Insight Enterprises Growth Metrics (2010-2025) | NSIT

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Growth Ratios
Assets Growth (1y) 19.39%464.32%-9.43%572.77%407.90%7.75%440.73%-1.75%1.75%-6.68%2.19%0.47%2.22%35.63%-2.35%8.91%3.68%4.91%1.85%1.58%11.66%-16.49%36.68%33.47%34.56%21.01%7.60%5.97%-2.67%3.36%7.15%6.25%58.63%50.51%47.18%32.12%-3.89%3.17%4.87%7.50%15.89%8.78%13.99%20.08%12.68%9.03%2.28%-1.11%1.61%22.96%32.39%32.67%43.48%18.49%20.64%18.71%22.17%22.00%
Assets Growth (3y) 93.63%78.36%71.05%87.97%74.16%10.89%75.40%2.44%2.55%9.91%0.54%3.59%5.77%5.92%10.78%13.87%15.93%1.97%14.42%12.84%13.51%1.46%16.37%14.54%27.60%23.48%19.28%14.15%14.06%17.08%18.26%14.70%20.89%19.09%20.72%19.48%7.86%6.96%6.93%8.48%9.89%13.40%15.57%16.36%17.99%16.68%17.77%15.92%21.22%21.13%
Assets Growth (5y) 55.83%51.85%37.85%49.01%43.65%3.62%49.67%7.83%10.13%6.06%8.37%9.47%9.16%8.25%9.40%10.70%19.19%10.53%18.76%15.06%17.39%10.16%19.46%16.37%18.27%16.14%15.20%13.94%14.14%13.74%14.03%12.38%15.13%17.76%18.96%17.48%12.84%12.26%14.32%14.99%18.39%16.09%
Assets (QoQ) 6.76%-15.31%5.30%492.70%-82.87%529.10%-20.50%25.73%-14.01%14.30%-17.67%15.31%-5.84%12.39%-16.24%53.01%-32.20%25.34%-20.25%54.82%-34.18%25.00%-12.34%15.78%7.72%22.08%-11.62%4.12%-4.22%20.23%-18.83%10.57%-0.70%19.21%21.19%4.92%-2.90%7.01%-11.84%12.63%-1.30%9.69%-4.96%5.72%3.43%15.56%-10.82%2.30%-2.97%11.73%-8.37%23.79%4.47%11.96%-0.90%2.23%6.36%10.18%1.99%2.08%
Capital Expenditures Growth (1y) 50.19%91.16%55.10%51.75%0.35%-24.60%-27.52%-40.16%-44.46%-36.62%-64.41%-31.59%-26.96%-59.01%58.28%1.02%61.00%30.60%-9.33%-38.12%11.48%-2.30%247.10%-89.32%18.82%30.25%-49.82%2,422.52%-57.35%26.50%6.11%-6.57%163.86%1,140.52%37.93%35.93%-2.27%-93.30%6.30%26.41%80.40%588.44%228.09%139.28%7.52%-51.52%-64.63%-80.96%32.08%-12.74%-28.82%196.92%-13.49%41.53%10.00%-60.14%-59.40%-51.64%
Capital Expenditures Growth (3y) -5.76%-2.97%-26.31%-14.68%-25.89%-41.92%-25.81%-25.50%-13.24%-30.25%-20.06%-24.66%9.44%-19.43%70.78%-59.43%28.72%18.45%16.45%18.59%-17.33%17.20%22.72%36.04%10.17%173.42%-9.78%217.60%3.22%1.70%15.87%17.09%66.93%78.88%68.81%60.20%23.76%-39.30%7.25%-16.80%36.83%42.81%-6.17%10.60%7.10%-15.71%-34.82%-39.14%-22.59%-15.79%
Capital Expenditures Growth (5y) -0.32%-13.33%-10.50%-17.24%-6.09%-24.22%5.14%-51.32%-2.86%-15.46%-2.31%2.88%-7.86%-2.93%21.54%9.50%19.13%91.99%18.24%16.19%7.81%6.00%22.06%34.04%18.71%56.64%20.69%149.61%16.36%28.55%12.54%-6.06%45.88%19.35%3.91%18.38%16.71%-22.68%-0.69%-7.38%-2.09%14.79%
