Netscout Systems Growth Metrics (2009-2025) | NTCT

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Growth Ratios
Assets Growth (1y) 10.50%10.54%11.56%9.30%9.32%7.20%4.38%5.25%7.62%9.90%12.32%0.23%-2.74%-3.05%-3.63%8.60%10.07%8.98%9.26%10.56%10.08%9.12%509.27%468.94%437.01%444.52%-4.00%-3.36%0.24%-2.42%-4.10%-4.38%-6.47%-3.88%-2.26%-1.83%-2.93%-2.55%-5.35%-5.16%-4.57%-3.96%0.27%0.61%-1.14%-1.12%-1.99%-0.41%3.55%-7.14%-6.44%-7.32%-11.71%-3.05%-4.41%-10.82%-7.99%-23.63%-23.24%-16.03%-15.75%3.45%5.10%6.75%
Assets Growth (3y) 9.14%9.20%9.36%4.86%4.59%4.53%4.15%4.64%4.83%5.11%5.75%6.37%5.62%4.86%85.81%89.74%86.69%86.39%85.57%82.51%80.96%79.65%77.68%73.88%71.39%72.21%-3.46%-3.20%-3.09%-2.95%-3.91%-3.80%-4.67%-3.46%-2.48%-2.16%-2.89%-2.55%-2.39%-1.68%-0.77%-4.10%-2.76%-2.44%-3.31%-3.80%-4.30%-6.28%-5.60%-11.74%-11.79%-11.46%-11.87%-8.50%-8.30%-7.19%
Assets Growth (5y) 6.83%6.59%6.61%6.72%6.75%6.32%49.71%48.44%46.77%47.15%47.23%45.93%44.70%43.69%42.65%44.56%43.57%43.45%43.05%41.67%40.01%40.27%39.00%37.39%36.07%36.74%-3.11%-2.85%-3.00%-2.79%-2.71%-2.26%-2.37%-3.75%-3.19%-2.87%-3.49%-3.59%-3.61%-4.72%-4.52%-8.17%-7.57%-7.01%-6.87%-6.80%-6.70%-5.90%
Assets (QoQ) -2.13%0.49%7.44%4.58%-2.10%1.42%5.27%4.59%-4.00%-1.25%6.15%6.94%-1.96%0.92%-5.28%3.77%-2.27%0.32%6.74%5.17%-3.23%0.58%8.01%4.71%-4.08%461.60%0.86%-1.16%-2.74%-0.99%1.54%2.52%-5.32%-2.70%1.24%0.29%-2.70%-1.06%1.68%-0.83%-2.32%-3.90%1.89%-0.22%-1.70%0.33%2.23%-1.95%-1.69%-0.55%3.88%1.95%-11.83%0.19%2.91%-2.88%-3.19%-1.20%-4.00%0.21%-19.65%-0.71%5.03%0.54%-1.33%0.87%6.68%
Capital Expenditures Growth (1y) 2.39%605.80%31.04%-2.21%26.97%-46.53%67.14%9.89%-16.57%109.38%-31.63%22.53%-17.84%-47.34%96.01%-4.11%83.11%164.90%6.07%157.92%169.93%14.60%21.60%-25.79%-64.23%-34.81%-19.37%-55.47%96.18%34.81%51.21%10.36%-49.18%0.52%-15.22%19.97%-20.75%-45.16%-45.68%-39.00%-1.04%-45.54%-19.10%16.34%-14.62%74.93%17.13%-37.15%-11.09%-48.87%-60.55%-23.20%-35.21%-42.76%48.84%-13.44%48.11%153.17%51.43%
Capital Expenditures Growth (3y) 2.74%99.17%14.41%9.60%-4.53%-16.15%30.84%8.89%7.87%42.94%12.44%44.71%59.54%16.92%36.23%22.44%20.91%25.55%1.31%-5.19%23.73%0.24%14.02%-28.55%-29.09%-4.05%1.11%-16.15%-7.55%-9.42%-11.36%-6.87%-26.41%-33.04%-28.04%-5.22%-12.51%-19.46%-19.86%-23.60%-9.09%-21.32%-27.96%-17.50%-21.06%-20.01%-11.73%-25.24%-5.15%-9.51%-3.84%
Capital Expenditures Growth (5y) 10.29%61.60%25.50%26.63%33.88%12.34%23.64%19.84%3.91%16.89%6.86%0.03%23.30%7.04%25.25%-2.04%12.00%21.81%5.92%2.45%-5.27%-11.10%-7.35%-23.22%-22.50%-23.39%-14.60%-15.99%-7.76%-6.67%-7.98%-10.00%-21.27%-23.12%-29.66%-16.29%-17.35%-31.31%-21.28%-21.58%-6.33%-6.73%-3.37%
Capital Expenditures (QoQ) -75.30%204.06%110.50%-35.24%70.28%-43.55%57.09%-15.91%-28.30%76.47%3.28%-36.16%79.96%-42.37%85.09%-57.20%15.34%114.50%-9.45%-18.26%66.85%-14.11%120.19%-14.46%-29.16%-8.87%34.38%-58.77%29.12%12.71%-25.78%81.63%-11.27%26.42%-45.83%-16.36%75.51%6.62%-23.35%-44.75%21.46%5.59%-13.92%-10.36%-33.17%56.88%23.79%-34.22%36.94%5.04%-33.58%-6.94%-21.26%-18.95%29.30%-21.49%-30.44%110.77%-24.80%34.33%18.90%26.06%
Cash & Equivalents Growth (1y) -22.99%29.49%34.65%82.61%6.07%-59.75%-8.93%-15.41%74.57%242.07%54.43%-11.61%-14.78%-23.92%-40.82%-2.41%2.15%-13.39%-16.78%20.37%2.76%6.04%172.88%116.04%100.88%123.49%-9.33%6.21%44.69%24.12%28.70%35.57%21.30%35.03%32.08%11.19%10.76%0.09%-26.23%-22.05%-17.37%14.02%69.64%66.08%38.02%20.79%12.69%14.73%36.17%-31.75%-31.62%-35.77%-39.20%0.06%-12.61%-15.45%0.74%8.87%29.80%33.83%17.38%35.16%33.03%35.72%
Cash & Equivalents Growth (3y) 12.56%21.26%23.72%10.94%16.43%1.56%-5.94%-9.97%14.97%31.12%-8.72%1.26%-3.65%-11.26%10.35%36.40%28.23%27.09%27.22%40.30%44.01%43.28%47.12%45.98%52.20%55.30%15.51%16.98%24.81%18.82%7.84%5.52%3.55%15.50%18.24%12.91%8.10%11.29%12.14%14.09%15.80%-2.04%9.34%6.96%4.55%-6.21%-12.35%-14.59%-5.87%-9.41%-8.12%-10.09%-10.41%13.76%14.70%15.37%
Cash & Equivalents Growth (5y) 4.42%3.28%-1.39%9.91%10.62%-0.77%13.58%13.67%25.69%39.81%13.48%18.96%21.06%14.15%9.41%29.58%29.91%28.03%28.47%33.01%32.04%31.79%25.41%21.94%26.40%33.71%14.04%15.69%17.26%18.23%19.11%17.49%15.85%4.90%4.96%1.18%0.90%-1.20%-3.36%-4.21%-0.99%0.48%8.20%6.73%6.21%3.95%3.06%2.50%
Cash & Equivalents (QoQ) -7.89%11.84%-21.46%-4.81%54.86%16.30%6.52%-44.71%-41.23%163.11%-1.06%14.10%15.16%18.78%-43.36%10.01%2.80%-7.60%-6.60%15.15%-12.84%-11.23%35.09%-1.70%-10.05%128.44%6.95%-8.59%0.08%-7.33%25.28%24.53%-14.15%-3.91%31.97%11.42%-4.44%-6.01%11.10%11.00%-13.65%-30.72%17.38%17.67%19.15%3.08%14.92%-2.21%4.28%-3.84%17.00%16.07%-47.73%-3.66%9.90%9.87%-13.98%-15.86%6.33%30.91%-7.05%0.32%9.63%14.82%7.03%-1.26%11.85%
Cash from Investing Activities Growth (1y) -299.32%601.56%-208.75%61.68%-83.52%58.03%-45.11%20.12%-171.98%-189.38%-133.19%-264.82%159.63%98.68%-8.53%45.28%1,080.29%-1,639.01%66.15%176.95%-93.95%-204.72%-249.50%-33.67%1,945.13%126.10%13.89%-498.67%-131.41%-0.56%181.69%42.86%190.64%-138.65%-113.91%205.43%-63.80%-74.56%114.55%-100.16%-130.64%82.08%-12,953.94%70,481.25%-230.69%-2,815.65%132.09%-184.93%258.45%199.54%-100.34%83.83%-67.55%-94.17%-12,628.17%-458.86%19.77%-503.19%
Cash from Investing Activities Growth (3y) -37.68%-41.49%-55.37%-3.74%-58.64%74.76%-54.28%-16.83%71.75%12.66%5.02%52.35%34.36%11.14%-8.69%31.60%144.37%151.09%-0.62%-26.72%-33.67%40.79%64.59%-51.99%79.91%53.54%53.92%33.92%-53.12%-38.74%26.34%90.21%53.50%-28.48%-66.32%46.68%-33.27%-108.91%100.00%-43.11%17.10%93.09%-28.86%-358.98%54.67%54.57%48.27%-40.40%37.79%38.37%
Cash from Investing Activities Growth (5y) -26.33%42.42%2.89%19.82%-44.97%3.15%-34.15%22.99%44.33%20.40%-20.86%-32.36%-22.28%16.89%23.76%8.65%32.96%-39.67%35.03%26.39%-33.77%11.81%15.44%-14.90%-21.48%49.96%-12.84%21.36%-16.05%-40.65%21.81%10.92%20.37%28.53%-14.90%30.79%-28.37%20.39%-20.95%-23.23%-9.00%-4.10%
Cash from Investing Activities (QoQ) -26.30%-183.99%359.39%-136.96%68.76%-27.94%211.59%-194.13%-7.99%29.58%-0.56%-278.41%12.98%-10.17%116.44%-108.40%-7,032.15%44.45%454.55%-112.38%-38.84%226.27%-72.15%-724.03%-59.24%123.96%758.79%-92.04%-625.42%-10.95%32.34%125.21%331.63%-177.60%207.34%-110.75%-55.34%688.29%-63.15%-151.83%112.95%-106.30%-7,150.00%69.70%-9,188.48%134.49%-134.06%-167.17%202.21%-191.30%163.55%67.83%-100.35%-4,257.75%227.50%-69.84%-859.41%-91.34%127.33%-201.54%
Cash from Operations Growth (1y) -80.07%63.07%103.15%659.71%54.60%-59.59%16.42%-48.47%-58.32%221.00%76.48%51.51%-90.69%-15.84%-1.13%-67.06%-397.09%75.26%-18.14%306.17%717.60%58.31%136.20%39.49%34.02%-2.23%-23.34%-51.52%-63.01%-52.11%9.23%93.80%-113.94%88.37%33.50%-9.15%1,269.16%-5.88%-14.19%-46.46%98.75%42.59%69.13%-152.05%-56.48%-50.23%-27.57%-78.64%-360.20%-69.85%-16.99%271.80%85.86%196.83%51.23%91.40%278.44%49.75%
