NSTS Bancorp Income Statement (2020-2026)

Reported Financials

NSTS Bancorp Quarterly Income Statement

Periods 23 quarters

Latest Jun 2026

NSTS Bancorp reported revenue of $0.07M and net income of -$0.20M for the quarter ended Jun 2026, up 10.2% year over year. This income statement covers 23 quarters of results from Sep 2020 through Jun 2026, standardized by Business Quant from the company’s SEC filings.

Income Statement	Jun2021	Sep2021	Dec2021	Mar2022	Jun2022	Sep2022	Dec2022	Mar2023	Jun2023	Sep2023	Dec2023	Mar2024	Jun2024	Sep2024	Dec2024	Mar2025	Jun2025	Sep2025	Dec2025	Jun2026
Revenue & Cost
Provisions	0.10M	-0.01M	-0.02M		-0.02M	-0.08M	-0.13M	-0.03M	0.03M	0.05M	0.12M	-0.00M	0.12M	0.02M	-0.07M	-0.04M	0.06M	-0.05M	-0.13M	-0.02M
Revenue	0.07M	0.07M	0.07M	0.07M	0.07M	0.07M	0.07M	0.06M	0.07M	0.07M	0.07M	0.06M	0.06M	0.07M	0.06M	0.06M	0.06M	0.07M	0.06M	0.07M
Interest income
Interest income - Loans	0.88M	0.85M	0.91M	0.84M	0.88M	0.88M	1.01M	1.02M	1.02M	1.08M	1.24M	1.48M	1.72M	1.80M	1.79M	1.80M	1.79M	1.97M	1.89M	1.66M
Interest Income - Debt Securities	0.29M	0.27M	0.26M	0.33M	0.44M	0.58M	0.67M	0.66M	0.63M	0.63M	0.58M	0.42M	0.39M	0.37M	0.36M	0.35M	0.34M	0.35M	0.42M	0.40M
Interest Income - Deposits	0.02M	0.01M	0.01M	0.01M	0.01M	0.01M	0.02M	0.02M	0.03M	0.02M	0.02M	0.02M	0.03M	0.01M	0.02M	0.02M	0.02M	0.01M	0.01M	0.01M
Interest Income - Fed Funds	0.01M	0.01M	0.02M	0.03M	0.07M	0.11M	0.05M	0.05M	0.06M	0.10M	0.14M	0.42M	0.36M	0.41M	0.43M	0.51M	0.52M	0.42M	0.29M	0.36M
Interest Income - Total	1.25M	1.20M	1.26M	1.29M	1.51M	1.69M	1.86M	1.86M	1.85M	1.94M	2.08M	2.40M	2.56M	2.66M	2.68M	2.75M	2.74M	2.83M	2.68M	2.49M
Interest expenses
Interest Expense - Deposits	0.24M	0.23M	0.22M	0.19M	0.19M	0.19M	0.19M	0.22M	0.26M	0.36M	0.49M	0.64M	0.71M	0.77M	0.88M	0.86M	0.88M	0.88M	0.80M	0.75M
Interest Expense - Debt									0.01M	0.06M	0.10M	0.06M	0.06M	0.06M	0.06M	0.06M	0.05M
Interest ExpensesInterest Expense	0.01M	0.01M	0.02M	0.03M	0.19M	0.19M	0.19M	0.22M	0.27M	0.42M	0.59M	0.70M	0.78M	0.83M	0.94M	0.92M	0.93M	0.88M	0.80M	0.75M
Interest Income - Net	1.01M	0.98M	1.04M	1.10M	1.32M	1.50M	1.67M	1.64M	1.58M	1.52M	1.49M	1.71M	1.79M	1.83M	1.74M	1.83M	1.81M	1.95M	1.88M	1.75M
Non-interest income
Interest Income - Total	0.99M	0.99M	1.07M	1.10M	1.33M	1.58M	1.80M	1.67M	1.55M	1.47M	1.36M	1.71M	1.67M	1.81M	1.81M	1.87M	1.75M	2.00M	2.04M	1.75M
Investment Gain (Loss)		0.13M									-1.79M
Investment Banking Income	0.08M	0.07M	0.09M	0.03M	0.04M	0.03M	0.01M	0.01M	0.00M		0.02M	0.16M	0.27M	0.27M	0.55M	0.19M	0.51M	0.39M	0.48M	0.37M
Other Non-Interest Income	0.07M	0.04M	0.01M	0.03M	0.52M	0.02M	0.04M	0.01M	0.01M	0.01M	0.05M	0.03M	0.10M	0.02M	0.02M	0.01M	0.09M	0.03M	0.02M	0.07M
Non-Interest Income	0.28M	0.37M	0.24M	0.19M	0.69M	0.18M	0.17M	0.15M	0.15M	0.15M	-1.59M	0.31M	0.50M	0.42M	0.70M	0.33M	0.73M	0.56M	0.64M	1.49M
Operating Items
Research & DevelopmentR&D	0.15M	0.14M	0.15M	0.15M	0.15M	0.16M	0.17M	0.16M	0.16M	0.16M	0.20M	0.20M	0.22M	0.21M	0.26M	0.22M	0.23M	0.24M	0.25M	0.26M
