |
|
Inventory (Quarter)
|
| | | | | 0.00B | 0.13B | 0.03B | 0.05B | 0.01B | 0.00B | 0.09B | 0.15B | 0.14B | 0.10B | 0.08B |
|
Current Deferred Tax Assets (Quarter)
|
0.01B | 0.01B | 0.02B | 0.03B | 0.02B | 0.03B | 0.07B | -0.08B | | | | | | | | |
|
Prepaid Assets (Quarter)
|
0.08B | 0.00B | 0.01B | 0.01B | 0.00B | 0.01B | 0.02B | 0.01B | 0.58B | 0.05B | 0.02B | 0.92B | 0.98B | 0.77B | 0.84B | 0.89B |
|
Current Assets (Quarter)
|
1.17B | 1.60B | 2.28B | 2.86B | 3.75B | 4.52B | 5.39B | 7.24B | 9.36B | 9.94B | 12.07B | 16.27B | 17.69B | 18.50B | 19.82B | 21.35B |
|
Property, Plant & Equipment (Net) (Quarter)
|
0.08B | 0.11B | 0.13B | 0.13B | 0.14B | 0.21B | 0.33B | 0.35B | 0.57B | 0.68B | 0.66B | 0.69B | 0.85B | 0.89B | 1.12B | 1.19B |
|
Long-Term Investments (Quarter)
|
0.01B | 0.01B | 0.01B | 0.01B | 0.04B | 0.06B | 0.05B | 0.29B | 0.02B | 0.11B | 1.32B | 1.77B | 0.92B | 0.36B | 3.03B | 0.89B |
|
Goodwill (Quarter)
|
| | | | | | | | | | | 0.05B | 0.09B | 0.30B | 0.26B | 0.26B |
|
Intangibles (Quarter)
|
0.03B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.04B | 0.09B | 0.09B | 0.47B | 0.53B | 0.63B | 0.64B | 0.58B | 0.57B | 0.58B |
|
Goodwill & Intangibles (Quarter)
|
0.03B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.04B | 0.09B | 0.09B | 0.47B | 0.53B | 0.68B | 0.74B | 0.88B | 0.82B | 0.84B |
|
Long-Term Deferred Tax (Quarter)
|
0.00B | 0.00B | 0.01B | 0.02B | 0.00B | 0.03B | 0.04B | 0.08B | 0.12B | 0.15B | 0.13B | 0.16B | 0.20B | 0.21B | 0.22B | 0.16B |
|
Other Non-Current Assets (Quarter)
|
| 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.07B | 0.00B | 0.14B | 0.45B | 0.00B | 0.00B | 0.38B | 0.00B | 0.71B |
|
Non-Current Assets (Quarter)
|
0.12B | 0.14B | 0.15B | 0.23B | 0.29B | 0.43B | 1.06B | 1.27B | 1.37B | 2.64B | 3.83B | 5.14B | 6.34B | 5.79B | 6.00B | 5.94B |
|
Assets (Quarter)
|
1.29B | 1.74B | 2.43B | 3.08B | 4.04B | 4.95B | 6.45B | 8.51B | 10.74B | 12.58B | 15.91B | 21.41B | 24.03B | 24.29B | 25.82B | 27.29B |
|
Accounts Payables (Quarter)
|
0.03B | 0.02B | 0.02B | 0.03B | 0.04B | 0.07B | 0.11B | 0.20B | 0.37B | 0.17B | 0.17B | 0.17B | 0.15B | 0.21B | 0.12B | 0.10B |
|
Notes Payables (Quarter)
|
| | 0.04B | 0.06B | 0.16B | 0.33B | 0.36B | 0.19B | 1.00B | 1.98B | 2.39B | 2.94B | 3.03B | 3.36B | 2.67B | 1.64B |
|
Dividends payables (Quarter)
|
| | | 0.13B | | | | | | | | | | | | |
|
Payables (Quarter)
|
0.03B | 0.02B | 0.06B | 0.22B | 0.20B | 0.40B | 0.47B | 0.40B | 1.37B | 2.15B | 2.56B | 3.11B | 3.18B | 3.57B | 2.79B | 1.74B |
|
Accumulated Expenses (Quarter)
|
0.02B | 0.03B | 0.01B | 0.02B | 0.03B | 0.22B | 0.09B | 0.47B | 0.22B | 0.40B | 0.42B | 1.06B | 0.65B | 0.67B | 1.76B | 0.65B |
|
Other Accumulated Expenses (Quarter)
|