Cash from Operations Growth (3y) -7.94%1.66%38.12%81.01%-60.86%2.96%26.64%-36.41%-28.37%67.92%12.62%26.56%19.53%32.67%24.11%23.12%190.79%39.47%14.02%40.05%71.70%-9.50%25.52%9.44%-27.43%-4.10%3.78%-5.14%-15.51%-5.31%7.76%-1.95%47.97%36.22%24.67%-31.10%129.65%-12.59%1.68%-35.68%-61.99%-40.19%0.56%16.90%-29.27%-23.63%-3.12%98.95%-13.08%10.26%
Cash from Operations Growth (5y) -17.19%-18.03%31.19%51.33%1.93%24.81%31.47%7.82%-0.94%48.94%20.93%6.52%-3.28%1.80%9.87%11.89%-26.73%19.60%16.67%37.06%47.54%5.62%17.77%-8.61%9.94%3.43%10.16%-17.48%-12.21%-9.63%8.92%-23.53%-41.48%-17.62%3.10%-4.92%-30.06%-9.78%5.71%10.36%-10.70%-1.00%
Cash from Operations (QoQ) -66.14%58.16%177.03%97.03%-5.90%47.90%-43.62%-48.50%171.11%-34.54%-54.40%296.63%49.05%-43.80%-97.20%3,486.33%75.11%-81.27%-125.26%2,215.68%-18.21%-7.09%-61.59%442.30%22.04%-45.13%-63.09%295.64%-4.32%-65.30%-71.84%412.22%118.22%-38.43%-102.03%7,019.56%54.66%-58.10%-73.93%457.04%41.01%-73.86%-3.21%299.64%67.25%-108.05%180.92%357.09%143.41%-119.84%-17.86%152.97%570.14%-58.93%-109.70%1,211.56%241.43%-48.03%-90.95%832.87%
EBITDA Margin Growth (1y) -1053.00-333.00-34.00111.00398.00414.00-176.00-56.0010.00-273.00551.0084.00732.0075.00-194.00249.00-588.00-3150.00-2201.00-2734.00-1630.001,380.001,031.001,384.00-1086.00-78.00319.00-1532.00-2270.00-985.00-1449.001,564.002,442.00696.001,442.00-696.00526.00521.00-27.00205.00228.00390.00726.00-1188.00124.00364.00250.00514.00215.00398.00-8530.00-1896.00-26319.00-597.008,614.002,788.0026,190.00744.00117.00
EBITDA Margin Growth (3y) -645.00-192.00341.00140.001,139.00216.00180.00277.00154.00-3348.00-1845.00-2401.00-1486.00-1695.00-1365.00-1102.00-3304.00-1848.00-852.00-2882.00-4986.00318.00-99.001,416.00-914.00-367.00312.00-664.00698.00232.00-34.001,073.003,196.001,607.002,141.00-1679.00877.001,275.00949.00-469.00566.001,152.00-7554.00-2571.00-25981.00165.00334.001,405.0086.00545.00200.00
EBITDA Margin Growth (5y) -501.00-3267.00-2055.00-2346.00-1078.00-1554.00-990.00-1073.00-2562.00-2046.00-495.00-2549.00-4843.00-2757.00-2495.00-1070.00-3132.00-2137.00-859.00-2014.00-2018.001,535.001,316.00925.00-161.00544.001,011.00-1647.001,049.00987.00942.00399.003,534.002,369.00-6139.00-3061.00-25227.001,076.001,033.00422.00437.001,299.001,177.00
EBITDA Margin (QoQ) 185.00212.0046.00-1496.00906.00511.00191.00-1209.00921.00-79.00311.00-1143.00639.00744.00-155.00-496.00-18.00475.00288.00-1332.00-2581.001,424.00-245.00-228.00429.001,074.00108.00-2698.001,438.001,471.00-1743.00-3437.002,724.001,007.001,270.00-2558.00977.001,753.00-868.00-1336.00972.001,205.00-636.00-1314.001,135.001,541.00-2550.00-2.001,375.001,427.00-2286.00-301.001,558.00-7501.004,348.00-24724.0027,281.001,710.00-1479.00-1322.001,835.001,082.00
EBIT Growth (1y) -62.89%-13.53%7.39%20.59%91.43%46.82%0.66%6.95%8.12%-5.95%55.24%18.85%120.67%17.39%2.48%17.71%-36.80%-289.18%-91.94%-116.09%-186.80%102.28%1,380.78%885.27%-212.02%-253.91%14.68%-119.47%-129.63%-1,765.78%-101.68%488.45%68.27%68.44%5,843.99%-57.03%40.74%151.80%-13.71%27.91%26.37%221.91%74.55%-151.77%14.44%75.94%14.96%119.69%48.56%22.84%-310.90%-2,357.39%-9,768.46%-46.28%145.90%153.78%98.58%130.02%4.22%
EBIT Growth (3y) -8.42%6.09%18.84%15.30%65.91%17.47%17.00%14.38%14.67%-59.90%-49.57%-30.55%-47.52%-62.99%6.96%14.15%-54.83%-27.37%11.05%-30.96%-101.81%13.14%-31.70%99.49%-31.49%-122.82%3.34%-31.25%24.42%71.57%-6.01%60.51%48.27%36.19%345.66%-31.71%28.00%70.24%20.08%-49.29%31.31%90.90%-84.02%-62.63%-251.52%5.10%3.63%63.75%10.41%14.92%0.29%
EBIT Growth (5y) 1.39%-35.99%-32.64%-18.03%-35.13%-41.25%13.84%13.59%-43.50%-15.70%16.85%-18.58%-60.57%-28.15%-15.14%2.38%-26.56%-19.05%5.67%-16.30%-25.95%16.08%69.77%39.40%0.16%72.13%10.70%-17.24%22.92%80.72%10.75%17.27%42.86%25.69%-191.30%-26.70%-80.11%31.53%10.88%9.62%14.64%53.77%15.15%
EBIT Margin Growth (1y) -1053.00-333.00-34.00111.00398.00414.00-176.00-56.0010.00-273.00551.0084.00732.0075.00-194.00249.00-588.00-3150.00-2201.00-2734.00-1630.001,380.001,031.001,384.00-1086.00-78.00319.00-1532.00-2270.00-985.00-1449.001,564.002,442.00696.001,442.00-696.00526.00521.00-27.00205.00228.00390.00726.00-1188.00124.00364.00250.00514.00215.00398.00-8530.00-1896.00-26319.00-597.008,614.002,788.0026,190.00744.00117.00
EBIT Margin Growth (3y) -645.00-192.00341.00140.001,139.00216.00180.00277.00154.00-3348.00-1845.00-2401.00-1486.00-1695.00-1365.00-1102.00-3304.00-1848.00-852.00-2882.00-4986.00318.00-99.001,416.00-914.00-367.00312.00-664.00698.00232.00-34.001,073.003,196.001,607.002,141.00-1679.00877.001,275.00949.00-469.00566.001,152.00-7554.00-2571.00-25981.00165.00334.001,405.0086.00545.00200.00
EBIT Margin Growth (5y) -501.00-3267.00-2055.00-2346.00-1078.00-1554.00-990.00-1073.00-2562.00-2046.00-495.00-2549.00-4843.00-2757.00-2495.00-1070.00-3132.00-2137.00-859.00-2014.00-2018.001,535.001,316.00925.00-161.00544.001,011.00-1647.001,049.00987.00942.00399.003,534.002,369.00-6139.00-3061.00-25227.001,076.001,033.00422.00437.001,299.001,177.00
EBIT Margin (QoQ) 185.00212.0046.00-1496.00906.00511.00191.00-1209.00921.00-79.00311.00-1143.00639.00744.00-155.00-496.00-18.00475.00288.00-1332.00-2581.001,424.00-245.00-228.00429.001,074.00108.00-2698.001,438.001,471.00-1743.00-3437.002,724.001,007.001,270.00-2558.00977.001,753.00-868.00-1336.00972.001,205.00-636.00-1314.001,135.001,541.00-2550.00-2.001,375.001,427.00-2286.00-301.001,558.00-7501.004,348.00-24724.0027,281.001,710.00-1479.00-1322.001,835.001,082.00
EBIT (QoQ) 15.02%22.12%4.36%-74.68%167.99%51.68%17.18%-59.81%105.54%4.00%24.50%-59.37%78.79%71.67%-4.69%-24.56%-4.89%49.86%9.48%-59.50%-384.69%106.39%-318.46%-118.49%107.49%4,044.35%15.85%-186.82%96.31%3,188.05%-119.67%-923.96%70.00%97.23%4,660.22%-183.64%70.16%604.72%-65.88%-215.32%126.09%740.70%-49.42%-166.39%214.04%355.86%-115.00%-9.71%334.50%197.86%-97.43%-386.63%660.00%-611.36%72.50%-1,153.04%103.05%336.97%-67.78%-133.01%594.91%97.98%
EBT Growth (1y) -65.01%-16.92%2.43%22.12%101.90%57.22%7.51%7.59%12.09%-5.65%56.42%19.72%121.01%14.40%0.44%15.63%-37.12%-299.43%-102.37%-126.48%-211.56%95.50%4,809.85%564.51%-168.63%-180.74%14.83%-134.08%-122.80%-537.07%-114.81%283.92%64.71%62.46%732.16%-62.00%33.21%103.53%-14.34%48.09%32.08%2,452.99%97.37%-172.94%19.88%97.16%8.89%88.85%49.13%41.77%-320.74%-3,015.61%-8,405.74%-55.14%142.91%155.27%99.38%154.60%16.09%
EBT Growth (3y) -7.48%7.21%19.87%16.30%71.02%19.28%19.09%14.20%15.92%-60.73%-26.77%-33.26%-52.55%-28.11%3.88%12.45%-57.20%-31.08%8.63%-34.24%-105.49%6.97%-100.06%69.99%-28.30%-88.66%2.43%-38.01%19.32%27.74%-7.10%44.78%45.70%32.73%133.24%-34.08%28.63%55.72%22.56%-28.47%34.83%314.78%-88.93%-65.50%-226.07%7.84%1.03%57.67%35.39%17.43%3.21%
