|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 467.18M | 487.17M | 468.47M | 548.11M | 636.16M | 332.50M | 320.32M | 352.04M | 386.79M | 332.72M | 279.94M | 297.65M | 389.67M | 362.21M | 363.36M | 398.36M | 457.42M | 489.57M | 483.38M | 540.64M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.28M | 6.74M | 7.35M | 5.35M | 67.04M | 42.14M | 46.81M | 57.26M | 32.20M | 51.89M | 48.65M | 31.46M | 33.46M | 43.95M | 37.51M | 28.54M | 34.06M | 42.94M | 33.48M | 32.36M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 476.45M | 493.90M | 475.82M | 553.45M | 703.20M | 374.65M | 367.13M | 409.31M | 419.00M | 384.60M | 328.60M | 329.11M | 423.13M | 406.17M | 400.87M | 426.90M | 491.47M | 532.51M | 516.86M | 573.00M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 197.72M | 146.20M | 162.89M | 233.85M | 148.25M | 112.89M | 139.13M | 215.84M | 143.85M | 108.29M | 152.60M | 221.57M | 192.10M | 129.27M | 118.63M | 214.59M | 163.65M | 92.20M | 130.16M | 234.55M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 197.72M | 146.20M | 162.89M | 233.85M | 148.25M | 112.89M | 139.13M | 215.84M | 143.85M | 108.29M | 152.60M | 221.57M | 192.10M | 129.27M | 118.63M | 214.59M | 163.65M | 92.20M | 130.16M | 234.55M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.81M | 20.84M | 25.73M | 21.50M | 28.22M | 22.84M | 24.06M | 18.62M | 17.96M | 18.45M | 15.91M | 15.34M | 14.10M | 14.99M | 16.39M | 14.41M | 12.89M | 13.05M | 12.38M | 12.41M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.91M | 11.53M | 25.63M | 26.43M | 32.93M | 31.75M | 30.42M | 29.40M | 34.32M | 10.83M | 29.79M | 28.34M | 32.09M | 13.35M | 15.39M | 8.80M | 13.38M | 14.80M | 14.66M | 7.92M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 722.47M | 696.26M | 701.59M | 839.59M | 921.94M | 563.39M | 588.39M | 681.95M | 617.36M | 549.67M | 540.52M | 609.32M | 672.49M | 590.05M | 583.71M | 692.16M | 713.18M | 683.91M | 708.03M | 856.85M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 48.47M | 46.97M | 45.01M | 42.72M | 41.34M | 40.33M | 38.75M | 37.59M | 34.73M | 33.21M | 30.64M | 27.95M | 26.49M | 24.90M | 23.24M | 22.05M | 21.53M | 21.49M | 21.29M | 21.92M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.91M | 8.94M | 5.88M | 3.96M | 1.01M | 0.99M | 1.00M | 1.01M | 1.01M | 1.00M | 11.00M | 10.04M | 13.15M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,717.55M | 1,700.00M | 1,717.87M | 1,720.71M | 1,723.16M | 1,726.20M | 1,733.34M | 1,700.00M | 1,724.40M | 1,700.00M | 1,700.00M | 1,600.00M | 1,500.00M | 1,076.71M | 1,073.36M | 1,100.00M | 1,100.00M | 1,070.15M | 1,069.52M | 1,069.03M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 511.87M | 18.60M | 474.45M | 453.70M | 433.42M | 415.00M | 393.70M | 382.30M | 366.60M | 352.50M | 336.44M | 323.90M | 308.66M | 295.30M | 285.61M | 270.03M | 258.69M | 249.90M | 238.40M | 226.79M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,229.42M | 1,718.60M | 2,192.32M | 2,174.41M | 2,156.57M | 2,141.20M | 2,127.04M | 2,082.30M | 2,091.00M | 2,052.50M | 2,036.44M | 1,923.90M | 1,808.66M | 