| 0.01B | 0.00B | 0.01B | 0.00B | 0.01B | 0.01B | 0.05B | 0.03B | 0.03B | 0.01B | 0.01B | | 0.55B | 0.39B | 0.37B |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | 0.36B | 0.61B | 0.55B | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | 0.03B | 0.05B | 0.05B | 0.04B | 0.04B | 0.02B |
|
Current Taxes (Quarter)
|
0.03B | 0.04B | 0.04B | 0.06B | 0.01B | 0.05B | 0.12B | 0.20B | 0.19B | 0.33B | 0.45B | 0.65B | 0.71B | 0.40B | 0.36B | 0.38B |
|
Current Deferred Revenue (Quarter)
|
0.09B | 0.12B | 0.16B | 0.19B | 0.24B | 0.32B | 0.73B | 1.10B | 0.94B | 1.12B | 1.22B | 1.57B | 1.90B | 1.76B | 1.86B | 2.13B |
|
Curent Deferred Tax Liability (Quarter)
|
| | | | 0.02B | 0.02B | 0.03B | -0.05B | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
0.20B | 0.27B | 0.36B | 0.57B | 0.70B | 1.10B | 1.83B | 2.81B | 3.59B | 5.08B | 5.43B | 7.05B | 7.90B | 7.99B | 7.48B | 6.91B |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | 0.20B | 0.51B | 0.06B | 0.06B |
|
Pension (Quarter)
|
| | | 0.02B | 0.02B | 0.02B | 0.01B | | | | | | | | | |
|
Minority Interest (Quarter)
|
-0.00B | -0.00B | -0.00B | -0.01B | -0.01B | 0.02B | 0.01B | 0.04B | 0.11B | 0.78B | 1.48B | 1.63B | 0.02B | 0.56B | 0.02B | 0.01B |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | 0.00B | 0.00B | 0.08B | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| 0.00B | | | | | 0.01B | 0.06B | 0.03B | 0.06B | 0.05B | 0.11B | 0.21B | 0.30B | 0.32B | 0.30B |
|
Operating Leases (Quarter)
|
| | | | | | | | | | 0.04B | 0.07B | 0.11B | 0.09B | 0.08B | 0.06B |
|
Other Non-Current Liabilities (Quarter)
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.01B | 0.03B | 0.02B | 0.06B | 0.09B | 0.10B | 0.11B |
|
Total Non-Current Liabilities (Quarter)
|
0.00B | 0.01B | 0.01B | 0.59B | 0.72B | 1.12B | 1.84B | 2.87B | 3.62B | 0.06B | 0.12B | 0.20B | 0.58B | 0.99B | 0.56B | 0.53B |
|
Total Liabilities (Quarter)
|
0.20B | 0.28B | 0.37B | 0.59B | 0.72B | 1.12B | 1.85B | 2.87B | 3.62B | 5.14B | 5.55B | 7.26B | 8.48B | 8.98B | 8.03B | 7.45B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | 0.36B | 0.81B | 1.07B | 0.06B | 0.06B |
|
Common Equity (Quarter)
|
1.09B | 1.46B | 2.06B | 2.50B | 3.32B | 3.81B | 4.60B | 5.64B | 7.02B | 6.66B | 8.88B | 12.52B | 15.53B | 15.29B | 17.26B | 19.31B |
|
Shareholder's Equity (Quarter)
|
1.09B | 1.46B | 2.06B | 2.50B | 3.32B | 3.81B | 4.60B | 5.64B | 7.02B | 6.66B | 8.88B | 12.52B | 15.53B | 15.29B | 17.26B | 19.83B |
|
Liabilities and Shareholders Equity (Quarter)
|
1.29B | 1.74B | 2.43B | 3.08B | 4.04B | 4.95B | 6.45B | 8.51B | 10.74B | 12.58B | 15.91B | 21.41B | 24.03B | 24.29B | 25.82B | 27.29B |
|
Treasury Shares (Quarter)
|
| 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.03B | 0.01B | 0.00B | 0.00B |
|
Retained Earnings (Quarter)
|
0.94B | 1.29B | 1.83B | 2.29B | 3.04B | 3.46B | 0.00B | 5.18B | 6.46B | 6.36B | 8.00B | 9.68B | 12.12B | 12.81B | 0.09B | 18.14B |