EBT Growth (5y) 1.93%-36.92%-15.34%-19.93%-40.67%-16.57%13.52%12.87%-46.15%-17.84%15.03%-20.87%-62.35%-30.86%-16.98%-2.27%-28.34%-21.08%3.71%-21.77%-29.01%14.99%114.46%29.47%0.85%51.76%12.69%-17.68%22.16%44.26%11.50%39.04%42.07%24.12%-91.41%-27.92%-73.51%25.63%11.76%15.70%31.87%141.13%18.77%
EBT Margin Growth (1y) -1050.00-381.00-127.00136.00414.00515.00-43.00-42.0048.00-266.00566.00100.00728.0029.00-240.00203.00-590.00-3130.00-2254.00-2788.00-1723.001,323.001,034.001,433.00-1117.00-118.00294.00-1690.00-2360.00-1121.00-1519.001,517.002,435.00794.001,477.00-600.00503.00523.00-33.00226.00360.00445.00890.00-1105.00186.00386.00126.00445.00249.00546.00-8379.00-1568.00-25737.00-751.008,408.002,507.0025,839.00788.00380.00
EBT Margin Growth (3y) -588.00-132.00396.00195.001,190.00278.00283.00261.00186.00-3366.00-1928.00-2485.00-1585.00-1778.00-1460.00-1152.00-3431.00-1925.00-926.00-3044.00-5201.0084.00-190.001,261.00-1043.00-444.00252.00-773.00577.00196.00-75.001,143.003,298.001,762.002,333.00-1479.001,049.001,354.00982.00-434.00796.001,377.00-7364.00-2228.00-25302.00181.00155.001,384.00351.00583.00410.00
EBT Margin Growth (5y) -450.00-3232.00-2098.00-2390.00-1123.00-1529.00-936.00-1093.00-2655.00-2161.00-599.00-2741.00-5062.00-3017.00-2685.00-1324.00-3356.00-2251.00-967.00-2127.00-2263.001,401.001,253.00887.00-180.00524.001,109.00-1652.001,123.001,027.00940.00483.003,733.002,695.00-5920.00-2602.00-24439.001,149.001,011.00505.00897.001,414.001,425.00
EBT Margin (QoQ) 185.00227.0036.00-1498.00854.00481.00300.00-1220.00954.00-77.00301.00-1130.00641.00755.00-166.00-502.00-58.00486.00277.00-1295.00-2598.001,361.00-256.00-230.00448.001,073.00143.00-2781.001,448.001,485.00-1841.00-3451.002,687.001,087.001,195.00-2534.001,047.001,770.00-883.00-1431.001,067.001,214.00-623.00-1297.001,152.001,658.00-2618.00-6.001,352.001,398.00-2298.00-202.001,649.00-7528.004,513.00-24371.0026,635.001,632.00-1389.00-1039.001,584.001,224.00
EBT (QoQ) 15.42%23.47%3.92%-76.37%174.00%52.23%23.91%-60.93%113.37%4.10%23.99%-59.30%79.60%72.58%-5.10%-24.87%-7.04%51.52%9.26%-59.14%-394.85%98.20%-1,120.62%-72.15%88.10%1,983.94%20.38%-199.56%87.57%870.58%-135.73%-550.79%64.45%82.09%543.84%-224.87%62.18%401.57%-73.32%-319.49%102.00%7,221.30%-53.88%-200.68%175.11%466.00%-117.04%-10.58%284.83%212.60%-101.74%-404.64%615.07%-586.71%75.37%-1,277.68%102.72%365.48%-68.28%-115.54%1,209.69%112.25%
Enterprise Value Growth (1y) 40.48%13.04%-34.65%-82.61%-216.79%-85.38%-51.15%-34.94%1.86%-15.26%-33.42%23.04%30.28%28.86%40.43%-14.93%-29.17%-19.32%-23.91%-34.26%-16.34%-16.50%-87.71%-84.04%-64.20%-54.25%7.52%-0.40%-30.72%-25.29%-4.20%-5.59%-1.13%-14.63%-47.23%-25.01%-8.53%4.57%33.60%27.56%20.48%2.64%-42.52%-42.60%-23.29%-15.80%-11.21%-12.85%-47.59%24.15%22.84%26.05%40.42%-2.66%10.50%19.59%-0.99%-5.61%-21.99%-29.71%-16.15%-31.11%-28.94%-34.23%
Enterprise Value Growth (3y) -22.77%-22.94%-39.51%-23.78%-29.42%-14.98%-6.31%-6.07%4.03%0.73%0.51%-5.90%-1.57%0.37%-11.48%-41.61%-35.13%-28.95%-29.09%-35.37%-35.67%-31.07%-21.84%-24.96%-29.48%-30.36%-12.37%-9.84%-12.79%-11.08%-0.62%1.48%4.43%-2.12%-11.69%-8.90%-2.09%-2.47%-1.72%-5.24%-13.11%5.08%-6.94%-5.97%-2.73%3.39%8.42%12.45%3.88%6.31%5.55%8.29%11.26%-12.44%-12.08%-11.87%
Enterprise Value Growth (5y) -10.76%-9.54%-14.92%-23.96%-26.64%-16.14%-22.82%-24.15%-11.05%-11.95%-11.32%-17.02%-17.60%-13.83%-5.95%-24.66%-26.68%-25.23%-26.97%-26.78%-22.34%-19.75%-12.07%-12.06%-13.38%-15.53%-6.07%-6.48%-7.06%-9.09%-10.05%-9.00%-9.69%1.32%-3.64%-1.51%1.32%3.48%6.18%7.07%2.73%1.50%-5.95%-4.42%-4.93%-4.54%-3.85%-3.16%
Enterprise Value (QoQ) -6.00%24.89%21.46%4.81%-54.86%-16.30%-6.52%-65.13%9.37%5.18%4.90%-20.10%-6.44%-9.76%45.15%-8.80%-8.59%8.08%-5.82%-22.29%-0.31%4.55%-14.67%-5.97%-0.45%-53.79%-12.42%5.46%5.64%7.79%-22.05%-23.09%9.56%23.32%-23.68%-17.89%-2.52%1.51%-5.02%-2.35%9.86%31.47%-14.57%-12.36%-10.36%-0.31%-14.63%2.85%-3.66%3.66%-16.32%-27.06%46.72%2.01%-11.49%-2.37%8.21%14.56%-0.16%-28.57%4.01%1.30%-6.49%-15.13%-8.35%2.94%-10.86%
EPS (Basic) Growth (1y) -67.05%-15.54%-9.68%20.27%113.08%42.96%12.13%13.40%5.75%0.50%56.36%15.42%120.19%-54.57%-59.28%-50.05%-73.49%-171.72%-243.08%-121.92%-230.17%82.43%194.60%648.08%-175.58%-100.91%338.05%-20.48%-192.80%-1,110.77%-104.53%27.03%51.15%30.82%1,173.24%-60.06%36.84%78.26%-20.41%53.68%37.50%320.00%66.67%-180.00%33.33%118.18%12.31%66.67%40.00%25.00%-356.16%-1,050.00%-10,233.33%-56.67%136.36%156.50%99.19%176.92%11.76%
EPS (Basic) Growth (3y) -9.45%6.66%16.56%16.33%70.56%-13.26%-10.63%-13.21%-14.86%-32.52%-42.78%-28.59%-40.27%-27.18%-18.01%-15.65%-43.43%-31.10%80.99%-1.51%-132.10%-62.29%42.74%96.06%-57.97%-156.26%28.66%-26.11%3.33%-22.11%-27.13%-7.96%42.23%32.59%153.22%-35.56%35.92%44.92%14.21%-34.07%37.00%100.00%-89.41%-71.75%-245.75%5.73%1.52%60.91%20.63%14.47%1.35%
EPS (Basic) Growth (5y) -15.40%-19.09%-23.92%-16.78%-29.99%-15.80%-0.68%-4.72%-33.33%-16.17%30.43%-11.25%-52.06%-27.68%-16.10%-9.53%-27.43%-32.74%23.58%-13.48%-39.28%8.46%29.22%40.11%-9.25%58.64%23.09%-20.07%17.75%60.77%-6.25%-17.16%40.10%23.75%-110.12%-31.17%-74.79%20.73%6.77%21.64%26.93%55.87%14.27%
EPS (Basic) (QoQ) 15.13%34.01%-2.87%-78.01%195.13%43.30%29.35%-61.05%98.00%12.40%30.82%-63.68%88.17%74.87%-3.44%-30.71%-61.17%56.73%18.45%-63.22%-205.04%-212.66%81.85%-118.40%85.82%1,783.41%5.14%-209.82%89.66%3,770.38%-80.91%-504.36%57.26%86.27%635.22%-255.51%39.47%313.04%-80.08%-345.90%79.17%880.00%-61.54%-200.00%173.33%490.91%-118.46%16.67%340.00%204.17%-105.48%-50.00%600.00%-723.33%75.40%-1,247.83%102.10%423.08%-61.78%-119.24%820.00%111.11%
EPS (Weighted Average and Diluted) Growth (1y) -64.71%-10.53%-7.69%20.83%100.00%35.29%8.33%13.54%0.00%4.35%57.69%15.59%125.00%12.50%2.44%-49.34%-29.63%-133.33%-159.52%-121.92%-152.63%88.89%192.00%643.99%-170.00%-200.00%343.48%-20.64%-188.89%-1,033.33%-104.90%28.25%51.28%32.35%1,080.00%-60.06%36.84%78.26%-20.41%53.68%37.50%320.00%64.10%-173.33%33.33%118.18%12.50%63.64%40.00%20.83%-359.72%-1,050.00%-10,233.33%-55.17%135.83%156.50%99.19%169.23%11.94%
EPS (Weighted Average and Diluted) Growth (3y) -10.96%8.10%16.40%16.61%65.10%16.67%20.51%-12.72%16.55%-33.72%-43.61%-28.63%-41.50%-26.86%-17.53%-15.47%-44.22%-28.28%34.42%-1.82%-82.77%-55.74%41.52%96.06%-56.05%-184.39%28.67%-25.92%3.85%-18.56%-27.42%-7.66%42.28%32.45%145.52%-34.81%35.92%44.92%13.69%-34.07%37.00%98.32%-89.41%-71.75%-245.75%5.73%1.54%63.40%20.63%13.40%1.37%
EPS (Weighted Average and Diluted) Growth (5y) 2.25%-19.86%-24.25%-16.82%-29.67%-15.54%-0.85%-4.54%-33.56%-16.33%31.44%-11.14%-53.42%-27.86%-16.24%-9.27%-27.79%-23.32%3.13%-13.48%-26.69%11.09%28.91%40.11%-8.45%67.03%22.71%-19.71%18.02%58.49%-6.73%-17.19%40.13%23.33%-106.34%-31.17%-74.79%20.73%6.46%21.64%26.93%55.18%13.97%