Capital Expenditures (QoQ) 23.63%-5.56%6.09%21.25%57.37%-23.38%3.80%-19.82%18.23%-26.34%-14.30%-25.58%34.93%-58.64%64.72%-20.55%-24.27%59.70%5.13%26.62%-38.57%10.87%-28.25%128.10%-46.16%293.89%-97.79%2,436.94%-40.98%51.74%11.02%-57.11%75.06%27.28%-2.24%21.14%723.04%-85.85%-3.66%-12.91%-43.56%124.46%14.57%24.29%115.39%6.97%-16.45%-44.15%-2.87%-21.96%-55.02%287.40%-35.83%-36.34%87.63%12.87%4.98%-50.52%-32.01%14.95%25.05%
Cash & Equivalents Growth (1y) 81.83%17.39%5.24%3.69%-5.67%11.99%42.56%18.53%14.87%10.19%-4.01%-16.63%18.73%5.46%-5.87%29.73%2.91%17.06%16.55%14.26%-6.56%-0.21%18.61%7.93%5.63%11.21%34.56%-47.84%-45.44%27.38%-53.02%34.80%24.54%-54.83%26.56%-19.62%-49.80%37.29%-46.47%11.90%121.44%-29.93%42.68%-19.07%-17.29%27.56%27.30%57.59%53.13%42.48%78.79%64.22%115.74%30.80%29.93%-3.53%-15.10%20.61%72.32%38.11%
Cash & Equivalents Growth (3y) 30.74%13.15%12.93%0.82%8.76%9.18%8.80%8.63%11.96%10.80%1.74%7.31%4.52%7.20%9.17%16.96%0.52%9.12%22.98%-13.68%-18.64%12.23%-9.16%-8.79%-10.46%-13.83%-7.17%-17.32%-30.13%-7.56%-31.73%6.63%11.45%-24.26%-1.12%-10.04%-2.77%7.06%-0.93%12.58%41.02%8.39%48.09%27.94%39.80%33.46%43.53%35.66%41.02%30.99%58.78%29.82%
Cash & Equivalents Growth (5y) 19.31%12.33%9.58%8.72%4.35%8.74%12.23%9.59%6.74%8.59%10.94%-7.00%-8.03%11.78%-3.83%2.38%-7.15%-5.65%2.03%-6.97%-19.57%-2.60%-12.67%-7.35%-4.42%-9.25%-9.38%-12.54%-8.98%-6.72%-10.38%9.11%11.88%-4.61%17.08%13.50%24.88%17.99%17.70%17.72%38.72%14.97%48.70%22.78%
Cash & Equivalents (QoQ) -4.46%31.99%13.59%-18.06%-14.34%30.05%3.33%-2.71%9.04%8.14%0.14%-6.67%-5.02%-6.08%42.62%-17.11%-15.22%29.44%13.13%-5.70%-15.60%26.90%-7.48%0.71%0.31%15.47%-9.45%6.03%21.37%-55.23%-5.29%147.54%-55.24%28.45%-12.49%-10.22%25.40%-18.41%-45.36%145.56%-51.10%70.55%8.14%-22.30%-0.43%-3.27%10.51%19.84%-0.64%19.75%7.39%11.51%24.68%9.99%41.08%-32.39%23.85%-18.34%24.15%-3.95%76.95%-34.55%
Cash from Investing Activities Growth (1y) -50.19%-348.96%-131.05%-51.75%-0.35%67.90%51.35%40.16%44.46%36.62%64.41%31.59%26.96%109.67%-58.28%-1.02%-61.00%-10,022.25%9.33%94.25%-265.57%94.55%-6,492.23%-33.16%34.68%-30.25%97.36%-2,078.99%-657.03%-26.50%-21.21%-39.86%-768.14%-1,140.52%107.03%9.19%99.07%143.29%4,403.26%-26.41%-47.97%-198.68%-232.95%-883.41%-31.45%47.76%64.63%112.92%-719.72%-3,411.48%28.82%-2,486.95%90.05%96.47%-10.00%98.22%43.25%-1,928.12%
