NSTS Bancorp, Inc. Income Statement

Income Statement Dec2020 Dec2021 Dec2022 Dec2023 Dec2024
Revenue & Cost
Provisions 0.46M-0.02M-0.23M0.18M0.07M
Revenue 0.26M0.29M0.29M0.27M0.26M
Interest income
Interest income - Loans 4.09M3.57M3.62M4.36M6.79M
Interest Income - Debt Securities 1.15M1.11M2.01M2.51M1.54M
Interest Income - Deposits 0.38M0.07M0.04M0.09M0.09M
Interest Income - Fed Funds 0.13M0.04M0.26M0.35M1.61M
Interest Income - Total 6.02M5.04M6.35M7.73M10.30M
Interest expenses
Interest Expense - Deposits 1.49M0.94M0.76M1.34M3.00M
Interest Expense - Debt 0.17M0.24M
Interest Expenses 0.76M1.51M3.24M
Interest Income - Net 4.54M4.10M5.58M6.22M7.06M
Non-interest income
Interest Income - Total 4.07M4.12M5.81M6.04M6.99M
Investment Gain (Loss) 0.06M0.13M-1.79M
Investment Banking Income 0.79M0.41M0.11M0.03M1.25M
Other Non-Interest Income 0.26M0.18M0.61M0.19M0.70M
Non-Interest Income 1.59M1.21M1.24M-1.15M1.94M
Operating Items
Amortization - Intangibles 0.27M0.25M0.40M0.40M0.24M
Research & Development 0.56M0.61M0.63M0.68M0.88M
Wages, Salaries and Other 3.69M3.14M3.85M4.55M5.94M
Rent Expense 0.69M0.67M0.66M0.74M0.78M
Other Operating Expenses 5.02M4.32M5.59M6.43M8.05M
Operating Expenses 6.28M5.60M6.88M7.85M9.72M
Operating Income 0.13M-0.06M0.04M-0.62M-0.17M
EBIT 0.13M-0.06M0.04M-0.62M-0.17M
Net income details
EBT -0.61M-0.27M0.17M-2.96M-0.79M
Tax Provisions -0.50M-0.21M0.15M1.00M
Profit After Tax -0.11M-0.06M0.03M-3.96M-0.79M
Equity Income 0.00M0.22M-2.82M0.40M
Income from Continuing Operations -0.11M-0.06M0.03M-3.96M-0.79M
Consolidated Net Income -0.11M-0.06M0.03M-3.96M-0.79M
Income towards Parent Company -0.11M-0.06M0.03M-3.96M-0.79M
Net Income towards Common Stockholders -0.11M-0.06M0.03M-3.96M-0.79M
Additional items
EPS (Basic) -0.02-0.010.01-0.79-0.16
Shares Outstanding (Weighted Average) 5.40M5.40M5.40M5.32M5.26M
Tax Rate 81.79%79.55%84.39%