EPS (Weighted Average and Diluted) (QoQ) 11.76%36.84%-3.60%-76.06%183.33%41.18%26.19%-60.38%91.67%13.04%32.26%-65.10%100.00%70.83%-3.06%-32.07%0.00%55.56%-52.06%-5.64%-147.37%-177.78%82.35%-126.57%90.00%2,400.00%4.39%-212.45%88.89%3,500.00%-81.32%-509.37%56.41%85.29%588.72%-255.51%39.47%313.04%-80.08%-345.90%79.17%880.00%-61.54%-200.00%173.33%481.82%-117.19%9.09%340.00%200.00%-105.56%-50.00%583.33%-744.83%75.40%-1,247.83%102.10%415.38%-61.21%-119.24%800.00%114.29%
FCF Margin Growth (1y) -2844.00222.001,401.002,793.003,962.00867.00-2099.00168.00-2377.00-1700.002,066.001,543.00444.00-609.00-905.00-274.00-1859.00-177.00-476.00-2762.00477.00601.00950.001,714.001,125.00298.00275.00218.00-1257.00-526.00-1478.00276.001,553.00-378.001,229.001,219.00-179.00729.00277.00-292.00-1174.00601.00739.003,787.00-1834.00-705.00-1845.00-2649.00-447.00-1730.00-1018.00-796.003,281.001,177.00988.002,315.001,709.00443.00793.00
FCF Margin Growth (3y) -1259.00-611.001,368.004,504.002,029.00-1443.00-938.001,437.00-3791.00-2486.00685.00-1493.00-938.00-185.00-431.00-1323.00-256.00722.00748.00-831.00346.00373.00-253.002,207.001,422.00-606.0026.001,713.00117.00-174.0028.001,203.00200.00953.002,244.004,714.00-3187.00625.00-829.00846.00-3455.00-1834.00-2124.00343.001,000.00-1259.00-1875.00-1129.004,543.00-110.00763.00
FCF Margin Growth (5y) -2674.00-1397.00-13.001,468.00648.00-1019.00-464.00389.00-2189.00-1588.001,910.00438.00-1069.00-413.00-1634.00-829.0040.00-181.00499.00664.001,719.00725.001,252.003,134.0069.00725.001,041.005,208.00-2890.00-278.00-1079.002,341.00-2081.00-1483.00-618.001,270.00-353.0072.00-859.002,366.001,535.00-215.00-343.00
FCF Margin (QoQ) -2168.00378.00-1892.00837.00899.001,557.00-500.002,006.00-2196.00-1409.001,767.00-539.00-1520.002,357.001,244.00-1638.00-2573.002,062.001,875.00-3222.00-891.001,763.00-411.0017.00-767.002,112.00353.00-572.00-1595.002,089.00295.00-2046.00-864.001,137.002,049.00-769.00-2795.002,743.002,040.00-2167.00-1886.002,290.001,471.00-3049.00-111.002,428.004,519.00-8670.001,017.001,289.003,715.00-6468.00-266.002,001.003,937.00-2392.00-2370.001,812.005,265.00-2998.00-3636.002,162.00
Free Cash Flow Growth (1y) -88.00%25.96%113.27%740.31%1,178.83%93.35%-70.52%17.42%-51.07%-76.09%344.46%84.19%61.14%-130.91%-24.25%-0.85%-77.69%-491.11%88.72%-34.33%385.36%199.01%62.32%194.71%73.02%90.45%-0.82%-20.42%-61.38%-90.46%-58.99%9.17%142.34%-567.93%113.80%34.20%-8.33%226.29%-2.01%-13.05%-49.26%152.13%45.92%70.83%-168.54%-66.99%-52.24%-27.35%-65.23%-492.02%-70.53%-16.87%252.76%83.48%211.37%52.37%92.88%195.88%49.68%
Free Cash Flow Growth (3y) -9.10%-16.49%40.86%151.18%116.03%-28.92%-0.25%28.95%-43.97%-34.57%85.21%6.25%20.39%21.85%32.39%24.27%23.28%136.01%44.83%15.48%48.02%29.66%-12.92%36.80%17.43%-41.78%-4.55%5.25%-4.98%-17.39%-4.93%8.40%4.08%146.07%45.13%25.85%-32.36%45.04%-11.94%2.57%-37.06%-73.95%-41.00%1.04%20.05%-30.33%-24.04%-2.74%90.09%-14.68%11.16%
Free Cash Flow Growth (5y) -23.04%-25.10%31.92%61.59%61.29%-3.51%24.91%32.93%8.11%-3.80%59.21%22.98%3.11%-19.95%-1.15%10.76%11.88%-37.83%21.65%17.68%48.43%25.09%6.70%24.47%-5.51%22.04%4.45%11.61%-18.11%-14.04%-9.75%9.59%-26.79%-84.34%-15.52%3.78%-4.25%7.40%-8.92%6.45%11.11%-12.36%-0.87%
Free Cash Flow (QoQ) -65.25%48.18%-129.53%178.94%264.62%150.89%-11.33%57.65%-44.87%-61.74%253.13%-34.31%-73.06%611.15%46.34%-42.53%-105.17%1,842.69%91.55%-87.07%-236.94%656.38%-33.34%-4.43%-72.07%812.19%21.03%-43.89%-69.25%375.04%-2.89%-72.77%-92.40%1,942.36%158.50%-39.56%-114.67%1,033.14%62.26%-58.71%-79.80%624.08%43.97%-75.91%0.38%319.04%68.55%-109.67%148.35%506.15%156.39%-121.99%-14.71%145.57%623.26%-59.59%-112.41%958.62%253.93%-48.85%-93.83%1,240.38%
Gross Margin Growth (1y) -14.00-84.0038.00-18.00-13.00141.00-23.00-26.00140.00-136.00-44.00-17.00-27.0055.00-59.00203.00-19.00-1752.00-1252.00-1569.00-1122.00731.00746.00614.00288.00216.00304.0083.00-76.0032.00-430.00340.0081.00127.00306.00-244.0061.00-136.00106.00160.0023.00431.00110.0082.0096.00-90.00199.0045.00377.00340.00107.00-26.00-155.00-13.00151.00245.00217.00210.0013.00
Gross Margin Growth (3y) 113.00-78.00-29.00-61.00100.0060.00-127.00160.0094.00-1833.00-1356.00-1382.00-1167.00-967.00-566.00-751.00-853.00-806.00-202.00-872.00-910.00978.00620.001,037.00293.00374.00181.00178.0066.0022.00-18.00256.00164.00422.00522.00-2.00179.00205.00415.00287.00495.00681.00416.00100.00318.00236.00457.00264.00439.00536.00271.00
Gross Margin Growth (5y) 68.00-1776.00-1341.00-1426.00-1041.00-962.00-633.00-794.00-740.00-887.00-306.00-686.00-955.00-719.00-691.00-329.00-848.00-648.00-326.00-776.00-768.00969.001,032.00953.00376.00669.00397.00421.00184.00363.00291.00383.00637.00671.00828.0016.00401.00532.00673.00506.00557.00877.00580.00
Gross Margin (QoQ) 120.00-47.007.00-94.0051.0075.00-50.00-89.00205.00-89.00-52.0077.00-71.002.00-25.0067.0011.00-112.00238.00-155.00-1723.00388.00-79.00292.00130.00404.00-211.00-35.0058.00492.00-432.00-193.00165.0030.00338.00-452.00211.00210.00-213.00-147.0014.00452.00-158.00-285.00423.00131.00-187.00-271.00237.00420.00-341.0061.00199.00187.00-474.00-67.00341.00351.00-380.00-96.00334.00155.00
Gross Profit Growth (1y) -5.43%3.52%9.65%14.46%20.44%18.51%9.61%9.27%9.05%7.08%19.92%14.27%31.40%13.28%10.39%9.05%-6.81%96.24%110.29%92.75%128.98%16.54%9.40%22.14%-12.49%-2.62%-7.29%-25.38%-10.12%-12.49%-13.70%4.64%-8.25%-1.58%10.21%-5.58%-0.34%-6.90%-10.79%-4.90%3.84%9.45%16.29%-9.42%11.21%6.34%5.46%9.49%6.38%-9.79%-18.00%-2.58%-19.00%-3.06%17.75%4.04%10.08%17.68%-0.37%
Gross Profit Growth (3y) 7.49%9.52%12.96%12.64%19.95%12.86%13.21%10.84%10.12%33.52%40.68%33.92%41.01%37.34%36.44%36.93%23.14%30.59%28.72%20.66%21.67%-0.23%-4.34%-1.57%-10.30%-5.69%-4.11%-9.66%-6.33%-7.10%-5.33%-2.06%-1.71%0.10%4.57%-6.65%4.80%2.71%3.04%-1.93%7.10%1.64%0.19%-1.14%-1.41%-2.39%0.60%3.53%-1.75%0.96%-1.28%
Gross Profit Growth (5y) 8.75%23.90%27.32%24.61%29.79%26.87%27.26%26.24%21.75%21.99%23.07%16.96%17.14%17.16%15.23%14.92%9.02%13.91%15.20%11.66%10.49%-1.87%-2.96%-3.05%-5.67%-3.09%-1.77%-8.68%-1.04%-1.37%0.80%-1.40%2.35%-0.77%-0.23%-2.80%-0.17%-1.07%1.10%-0.90%1.84%3.68%3.36%
Gross Profit (QoQ) 5.49%9.32%2.24%-19.80%15.48%15.80%6.73%-15.61%13.62%7.10%6.40%-15.78%11.57%19.94%1.39%-3.15%-3.81%16.89%0.15%-17.24%102.55%25.25%-8.20%-1.69%3.09%17.58%2.49%-29.56%14.72%11.95%-17.51%-15.15%11.69%10.39%0.02%-25.61%19.81%23.62%-14.31%-21.48%11.93%18.45%-8.66%-14.25%17.97%25.86%-28.85%5.27%12.80%24.82%-26.13%2.28%-4.35%13.46%-12.24%-14.96%14.48%37.81%-22.45%-10.02%22.38%16.67%