1,372.02M | 1,358.96M | 1,370.03M | 1,358.69M | 1,320.06M | 1,307.92M | 1,295.82M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.10M | 8.20M | 8.06M | 7.82M | 6.88M | 6.65M | 6.23M | 6.69M | 4.53M | 4.61M | 4.47M | 19.52M | 30.77M | 47.85M | 54.98M | 62.52M | 66.29M | 72.69M | 78.84M | 85.05M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.06M | 12.22M | 12.71M | 12.72M | 12.98M | 12.64M | 11.93M | 11.89M | 12.54M | 11.76M | 12.68M | 11.58M | 10.60M | 9.69M | 10.27M | 11.28M | 11.78M | 12.05M | 11.68M | 11.23M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,362.57M | 2,336.80M | 2,314.81M | 2,293.96M | 2,272.77M | 2,253.24M | 2,233.66M | 2,222.16M | 2,203.20M | 2,180.93M | 2,157.19M | 1,980.48M | 1,922.81M | 1,495.37M | 1,486.96M | 1,482.59M | 1,473.39M | 1,473.51M | 1,468.15M | 1,464.75M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3,085.04M | 3,033.05M | 3,016.40M | 3,133.55M | 3,194.71M | 2,816.64M | 2,822.05M | 2,904.11M | 2,820.56M | 2,730.60M | 2,697.71M | 2,589.80M | 2,595.30M | 2,085.42M | 2,070.67M | 2,174.74M | 2,186.58M | 2,157.43M | 2,176.18M | 2,321.60M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.96M | 16.96M | 17.64M | 18.44M | 21.96M | 19.85M | 21.47M | 15.45M | 16.47M | 14.40M | 15.57M | 15.13M | 14.51M | 15.94M | 13.91M | 13.69M | 18.21M | 14.02M | 14.71M | 17.25M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.96M | 16.96M | 17.64M | 18.44M | 21.96M | 19.85M | 21.47M | 15.45M | 16.47M | 14.40M | 15.57M | 15.13M | 14.51M | 15.94M | 13.91M | 13.69M | 18.21M | 14.02M | 14.71M | 17.25M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 83.06M | 53.29M | 57.78M | 67.33M | 75.79M | 51.00M | 55.38M | 72.26M | 83.28M | 53.63M | 36.94M | 42.28M | 51.36M | 63.06M | 41.48M | 54.66M | 56.70M | 46.98M | 53.46M | 74.16M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.13M | 21.73M | 31.80M | 31.82M | 32.06M | 33.19M | 26.97M | 22.43M | 26.28M | 19.05M | 18.34M | 17.84M | 14.66M | 12.40M | 15.19M | 16.91M | 19.40M | 20.31M | 21.60M | 18.84M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.35M | 12.12M | 11.99M | 11.44M | 11.41M | 10.98M | 10.46M | 10.78M | 11.65M | 11.73M | 11.67M | 11.98M | 11.98M | 11.86M | 11.88M | 10.96M | 10.99M | 10.88M | 10.01M | 10.05M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.03M | 5.49M | 4.84M | 5.38M | 4.35M | 2.92M | 0.57M | 1.68M | 4.39M | 1.60M | 1.60M | 1.60M | 0.76M | 0.76M | 0.76M | 0.76M | 0.88M | 0.88M | 0.88M | 0.98M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 269.75M | 257.97M | 349.20M | 296.81M | 330.58M | 297.24M | 410.80M | 317.41M | 311.53M | 405.20M | 275.01M | 293.41M | 301.81M | 279.19M | 263.87M | 411.90M | 301.75M | 293.91M | 276.77M | 487.00M |
|