Cash from Investing Activities Growth (3y) 5.76%2.97%26.31%14.68%25.89%26.40%35.04%25.50%13.24%-82.55%20.06%65.88%-62.60%19.43%-355.66%57.40%-56.65%-108.33%-16.45%-18.59%-162.44%55.22%-28.28%-243.64%-250.14%-173.42%26.04%-202.47%15.19%106.40%80.07%-17.09%50.78%-74.34%-61.48%-124.32%73.77%39.34%-185.11%53.34%-151.69%-171.90%-32.66%-211.82%-2.33%13.53%34.82%62.01%22.66%-192.81%
Cash from Investing Activities Growth (5y) 0.32%-54.38%10.50%48.55%-19.09%36.11%-74.93%49.87%-9.29%15.46%2.31%-2.88%-84.29%2.93%-24.82%-18.70%-202.35%-157.18%16.38%-16.19%-7.81%19.94%54.09%-115.60%10.03%-54.25%33.02%-221.60%-3.48%-28.49%-12.54%32.21%-5.14%-149.77%-1.18%-103.39%56.99%22.69%-79.40%7.38%2.09%-71.74%
Cash from Investing Activities (QoQ) -23.63%5.56%-6.09%-21.25%-269.59%51.40%30.32%19.82%-18.23%26.34%14.30%25.58%-34.93%58.64%-64.72%20.55%117.87%-776.69%-5.13%-26.62%-1,001.43%93.82%93.34%-7,953.89%83.58%-7,380.84%99.87%-3,850.58%67.26%-51.74%-11.02%-1,272.52%94.53%-45.40%-28.10%-8,419.70%92.18%100.82%-1,753.95%12.92%464.62%-14.25%-146.43%-1.94%-143.17%-15.53%-243.40%86.37%3.36%21.78%225.40%-964.73%-313.97%98.41%-4,104.97%96.40%-46.74%50.52%32.01%-14.95%-5,144.07%
Cash from Operations Growth (1y) 114.73%74.15%-124.44%136.31%40.40%-64.65%179.66%126.12%-211.88%-74.59%305.53%-47.27%-164.09%558.83%-68.47%100.38%-28.19%150.24%-325.43%-43.97%-67.72%41.20%-224.11%24.89%-86.56%-92.53%199.11%278.93%53.76%175.29%-19.13%-69.72%86.56%-189.68%-23.61%567.06%-154.14%-161.58%-54.14%-109.28%-247.04%364.29%-765.57%-320.47%292.00%7.99%156.35%117.62%-4.38%-32.30%54.33%64.69%-44.74%4.53%-68.42%-486.70%99.62%-28.52%
Cash from Operations Growth (3y) 38.61%-46.12%-7.57%34.50%-83.20%-16.05%44.52%33.68%-79.54%61.20%-69.64%-16.03%-78.40%185.54%-62.66%11.93%-58.89%-35.86%93.46%38.41%-13.10%-33.79%66.28%12.74%51.23%-29.75%37.72%97.07%45.94%-103.74%-34.32%-29.81%-5.84%83.71%-63.01%-66.34%166.53%111.54%19.81%-59.04%103.05%57.84%79.55%47.67%44.46%-8.58%31.51%-3.92%1.80%-20.32%
Cash from Operations Growth (5y) 4.77%20.86%-20.69%19.98%-61.30%15.90%-49.39%10.82%-69.16%-15.08%56.06%22.88%-37.41%36.76%13.05%9.98%24.25%-21.53%34.94%39.88%13.14%-21.80%23.82%-23.62%-0.45%4.97%-13.32%-37.89%25.01%79.10%1.22%-32.62%33.10%35.29%15.18%-5.46%61.39%48.75%-3.47%-19.51%55.28%28.06%