Interest Coverage Ratio Growth (1y) -53.83%19.28%36.29%117.97%223.35%74.64%62.16%64.58%68.44%101.68%129.73%26.85%116.12%12.00%6.23%17.71%-36.14%-120.76%-99.26%-101.36%-107.15%101.86%1,256.29%846.35%-185.23%-231.59%-7.37%-109.91%0.55%-644.63%-100.67%368.67%70.65%60.79%8,792.30%-33.81%-22.70%198.70%47.50%137.88%-5.08%262.50%170.41%-171.12%1.13%89.20%-31.04%110.58%54.19%26.68%-378.33%-3,447.70%-10,519.37%-35.16%138.26%252.98%93.36%884.01%505.41%
Interest Coverage Ratio Growth (3y) 35.98%61.36%71.87%65.71%127.48%58.01%58.18%34.95%32.47%-35.16%-73.72%-26.42%-28.03%-83.71%-52.49%-50.74%-28.67%-26.10%-54.62%-26.20%-30.11%43.32%-27.73%58.56%5.93%-80.10%-18.63%-43.94%28.98%69.64%-4.98%84.01%27.67%50.41%603.85%-46.12%-8.43%106.22%40.11%-43.64%21.92%105.58%-93.01%-65.33%-263.68%15.83%-9.78%95.03%-47.82%100.69%86.12%
Interest Coverage Ratio Growth (5y) 28.26%-24.38%-47.43%-15.70%-20.47%-56.70%-16.77%-24.24%-19.86%-15.00%-25.59%-15.04%-17.92%-15.35%-14.88%-49.82%-15.30%-15.04%-44.14%-55.28%-15.70%15.67%60.88%38.67%-1.43%68.90%16.53%-18.11%17.94%85.16%9.85%18.31%29.72%39.92%-266.96%-42.94%-128.30%49.87%23.98%55.76%-27.40%123.23%64.44%
Interest Coverage Ratio (QoQ) 8.73%34.15%9.09%-70.99%180.91%53.28%74.47%-56.96%51.72%42.33%77.07%-55.95%81.66%62.13%-2.22%-24.95%-5.86%53.78%8.35%-59.29%-130.60%105.51%-298.17%-113.90%107.96%3,921.48%9.05%-181.74%96.33%2,930.90%-111.66%-720.66%72.51%97.46%4,781.86%-189.66%63.29%664.03%-64.35%-266.20%129.53%742.87%-42.50%-173.41%201.89%528.76%-115.12%-2.06%294.97%129.17%-97.68%-541.93%639.14%-603.49%72.09%-1,301.86%103.29%197.09%11.58%-160.85%587.86%82.78%
Net Cash Flow Growth (1y) -178.11%287.59%-117.85%1,102.98%164.10%-60.56%-6,290.25%-38.02%-83.96%-130.42%91.05%50.25%-562.77%-32.32%543.73%-116.31%19.28%1,289.24%-45.79%-845.05%105.28%-112.39%242.86%382.62%-7,977.36%10.89%57.54%-39.72%72.69%-69.74%-52.05%13.98%-345.37%-373.00%8.04%32.34%214.18%109.09%38.33%-116.34%-68.64%-277.00%41.12%1,128.40%-1,663.07%66.89%-68.62%-62.76%81.75%-782.82%-41.21%178.75%51.14%97.27%164.48%-38.90%202.46%-378.13%42.46%
Net Cash Flow Growth (3y) -56.86%-35.08%-44.56%124.67%21.94%-29.24%201.40%-29.11%-37.49%68.54%30.36%-62.82%-41.81%-24.92%117.21%63.33%-49.69%-9.50%43.06%162.56%-4.30%-29.81%37.33%57.97%-360.74%-92.69%-6.55%-3.12%50.20%39.75%-10.51%-30.97%53.19%8.71%28.24%30.53%-77.55%62.38%-15.07%-14.46%-42.52%-92.87%-36.15%133.16%-50.28%56.97%-21.27%-14.08%27.88%-4.79%30.36%
Net Cash Flow Growth (5y) -18.13%48.89%19.68%-70.48%15.10%-17.44%117.94%32.33%-35.03%-20.38%25.90%31.60%-44.22%-24.14%52.44%24.52%-32.47%-60.17%8.69%92.29%50.69%-39.58%31.09%15.93%102.81%-2.85%9.76%8.85%-46.76%15.63%-20.51%-1.14%-35.39%-17.33%-17.20%18.22%12.98%58.16%-0.97%1.29%-14.84%-21.74%-0.39%
Net Cash Flow (QoQ) -53.15%-63.33%-123.72%-1,816.61%332.48%-101.69%1,433.30%22.49%43.03%-373.56%112.93%-68.31%-371.34%19.52%317.10%-197.61%22.41%369.88%-107.98%-382.97%1,243.06%-87.70%-239.15%102.70%-2,784.31%440.49%14.70%-175.14%69.63%701.97%-56.11%-134.04%-88.75%270.06%4.32%-233.00%-100.46%138.84%27.79%14.75%-84.05%491.33%-115.10%320.22%-190.03%571.46%10.02%-434.71%98.09%546.76%30.57%-264.02%7.73%129.75%519.09%-128.75%94.85%2,986.31%43.02%-51.79%-124.03%959.99%
Net Income Growth (1y) -66.42%-14.51%-9.64%20.20%108.75%40.55%11.04%12.40%4.89%-0.27%55.27%14.59%118.47%13.66%1.94%25.05%-33.17%-170.46%-239.02%-117.34%-217.33%84.01%186.69%716.98%-169.19%-94.94%322.15%-24.62%-158.05%-970.83%-104.02%14.24%53.05%33.89%1,119.29%-61.81%40.63%78.90%-20.98%55.90%34.90%314.22%64.45%-173.50%37.11%120.15%10.25%61.68%41.11%23.47%-351.96%-906.49%-10,456.57%-57.94%136.82%157.43%99.17%186.12%12.97%
Net Income Growth (3y) -9.75%6.21%15.93%15.69%68.49%16.79%20.68%17.22%15.26%-40.92%-61.35%-31.01%-54.85%-28.63%7.10%10.19%-60.19%-30.45%71.99%-6.92%-116.52%-49.46%47.22%94.10%-48.29%-139.87%20.01%-30.98%10.41%-14.31%-31.35%-12.06%43.39%31.98%147.96%-34.58%37.59%44.14%12.73%-34.61%37.76%98.51%-87.28%-69.09%-239.40%4.56%0.75%61.53%19.80%14.11%1.57%
Net Income Growth (5y) 1.43%-24.24%-33.29%-18.49%-41.89%-16.86%16.19%11.50%-46.88%-17.60%51.77%2.93%-69.28%-36.13%-17.17%2.87%-35.44%-28.88%15.81%-18.86%-33.70%14.17%26.07%38.86%-4.74%52.46%17.57%-18.90%21.69%55.33%-10.12%-16.99%41.73%22.97%-105.67%-29.82%-72.13%20.27%5.85%20.47%26.73%55.21%13.70%
Net Income (QoQ) 15.44%34.59%-2.97%-77.73%193.91%42.26%29.07%-61.32%97.88%12.39%30.66%-63.90%88.14%74.99%-3.57%-31.18%-2.12%56.94%18.29%-63.23%-203.21%-209.63%85.25%-148.84%85.93%1,778.12%5.01%-208.57%89.81%3,733.91%-81.25%-471.67%57.72%86.37%633.19%-252.74%40.46%310.19%-80.02%-337.46%78.84%887.33%-60.59%-199.16%169.62%504.42%-117.61%15.16%343.73%202.70%-106.12%-30.39%611.00%-717.73%75.55%-1,267.64%102.04%440.71%-61.86%-119.76%802.04%113.50%
Net Income towards Common Stockholders Growth (1y) -66.42%-14.51%-9.64%20.20%108.75%40.55%11.04%12.40%4.89%-0.27%55.27%14.59%118.47%13.66%1.94%25.05%-33.17%-170.46%-239.02%-117.34%-217.33%84.01%186.69%716.98%-169.19%-94.94%322.15%-24.62%-158.05%-970.83%-104.02%14.24%53.05%33.89%1,119.29%-61.81%40.63%78.90%-20.98%55.90%34.90%314.22%64.45%-173.50%37.11%120.15%10.25%61.68%41.11%23.47%-351.96%-906.49%-10,456.57%-57.94%136.82%157.43%99.17%186.12%12.97%
Net Income towards Common Stockholders Growth (3y) -9.75%6.21%15.93%15.69%68.49%16.79%20.68%17.22%15.26%-40.92%-61.35%-31.01%-54.85%-28.63%7.10%10.19%-60.19%-30.45%71.99%-6.92%-116.52%-49.46%47.22%94.10%-48.29%-139.87%20.01%-30.98%10.41%-14.31%-31.35%-12.06%43.39%31.98%147.96%-34.58%37.59%44.14%12.73%-34.61%37.76%98.51%-87.28%-69.09%-239.40%4.56%0.75%61.53%19.80%14.11%1.57%
Net Income towards Common Stockholders Growth (5y) 1.43%-24.24%-33.29%-18.49%-41.89%-16.86%16.19%11.50%-46.88%-17.60%51.77%2.93%-69.28%-36.13%-17.17%2.87%-35.44%-28.88%15.81%-18.86%-33.70%14.17%26.07%38.86%-4.74%52.46%17.57%-18.90%21.69%55.33%-10.12%-16.99%41.73%22.97%-105.67%-29.82%-72.13%20.27%5.85%20.47%26.73%55.21%13.70%
Net Income towards Common Stockholders (QoQ) 15.44%34.59%-2.97%-77.73%193.91%42.26%29.07%-61.32%97.88%12.39%30.66%-63.90%88.14%74.99%-3.57%-31.18%-2.12%56.94%18.29%-63.23%-203.21%-209.63%85.25%-148.84%85.93%1,778.12%5.01%-208.57%89.81%3,733.91%-81.25%-471.67%57.72%86.37%633.19%-252.74%40.46%310.19%-80.02%-337.46%78.84%887.33%-60.59%-199.16%169.62%504.42%-117.61%15.16%343.73%202.70%-106.12%-30.39%611.00%-717.73%75.55%-1,267.64%102.04%440.71%-61.86%-119.76%802.04%113.50%
Net Margin Growth (1y) -690.00-217.00-250.0066.00277.00201.0012.0037.00-14.00-99.00350.001.00422.0011.00-131.00262.00-303.00-1387.00-2232.00-1873.00-1096.00257.001,500.00826.00-738.00-50.002,632.0015.00-1974.00-1085.00-3481.00103.001,470.00374.001,559.00-498.00630.00628.00-144.00216.00352.00552.00551.00-976.00254.00390.00132.00285.00143.00328.00-8032.00-1439.00-25200.00-618.008,016.002,502.0025,202.00707.00263.00