Curent Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 411.27M | 367.56M | 370.79M | 431.23M | 476.16M | 415.19M | 402.20M | 440.01M | 453.61M | 383.19M | 359.12M | 382.25M | 395.08M | 383.20M | 347.10M | 381.77M | 407.93M | 386.98M | 377.43M | 442.59M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 350.00M | 350.00M | 350.00M | 350.00M | 350.00M | 200.00M | 200.00M | 200.00M | 100.00M | 100.00M | 100.00M | 100.00M | 100.00M | 75.00M | 75.00M | 75.00M | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 103.31M | 40.26M | 102.46M | 122.23M | 34.74M | 126.62M | 123.48M | 34.18M | 26.05M | 26.26M | 25.36M | 124.62M | 28.41M | 28.12M | 29.25M | 127.07M | 147.51M | 29.42M | 151.31M | 29.69M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 92.29M | 89.59M | 85.99M | 80.76M | 78.90M | 75.19M | 71.51M | 40.12M | 24.94M | 13.62M | 3.22M | 4.50M | 4.37M | 4.33M | 3.96M | 3.65M | 2.64M | 2.85M | 2.87M | 2.89M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 61.27M | 58.58M | 56.14M | 67.11M | 53.93M | 62.39M | 59.30M | 49.58M | 48.82M | 46.40M | 55.33M | 52.88M | 38.10M | 47.09M | 45.40M | 31.80M | 32.51M | 30.65M | 33.54M | 31.75M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.64M | 22.18M | 12.31M | 7.50M | 7.47M | 7.64M | 7.47M | 7.55M | 7.68M | 7.53M | 7.37M | 7.31M | 7.05M | 6.90M | 6.62M | 7.53M | 8.21M | 8.13M | 7.91M | 7.77M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,057.62M | 1,007.92M | 1,005.08M | 1,078.46M | 1,126.84M | 902.10M | 876.94M | 891.40M | 783.23M | 691.85M | 650.67M | 678.58M | 696.18M | 646.52M | 604.66M | 646.64M | 617.97M | 601.74M | 594.72M | 672.60M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,079.26M | 1,030.10M | 1,017.39M | 1,085.96M | 1,134.31M | 909.75M | 884.41M | 898.96M | 790.91M | 699.39M | 658.04M | 685.90M | 703.24M | 653.42M | 611.28M | 654.16M | 626.18M | 609.88M | 602.63M | 680.38M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 350.00M | 350.00M | 350.00M | 350.00M | 350.00M | 200.00M | 200.00M | 200.00M | 100.00M | 100.00M | 100.00M | 100.00M | 100.00M | 75.00M | 75.00M | 75.00M | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,005.78M | 2,002.95M | 1,999.00M | 2,047.59M | 2,060.39M | 1,906.89M | 1,937.65M | 2,005.15M | 2,029.65M | 2,031.21M | 2,039.67M | 1,903.90M | 1,892.07M | 1,432.00M | 1,459.39M | 1,520.58M | 1,560.39M | 1,547.55M | 1,573.55M | 1,641.22M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,005.78M | 2,002.95M | 1,999.00M | 2,047.59M | 2,060.39M | 1,906.89M | 1,937.65M | 2,005.15M | 2,029.65M | 2,031.21M | 2,039.67M | 1,903.90M | 1,892.07M | 1,432.00M | 1,459.39M | 1,520.58M | 1,560.39M | 1,547.55M | 1,573.55M | 1,641.22M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3,085.04M | 3,033.05M | 3,016.40M | 3,133.55M | 3,194.71M | 2,816.64M | 2,822.05M | 2,904.11M | 2,820.56M | 2,730.60M | 2,697.71M | 2,589.80M | 2,595.30M | 2,085.42M | 2,070.67M | 2,174.74M | 2,186.58M | 2,157.43M | 2,176.18M | 2,321.60M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 50.45M | 50.61M | 51.89M | 52.31M | 52.32M | 55.89M | 56.13M | 57.43M | 5.75M | 57.87M | 59.18M | 1.21M | 59.91M | 61.88M | 61.96M | 61.97M | 61.98M | 63.34M | 64.14M | 64.16M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.94M | -1.88M | 371.25M | -1.79M | 410.56M | 403.43M | -1.06M | 473.43M | 470.21M | 5.80M | 487.48M | 5.87M | 3.57M | -120.90M | -111.87M | -63.06M | 4.07M | -48.12M | -22.29M | 32.85M |