Wages, Salaries and OtherWages	0.82M	0.82M	0.63M	0.90M	1.00M	0.94M	1.00M	0.93M	1.00M	1.16M	1.46M	1.37M	1.47M	1.48M	1.61M	1.53M	1.64M	1.56M	1.53M	1.77M
Rent ExpenseRental Exp.	0.16M	0.17M	0.16M	0.18M	0.16M	0.15M	0.16M	0.17M	0.17M	0.17M	0.24M	0.21M	0.20M	0.19M	0.18M	0.22M	0.21M	0.21M	0.23M	0.20M
Other Operating ExpensesOther Opex	1.09M	1.05M	1.02M	1.32M	1.52M	1.36M	1.39M	1.34M	1.46M	1.63M	2.00M	1.85M	2.08M	2.00M	2.12M	2.08M	2.30M	2.04M	2.06M	2.99M
Operating ExpensesOpex	1.40M	1.36M	1.33M	1.65M	1.83M	1.68M	1.72M	1.67M	1.79M	1.95M	2.44M	2.26M	2.49M	2.40M	2.56M	2.53M	2.74M	2.50M	2.54M	3.44M
EBIT	-0.11M	0.02M	-0.01M	-0.33M	0.38M	0.28M	0.44M	0.36M	0.18M	0.09M	-2.08M	0.45M	0.45M	0.66M	0.89M	0.59M	0.67M	0.94M	0.94M	0.54M
Non-operating items
Non Operating Interest Expenses	0.01M	0.01M	0.02M	0.03M	0.19M	0.19M	0.19M	0.22M	0.03M	0.01M	0.04M	0.08M	0.09M	0.06M	0.05M	0.04M	0.04M	0.03M	0.03M	0.02M
Net income details
EBT	-0.13M	0.01M	-0.02M	-0.35M	0.19M	0.09M	0.25M	0.14M	-0.09M	-0.34M	-2.67M	-0.25M	-0.33M	-0.17M	-0.05M	-0.33M	-0.26M	0.07M	0.14M	-0.20M
Tax ProvisionsTaxes	-0.19M	-0.01M	0.03M	-0.08M	0.04M	-0.03M	0.21M	-0.03M	0.04M	-0.10M	1.10M				-0.17M				-0.08M
Profit After TaxPAT	0.07M	0.02M	-0.06M	-0.28M	0.15M	0.12M	0.04M	0.17M	-0.13M	-0.23M	-3.77M	-0.25M	-0.33M	-0.17M	-0.05M	-0.33M	-0.26M	0.07M	0.14M	-0.20M
Income from Continuing OperationsIncome (Continuing)	0.07M	0.02M	-0.06M	-0.28M	0.15M	0.12M	0.04M	0.17M	-0.13M	-0.23M	-3.77M	-0.25M	-0.33M	-0.17M	0.12M	-0.33M	-0.26M	0.07M	0.22M	-0.20M
Consolidated Net IncomeConsol Net Inc.	0.07M	0.02M	-0.06M	-0.28M	0.15M	0.12M	0.04M	0.17M	-0.13M	-0.23M	-3.77M	-0.25M	-0.33M	-0.17M	0.12M	-0.33M	-0.26M	0.07M	0.22M	-0.20M
Income towards Parent CompanyParent Net Inc	0.07M	0.02M	-0.06M	-0.28M	0.15M	0.12M	0.04M	0.17M	-0.13M	-0.23M	-3.77M	-0.25M	-0.33M	-0.17M	0.12M	-0.33M	-0.26M	0.07M	0.22M	-0.20M
Net Income towards Common StockholdersNet Income	0.07M	0.02M	-0.06M	-0.28M	0.15M	0.12M	0.04M	0.17M	-0.13M	-0.23M	-3.77M	-0.25M	-0.33M	-0.17M	0.12M	-0.33M	-0.26M	0.07M	0.22M	-0.20M
Additional items
EPS (Basic)				-0.06	0.03	0.02	0.01	0.03	-0.02	-0.04	-0.70	-0.05	-0.06	-0.03	0.02	-0.06	-0.05	0.01	0.04	-0.04
EPS (Diluted)														-0.03	0.02	-0.07	-0.05	0.01	0.04	-0.04
Shares Outstanding				4.32M	5.40M	5.40M	5.13M	5.40M	5.38M	5.49M	5.40M	5.32M	5.31M	5.28M	5.29M	5.25M	5.25M	5.24M	5.24M	5.26M
Shares Outstanding (Diluted)Shares Outstanding (Dil.)														4.91M	4.91M	4.91M	4.91M	4.91M	4.91M	4.91M
Shares Outstanding (Entity)Shares Outstanding (Entity.)			4.32M	4.32M	5.40M	5.40M	5.40M	5.40M	5.51M	5.43M	5.32M	5.32M	5.30M	5.28M	5.25M	5.25M	5.24M	5.24M	5.26M	5.25M
EBITDA	-0.11M	0.02M	-0.01M	-0.33M	0.38M	0.28M	0.44M	0.36M	0.18M	0.09M	-2.08M	0.45M	0.45M	0.66M	0.89M	0.59M	0.67M	0.94M	0.94M	0.54M

NSTS Bancorp NSTS Income Statement (2020-2026)

NSTS Bancorp Quarterly Income Statement

Create an account

Sign In

Reset Password