Net Margin Growth (3y) -427.00-115.00112.00103.00685.00113.00231.00300.00105.00-1475.00-2013.00-1610.00-977.00-1120.00-863.00-785.00-2137.00-1180.001,900.00-1032.00-3809.00-878.00650.00944.00-1243.00-761.00709.00-380.00125.00-83.00-2066.00-179.002,451.001,553.001,967.00-1257.001,236.001,569.00540.00-475.00749.001,270.00-7348.00-2129.00-24803.00100.00117.001,348.00145.00417.00248.00
Net Margin Growth (5y) -308.00-1491.00-2251.00-1508.00-714.00-1017.00-501.00-748.00-1729.00-1268.002,118.00-769.00-3689.00-2254.00-1713.00-667.00-2641.00-1892.00-23.00-1427.00-1709.00124.002,065.00662.00-261.00419.001,117.00-1139.00731.00858.00-1383.00-870.002,848.002,271.00-5933.00-2411.00-23822.001,280.00524.00588.00751.001,359.00931.00
Net Margin (QoQ) 119.00266.00-73.00-1002.00592.00233.00243.00-791.00516.0044.00267.00-842.00431.00493.00-81.00-421.0020.00351.00312.00-986.00-1064.00-493.00670.00-208.00288.00750.00-3.00-1772.00977.003,431.00-2620.00-3762.001,866.001,034.00964.00-2395.00770.002,220.00-1093.00-1268.00768.001,448.00-733.00-1132.00969.001,448.00-2260.0098.001,104.001,190.00-2107.00-44.001,289.00-7170.004,486.00-23805.0025,871.001,464.00-1029.00-1105.001,376.001,020.00
Operating Income Growth (1y) -62.89%-13.53%7.39%20.59%91.43%46.82%0.66%6.95%8.12%-5.95%55.24%18.85%120.67%17.39%2.48%17.71%-36.80%-289.18%-91.94%-116.09%-186.80%102.28%1,380.78%885.27%-212.02%-253.91%14.68%-119.47%-129.63%-1,765.78%-101.68%488.45%68.27%68.44%5,843.99%-57.03%40.74%151.80%-13.71%27.91%26.37%221.91%74.55%-151.77%14.44%75.94%14.96%119.69%48.56%22.84%-310.90%-2,357.39%-9,768.46%-46.28%145.90%153.78%98.58%130.02%4.22%
Operating Income Growth (3y) -8.42%6.09%18.84%15.30%65.91%17.47%17.00%14.38%14.67%-59.90%-49.57%-30.55%-47.52%-62.99%6.96%14.15%-54.83%-27.37%11.05%-30.96%-101.81%13.14%-31.70%99.49%-31.49%-122.82%3.34%-31.25%24.42%71.57%-6.01%60.51%48.27%36.19%345.66%-31.71%28.00%70.24%20.08%-49.29%31.31%90.90%-84.02%-62.63%-251.52%5.10%3.63%63.75%10.41%14.92%0.29%
Operating Income Growth (5y) 1.39%-35.99%-32.64%-18.03%-35.13%-41.25%13.84%13.59%-43.50%-15.70%16.85%-18.58%-60.57%-28.15%-15.14%2.38%-26.56%-19.05%5.67%-16.30%-25.95%16.08%69.77%39.40%0.16%72.13%10.70%-17.24%22.92%80.72%10.75%17.27%42.86%25.69%-191.30%-26.70%-80.11%31.53%10.88%9.62%14.64%53.77%15.15%
Operating Income (QoQ) 15.02%22.12%4.36%-74.68%167.99%51.68%17.18%-59.81%105.54%4.00%24.50%-59.37%78.79%71.67%-4.69%-24.56%-4.89%49.86%9.48%-59.50%-384.69%106.39%-318.46%-118.49%107.49%4,044.35%15.85%-186.82%96.31%3,188.05%-119.67%-923.96%70.00%97.23%4,660.22%-183.64%70.16%604.72%-65.88%-215.32%126.09%740.70%-49.42%-166.39%214.04%355.86%-115.00%-9.71%334.50%197.86%-97.43%-386.63%660.00%-611.36%72.50%-1,153.04%103.05%336.97%-67.78%-133.01%594.91%97.98%
Operating Margin Growth (1y) -1053.00-333.00-34.00111.00398.00414.00-176.00-56.0010.00-273.00551.0084.00732.0075.00-194.00249.00-588.00-3150.00-2201.00-2734.00-1630.001,380.001,031.001,384.00-1086.00-78.00319.00-1532.00-2270.00-985.00-1449.001,564.002,442.00696.001,442.00-696.00526.00521.00-27.00205.00228.00390.00726.00-1188.00124.00364.00250.00514.00215.00398.00-8530.00-1896.00-26319.00-597.008,614.002,788.0026,190.00744.00117.00
Operating Margin Growth (3y) -645.00-192.00341.00140.001,139.00216.00180.00277.00154.00-3348.00-1845.00-2401.00-1486.00-1695.00-1365.00-1102.00-3304.00-1848.00-852.00-2882.00-4986.00318.00-99.001,416.00-914.00-367.00312.00-664.00698.00232.00-34.001,073.003,196.001,607.002,141.00-1679.00877.001,275.00949.00-469.00566.001,152.00-7554.00-2571.00-25981.00165.00334.001,405.0086.00545.00200.00
Operating Margin Growth (5y) -501.00-3267.00-2055.00-2346.00-1078.00-1554.00-990.00-1073.00-2562.00-2046.00-495.00-2549.00-4843.00-2757.00-2495.00-1070.00-3132.00-2137.00-859.00-2014.00-2018.001,535.001,316.00925.00-161.00544.001,011.00-1647.001,049.00987.00942.00399.003,534.002,369.00-6139.00-3061.00-25227.001,076.001,033.00422.00437.001,299.001,177.00
Operating Margin (QoQ) 185.00212.0046.00-1496.00906.00511.00191.00-1209.00921.00-79.00311.00-1143.00639.00744.00-155.00-496.00-18.00475.00288.00-1332.00-2581.001,424.00-245.00-228.00429.001,074.00108.00-2698.001,438.001,471.00-1743.00-3437.002,724.001,007.001,270.00-2558.00977.001,753.00-868.00-1336.00972.001,205.00-636.00-1314.001,135.001,541.00-2550.00-2.001,375.001,427.00-2286.00-301.001,558.00-7501.004,348.00-24724.0027,281.001,710.00-1479.00-1322.001,835.001,082.00
Profit After Tax Growth (1y) 24.30%36.43%16.40%29.97%52.72%-66.42%-14.51%-9.64%20.20%108.75%40.55%11.04%12.40%4.89%-0.27%55.27%14.59%118.47%13.66%1.94%25.05%-33.17%-170.46%-239.02%-117.34%-217.33%84.01%186.69%716.98%-169.19%-94.94%322.15%-24.62%-158.05%-970.83%-104.02%14.24%53.05%33.89%1,119.29%-61.81%40.63%78.90%-20.98%96.14%34.90%314.22%64.45%-109.65%37.11%120.15%10.25%499.57%41.11%23.47%-351.96%-684.55%-10,456.57%-57.94%136.82%157.43%99.17%186.12%12.97%
Profit After Tax Growth (3y) 31.65%-1.48%11.83%9.25%27.31%-9.75%6.21%15.93%15.69%68.49%16.79%20.68%17.22%15.26%-40.92%-61.35%-31.01%-54.85%-28.63%7.10%10.19%-60.19%-30.45%71.99%-6.92%-116.52%-49.46%47.22%94.10%-48.29%-139.87%20.01%-30.98%10.41%-14.31%-31.35%-5.06%43.39%31.98%147.96%-27.49%37.59%44.14%12.73%-8.90%37.76%98.51%-87.28%-62.02%-239.40%4.56%0.75%148.86%19.80%14.11%1.57%
Profit After Tax Growth (5y) 24.06%16.99%9.65%15.60%24.21%1.43%-24.24%-33.29%-18.49%-41.89%-16.86%16.19%11.50%-46.88%-17.60%51.77%2.93%-69.28%-36.13%-17.17%2.87%-35.44%-28.88%15.81%-18.86%-33.70%14.17%26.07%43.00%-4.74%52.46%17.57%-15.58%21.69%55.33%-10.12%-19.90%41.73%22.97%-105.67%-29.82%-72.13%20.27%5.85%20.47%26.73%55.21%13.70%
Profit After Tax (QoQ) -7.70%35.31%20.53%-17.42%1.30%15.44%34.59%-2.97%-77.73%193.91%42.26%29.07%-61.32%97.88%12.39%30.66%-63.90%88.14%74.99%-3.57%-31.18%-2.12%56.94%18.29%-63.23%-203.21%-209.63%85.25%-148.84%85.93%1,778.12%5.01%-208.57%89.81%3,733.91%-81.25%-471.67%57.72%86.37%633.19%-252.74%40.46%310.19%-80.02%-337.46%78.84%887.33%-50.42%-178.82%169.62%504.42%-102.91%-413.83%343.73%202.70%-89.46%-175.73%611.00%-717.73%75.55%-1,267.64%102.04%440.71%-61.86%-119.76%802.04%113.50%
Property, Plant & Equipment (Net) Growth (1y) 22.20%16.41%6.96%18.83%19.57%20.76%32.06%18.11%17.38%10.59%-0.35%7.80%3.32%9.50%178.06%154.88%159.94%157.24%5.97%5.52%-1.03%-5.91%-10.30%-13.33%-14.47%-0.44%10.81%13.32%12.26%-6.02%-8.04%-3.44%-2.10%-2.07%-9.12%-12.67%-16.01%-14.95%-15.35%-16.66%-14.72%-14.15%-13.90%-12.01%-15.97%-17.66%-20.94%-25.63%-23.75%-25.01%-24.13%-21.11%-18.72%-13.69%-8.41%-0.60%
Property, Plant & Equipment (Net) Growth (3y) 19.70%15.84%12.07%14.80%13.19%13.51%54.10%48.05%46.63%46.04%43.20%42.59%38.52%38.38%38.26%32.59%30.07%34.07%1.75%1.19%-1.68%-4.16%-2.95%-1.75%-2.04%-2.87%-2.53%-1.50%-2.63%-7.84%-10.89%-11.09%-11.16%-10.57%-12.83%-13.81%-15.57%-15.60%-16.79%-18.30%-18.25%-19.07%-19.77%-19.78%-19.54%-18.92%-18.10%-16.45%
Property, Plant & Equipment (Net) Growth (5y) 35.73%34.36%32.91%32.40%30.12%28.76%28.32%24.30%21.69%23.88%23.89%23.28%20.61%19.92%21.92%20.59%19.32%17.27%-2.52%-2.66%-4.81%-6.02%-6.80%-7.15%-7.61%-7.72%-7.56%-6.87%-7.93%-11.16%-13.60%-14.39%-14.79%-15.08%-16.86%-17.78%-17.90%-17.20%-16.73%-15.63%
Property, Plant & Equipment (Net) (QoQ) 8.63%5.48%-1.41%8.18%3.48%-3.08%9.52%8.86%4.51%5.99%-2.05%8.19%-1.54%-4.49%5.96%3.68%4.35%142.54%-2.87%5.74%3.26%-0.09%-3.29%-0.82%-1.83%-4.74%-6.56%-2.12%14.27%6.02%-4.45%-3.02%-4.34%3.75%0.33%-1.68%-4.31%-3.73%-3.58%-5.44%-3.10%-4.18%-5.08%-3.24%-2.44%-3.91%-3.00%-7.60%-4.40%-7.74%-8.75%-5.25%-5.98%-6.66%-5.12%-2.38%-0.16%-0.95%2.97%
Return on Assets Growth (1y) 5.003.000.00-1.000.001.001.002.001.001.001.001.002.002.001.001.000.00-8.00-9.00-10.00-10.00-3.000.002.002.002.002.001.001.000.00-5.00-5.00-2.00-2.003.002.002.002.000.001.001.000.001.001.001.001.000.001.001.001.00-6.00-8.00-27.00-31.00-15.00-11.0028.0033.0024.00
Return on Assets Growth (3y) 6.004.003.001.003.003.003.003.003.00-5.00-7.00-8.00-9.00-9.00-8.00-7.00-9.00-9.00-7.00-7.00-8.00-1.00-2.00-1.000.000.000.00-1.000.000.00-2.00-2.000.001.004.003.003.003.002.002.002.002.00-5.00-6.00-26.00-30.00-22.00-18.002.002.002.00
Return on Assets Growth (5y) 7.00-1.00-5.00-8.00-8.00-7.00-6.00-5.00-6.00-6.00-5.00-5.00-6.00-7.00-11.00-11.00-10.00-11.00-9.00-9.00-8.00-1.001.001.002.002.002.000.001.001.00-1.000.001.002.00-2.00-3.00-24.00-28.00-20.00-17.003.003.004.00
Return on Assets (QoQ) 2.002.002.00-1.000.000.000.000.001.000.000.000.000.001.000.001.000.000.000.00-1.00-7.00-2.00-1.000.000.001.001.000.000.002.000.00-1.00-1.00-3.000.001.000.001.000.000.000.000.000.000.000.001.00-1.000.000.000.000.000.000.00-7.00-1.00-19.00-4.009.003.0020.001.000.00
Return on Capital Employed Growth (1y) -2.000.001.003.003.003.001.003.002.004.005.003.003.00-2.00-19.00-20.00-22.00-19.00-2.000.003.003.002.001.00-2.00-3.00-4.00-5.00-2.001.002.005.003.002.002.000.001.001.000.002.000.000.001.000.001.001.001.00-8.00-10.00-35.00-40.00-19.00-14.0036.0042.0030.00
Return on Capital Employed Growth (3y) 3.007.008.008.008.004.00-12.00-15.00-17.00-17.00-16.00-17.00-16.00-18.00-19.00-19.00-21.00-19.00-4.00-4.00-2.001.000.001.00-1.000.000.000.002.003.004.007.004.003.003.002.003.002.002.00-6.00-8.00-33.00-38.00-27.00-23.003.004.003.00
Return on Capital Employed Growth (5y) -16.00-14.00-13.00-12.00-11.00-12.00-13.00-14.00-16.00-17.00-18.00-22.00-21.00-20.00-21.00-19.00-20.00-17.00-1.001.002.003.002.002.000.001.001.001.003.005.006.00-1.00-4.00-30.00-36.00-26.00-21.004.005.005.00
Return on Capital Employed (QoQ) -3.000.000.000.000.001.001.001.000.000.003.000.001.001.000.000.00-3.00-16.00-2.00-1.00-1.001.001.001.00-1.000.000.00-2.00-1.00-1.00-1.001.002.001.001.00-1.000.000.000.000.000.000.001.00-1.000.001.000.000.000.000.00-9.00-2.00-24.00-5.0011.004.0026.001.000.00
Return on Equity Growth (1y) 0.001.002.001.001.000.001.001.003.003.001.002.000.00-11.00-14.00-15.00-15.00-4.000.003.003.002.003.002.001.000.00-7.00-7.00-4.00-2.004.003.002.003.000.001.001.001.002.001.001.001.000.001.001.001.00-9.00-11.00-38.00-45.00-22.00-16.0040.0047.0034.00
Return on Equity Growth (3y) 3.004.004.004.003.00-8.00-11.00-12.00-13.00-12.00-12.00-11.00-13.00-13.00-10.00-10.00-11.00-2.00-4.00-2.000.000.000.00-2.000.000.00-3.00-3.00-1.001.006.005.004.004.002.003.003.002.00-7.00-9.00-37.00-43.00-31.00-26.003.003.003.00
Return on Equity Growth (5y) -12.00-11.00-9.00-8.00-9.00-10.00-7.00-7.00-9.00-10.00-16.00-16.00-15.00-15.00-13.00-14.00-13.00-1.001.002.003.003.002.000.001.002.00-1.00-1.001.002.00-2.00-4.00-33.00-40.00-29.00-24.004.005.005.00
Return on Equity (QoQ) 0.000.000.001.001.000.000.000.000.001.000.001.000.000.001.00-1.00-10.00-3.00-1.00-1.000.002.001.00-1.000.003.000.00-2.00-1.00-5.000.002.000.002.00-1.001.001.000.000.000.001.001.00-1.000.001.000.000.000.000.00-9.00-2.00-28.00-6.0013.004.0029.001.000.00
Return on Invested Capital Growth (1y) 1.001.001.001.000.000.001.001.002.003.002.002.000.00-11.00-14.00-15.00-15.00-4.001.002.002.002.004.00-1.000.000.00-8.00-3.00-2.00-1.004.001.002.002.000.003.001.000.002.000.000.000.000.001.001.001.00-9.00-11.00-40.00-46.00-23.00-16.0041.0048.0034.00
Return on Invested Capital Growth (3y) 3.004.004.004.003.00-9.00-11.00-12.00-13.00-12.00-11.00-11.00-13.00-13.00-9.00-14.00-12.00-2.00-3.00-2.001.001.000.00-3.000.001.00-4.001.001.002.006.005.003.003.002.005.002.001.00-7.00-10.00-38.00-45.00-32.00-26.003.003.003.00
Return on Invested Capital Growth (5y) -11.00-11.00-9.00-9.00-10.00-10.00-6.00-11.00-10.00-10.00-15.00-15.00-14.00-14.00-13.00-16.00-12.00-1.002.002.003.003.002.000.001.002.00-2.003.002.003.00-3.00-5.00-35.00-42.00-30.00-23.004.004.004.00
Return on Invested Capital (QoQ) 0.000.000.001.001.000.000.000.000.001.000.001.000.000.001.00-1.00-11.00-3.00-1.00-1.001.002.001.00-1.000.004.00-4.001.00-1.00-4.000.002.001.001.00-2.002.001.00-1.000.000.001.001.00-1.000.001.000.000.000.000.00-9.00-2.00-28.00-6.0014.005.0029.001.000.00
Return on Sales Growth (1y) -7.00-2.00-2.001.003.002.000.000.000.00-1.003.000.004.000.00-1.003.00-3.00-14.00-22.00-19.00-11.003.0015.008.00-7.000.0026.000.00-20.00-11.00-35.001.0015.004.0016.00-5.006.006.00-1.002.004.006.006.00-10.003.004.001.003.001.003.00-80.00-14.00-252.00-6.0080.0025.00252.007.003.00
Return on Sales Growth (3y) -4.00-1.001.001.007.001.002.003.001.00-15.00-20.00-16.00-10.00-11.00-9.00-8.00-21.00-12.0019.00-10.00-38.00-9.007.009.00-12.00-8.007.00-4.001.00-1.00-21.00-2.0025.0016.0020.00-13.0012.0016.005.00-5.007.0013.00-73.00-21.00-248.001.001.0013.001.004.002.00
Return on Sales Growth (5y) -3.00-15.00-23.00-15.00-7.00-10.00-5.00-7.00-17.00-13.0021.00-8.00-37.00-23.00-17.00-7.00-26.00-19.000.00-14.00-17.001.0021.007.00-3.004.0011.00-11.007.009.00-14.00-9.0028.0023.00-59.00-24.00-238.0013.005.006.008.0014.009.00
Return on Sales (QoQ) 1.003.00-1.00-10.006.002.002.00-8.005.000.003.00-8.004.005.00-1.00-4.000.004.003.00-10.00-11.00-5.007.00-2.003.007.000.00-18.0010.0034.00-26.00-38.0019.0010.0010.00-24.008.0022.00-11.00-13.008.0014.00-7.00-11.0010.0014.00-23.001.0011.0012.00-21.000.0013.00-72.0045.00-238.00259.0015.00-10.00-11.0014.0010.00
Revenue Growth (1y) -5.26%4.63%9.12%14.72%20.64%16.41%9.93%9.63%7.13%8.93%20.60%14.52%31.84%12.49%11.23%6.29%-6.59%152.04%150.49%139.47%166.97%4.19%-1.78%11.55%-16.06%-5.58%-11.00%-26.24%-9.14%-12.87%-8.53%-0.09%-9.31%-3.30%5.70%-2.40%-1.19%-5.12%-12.03%-6.96%3.51%3.20%14.63%-10.40%9.74%7.63%2.80%8.84%1.11%-13.71%-19.10%-2.23%-17.32%-2.89%15.57%0.76%6.98%14.60%-0.53%
Revenue Growth (3y) 6.98%9.88%13.10%12.93%19.44%12.57%13.82%10.10%9.68%45.63%49.78%42.85%48.70%43.48%39.87%41.61%27.92%35.35%29.85%25.37%26.74%-5.01%-7.19%-6.32%-11.56%-7.34%-4.89%-10.41%-6.62%-7.19%-5.25%-3.20%-2.47%-1.80%2.15%-6.65%3.93%1.76%1.21%-3.19%4.73%-1.41%-1.58%-1.58%-2.83%-3.39%-1.31%2.35%-3.65%-1.34%-2.39%
Revenue Growth (5y) 8.56%30.34%32.15%29.67%33.55%30.23%29.40%28.95%24.21%24.89%24.05%19.12%20.18%19.43%17.37%15.91%11.52%15.87%16.18%13.95%12.78%-4.69%-5.76%-5.68%-6.69%-4.87%-2.80%-9.73%-1.55%-2.35%0.04%-2.42%0.58%-2.54%-2.38%-2.84%-1.26%-2.46%-0.62%-2.22%0.32%1.30%1.85%
Revenue (QoQ) 3.89%9.97%2.15%-18.83%14.74%14.70%7.40%-14.64%10.72%8.31%7.11%-16.59%12.58%19.90%1.71%-3.98%-3.94%18.57%-2.81%-15.62%159.18%17.84%-7.08%-5.92%1.15%11.08%5.54%-29.21%13.78%4.70%-12.54%-12.80%9.11%9.92%-4.47%-20.84%16.34%20.15%-11.80%-19.85%11.71%11.40%-6.71%-10.83%11.38%23.72%-27.08%9.22%9.23%18.18%-22.80%1.46%-6.79%10.81%-6.71%-14.19%9.48%31.87%-18.66%-8.90%17.28%14.46%
Share-based Compensation Growth (1y) 83.28%19.12%48.63%10.17%4.08%41.61%13.55%-7.77%25.14%55.21%30.56%27.13%17.43%14.38%29.00%55.94%39.16%66.92%100.05%71.62%76.97%55.54%26.10%12.16%25.81%7.95%18.68%35.27%26.72%38.26%10.74%1.02%-1.71%-8.96%-17.43%-10.55%-5.08%-0.76%10.18%5.90%15.45%6.35%1.31%9.96%11.57%-1.40%19.41%16.29%27.36%11.78%8.06%9.38%6.82%-19.30%-11.38%-12.06%-5.84%-8.93%-4.61%
Share-based Compensation Growth (3y) 33.65%37.83%30.13%8.91%15.21%35.97%24.13%22.28%26.93%43.63%49.92%50.40%42.47%43.73%48.19%44.25%45.79%40.99%44.13%37.57%41.31%32.41%18.34%15.30%16.15%10.76%2.76%6.92%5.74%7.70%0.25%-1.46%2.51%-1.32%-2.68%1.37%6.93%1.34%10.05%10.64%17.94%5.44%9.34%11.84%14.93%-3.83%4.57%3.81%8.60%-6.34%-2.97%
Share-based Compensation Growth (5y) 31.29%37.97%41.57%28.16%30.37%45.53%36.99%28.62%35.41%37.84%38.21%38.85%35.75%34.69%33.73%32.61%31.01%28.68%22.31%18.66%21.36%15.97%8.56%7.74%11.42%7.48%3.91%7.31%8.78%5.55%4.04%4.12%8.89%1.15%3.53%5.79%10.71%-1.26%5.00%5.43%10.53%-2.94%2.02%
Share-based Compensation (QoQ) 27.42%-2.73%57.53%-6.13%-17.18%21.36%16.77%-11.33%12.68%-2.69%-5.15%20.33%39.76%-18.14%-7.65%11.14%36.13%-7.68%11.64%-0.82%63.29%10.65%-4.23%2.28%43.51%-10.29%-14.82%14.72%23.14%-1.37%-2.91%7.48%34.35%-21.01%-11.43%4.57%24.44%-28.35%-4.06%10.97%30.09%-20.46%-7.78%20.98%19.84%-24.22%0.09%22.75%5.90%-8.23%-2.52%34.44%-7.05%-11.28%-1.33%31.29%-29.78%-2.58%-2.09%40.57%-32.08%2.04%
Shareholder's Equity Growth (1y) 18.21%19.76%7.14%5.90%11.74%10.64%8.63%9.20%8.65%9.78%10.02%10.49%7.79%9.23%6.50%8.18%523.72%485.33%460.73%435.77%-7.76%-5.20%-0.29%-3.10%-5.96%-2.77%-15.08%-11.75%-8.77%-12.35%-0.16%-1.65%-4.73%-3.95%-6.17%-4.06%-0.05%0.79%3.50%3.79%3.08%3.51%2.72%-4.80%-3.07%-2.07%-1.49%6.52%5.27%-5.05%-6.78%-29.50%-28.45%-20.13%-17.53%8.07%7.82%7.93%
Shareholder's Equity Growth (3y) 14.89%11.70%8.59%8.51%9.38%9.88%8.37%9.29%94.03%91.47%87.29%85.70%83.73%82.33%81.25%77.76%75.55%75.39%68.07%66.09%-7.50%-6.86%-5.45%-5.61%-6.50%-6.46%-7.34%-5.92%-4.58%-5.33%-1.03%-0.69%-0.62%0.07%-0.08%-1.76%-0.04%0.71%1.55%1.72%1.70%-1.27%-1.93%-10.58%-9.96%-9.44%-8.85%-6.72%-6.70%-6.46%
Shareholder's Equity Growth (5y) 12.63%10.31%50.21%49.25%49.74%49.07%48.06%46.62%44.67%45.27%40.95%40.51%39.70%38.87%38.24%37.27%36.29%35.35%34.78%34.02%-5.50%-4.80%-3.87%-3.49%-3.38%-3.11%-3.30%-3.83%-2.79%-2.97%-0.38%-0.14%0.03%-1.40%-1.74%-6.57%-5.54%-4.98%-4.24%-4.32%-4.09%-3.67%
Shareholder's Equity (QoQ) 1.06%-2.36%3.29%5.12%-0.11%3.02%2.28%3.21%0.42%2.50%3.35%3.43%0.85%0.00%4.72%0.84%2.44%476.54%-1.72%-3.40%-2.12%-0.74%1.01%1.60%-4.87%-3.67%4.43%-11.26%-1.14%-0.42%0.34%1.07%-2.61%-3.54%1.16%-1.27%-0.42%0.49%2.01%1.39%-0.14%-0.20%2.43%0.63%-7.45%1.61%3.48%1.22%0.08%0.42%-6.66%-0.62%-24.32%1.91%4.19%2.62%-0.82%1.68%4.30%
Tax Rate Growth (1y) 260.00-186.00825.00103.00-209.00701.00-202.00-288.00409.00-337.0047.00288.0069.0040.00-95.00-524.00-370.004,013.00-370603.002,402.00-324.00-5598.00370,091.00-1496.00-14.002,381.00-18572.0019,442.00-1044.00-3683.0018,590.00-21704.00-2526.00-6920.00-4239.00-42.001,131.00111,753.00865.00-441.00376.00-103774.001,717.00-67.001,864.00-937.00-107.00-21608.00-1072.001,158.00-1229.0020,629.00-1899.00488.001,407.00-384.00-3237.00-907.00229.00
Tax Rate Growth (3y) 460.00178.00670.00103.00268.00404.00-250.00-524.00108.003,716.00-370651.002,165.00-626.00-1545.00-607.00381.00-708.00796.00-19084.0020,347.00-1382.00-6901.00370,109.00-3758.00-3584.00-8222.00-4222.00-2304.00-2440.00101,150.0015,216.00-22187.00-1020.001,060.00-1657.00-549.003,370.007,043.002,475.00-22116.001,167.00-103552.00381.00-1046.00-1107.00710.0072.00-1363.00-6207.00740.00407.00
Tax Rate Growth (5y) 158.004,231.00-370028.001,980.00-426.00-1181.00-762.00381.00-230.00499.00-19132.0020,111.00-1684.00-2847.00-589.00-1881.00-4278.00-9807.00-4734.00-1398.00-2777.0097,933.00366,735.00-4241.00-2078.00-243.00-1639.00-2812.00-200.00-3560.0016,826.00-43861.00-228.001,282.00-2992.00-1528.00399.008,690.002,654.00-1871.00-3968.00-103970.002,017.00
Tax Rate (QoQ) -1.00-579.00465.00375.00-448.00433.00-257.0063.00462.00-471.00-343.00760.00-283.00-87.00-102.00541.00-312.00-222.00-532.00695.004,071.00-374838.00372,473.00-2030.00-1203.00851.00886.00-548.001,192.00-20102.0038,900.00-21034.00-1447.002,171.00-1394.00-1856.00-5841.004,852.002,804.00-684.00104,782.00-106036.001,498.00133.00632.00-545.00-287.002,063.00-2168.00284.00-21787.0022,599.0062.00-2103.0070.0072.002,449.00-1184.00-1721.00-2781.004,779.00-48.00
Total Debt Growth (1y) -8.97%-3.66%2.30%20.00%20.00%0.00%0.00%0.00%0.00%100.00%100.00%100.00%100.00%-8.33%-16.67%-25.00%-25.00%-18.18%-10.00%0.00%0.00%-22.22%-22.22%-22.22%-22.22%0.00%-42.86%-42.86%-42.86%-71.43%-50.00%-50.00%-50.00%0.00%-25.00%-25.00%-25.00%
Total Debt Growth (3y) 59.17%33.89%33.89%22.39%18.56%14.47%14.47%14.47%14.47%14.47%14.47%-16.45%-16.45%-16.45%-16.45%-13.99%-26.32%-23.69%-23.69%-39.43%-39.43%-39.43%-39.43%-34.14%-40.16%-40.16%-40.16%
Total Debt Growth (5y) 34.52%36.05%37.70%37.07%37.07%37.07%37.07%12.47%12.47%3.13%3.13%3.13%3.13%3.13%-7.79%-7.79%-7.79%-30.12%-30.12%-30.12%-30.12%-28.89%-31.57%-30.12%-30.12%
Total Debt (QoQ) -5.51%-5.83%2.30%0.00%0.00%0.00%0.00%20.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%100.00%0.00%0.00%0.00%-8.33%-9.09%-10.00%0.00%0.00%0.00%0.00%0.00%-22.22%0.00%0.00%0.00%0.00%-42.86%0.00%0.00%-50.00%0.00%0.00%0.00%0.00%-25.00%0.00%0.00%