Cash from Operations (QoQ) 166.29%37.83%-204.09%115.49%683.85%-119.34%254.63%-40.12%97.35%-56.40%338.91%-129.63%144.82%595.82%-42.93%-248.40%211.81%-66.70%262.70%-194.94%318.27%-129.99%190.15%-384.18%283.76%-168.85%134.74%-524.51%107.35%813.94%32.81%-151.80%143.78%168.50%-50.27%-123.00%-192.04%328.70%334.25%-108.76%-200.58%140.10%-187.85%-227.77%328.91%-200.97%44.50%249.67%28.75%-47.31%-82.64%712.17%-8.86%20.11%-81.48%172.51%72.41%-63.72%-326.84%240.67%-38.26%
EBITDA Margin Growth (1y) 20.0018.0013.0032.0018.00-9.0034.00-39.00-84.00-47.00-31.00-14.0051.0013.001.00-14.00-6.00-26.0014.00-23.00-50.0097.0018.0057.0039.0013.00-26.00-22.00134.00-7.0050.0080.0049.00-12.00-54.00-44.00-92.00-16.0085.0071.0059.0020.0022.002.00-4.0075.0016.0092.0032.0033.0049.00134.0087.00102.0039.00-278.00-134.00-193.0020.00153.00
EBITDA Margin Growth (3y) -45.00-38.0016.00-21.00-15.00-42.004.00-67.00-39.00-59.00-16.00-51.00-5.0084.0033.0019.00-17.0084.006.0012.00123.00102.0043.00115.00222.00-6.00-29.0015.0091.00-35.0082.00107.0016.00-8.0054.0029.00-37.0079.00124.00164.0087.00128.0088.00227.00115.00210.00105.00-52.00-15.00-59.00108.009.00
EBITDA Margin Growth (5y) 0.00-50.0031.00-58.00-71.0029.0036.00-33.00-50.0050.00-24.00-16.00167.0090.0057.0078.00166.0065.003.0049.0080.0075.0074.00142.00189.00-2.0078.0087.00146.0061.00120.00200.0044.00100.00120.00254.0082.00214.00212.0020.0039.0037.00147.00102.00
EBITDA Margin (QoQ) 186.00-140.0066.00-91.00183.00-145.0085.00-105.00156.00-102.0012.00-150.00193.00-87.0029.00-85.00155.00-99.0014.00-77.00136.00-59.00-23.00-104.00283.00-138.0016.00-122.00256.00-176.0019.0034.00115.00-119.0050.003.0054.00-161.0059.00-45.00130.00-59.0045.00-57.0091.00-57.0024.00-63.00171.00-116.0099.00-122.00171.00-99.00184.00-170.00186.00-162.00-133.00-26.00128.0051.000.00
EBIT Growth (1y) 32.39%21.79%12.40%13.14%12.03%1.69%9.84%-13.37%-43.69%-19.36%-14.29%-1.74%45.52%4.22%7.99%-2.16%-3.27%-7.40%15.01%-13.13%-32.82%35.04%11.55%33.13%68.36%19.28%13.84%11.97%119.75%7.37%20.52%28.81%13.09%-3.12%-11.06%14.25%-7.32%2.87%38.40%23.91%26.79%19.25%35.24%12.49%19.13%46.44%8.57%22.05%-2.99%-8.45%1.75%15.65%29.08%10.51%1.08%-50.95%-39.89%-33.98%0.23%47.23%
EBIT Growth (3y) -5.83%-0.04%1.90%-1.25%-2.81%-5.10%0.55%-5.91%-7.45%-8.02%2.10%-5.83%-1.85%9.23%11.48%4.20%3.04%14.26%13.46%9.00%35.46%20.04%15.24%24.29%61.14%7.46%6.86%18.11%32.06%2.28%14.05%22.17%9.94%5.93%18.52%16.78%11.87%21.56%26.67%19.38%13.58%16.93%14.32%16.66%14.26%14.00%3.75%-11.54%-9.03%-12.59%1.02%-5.83%
EBIT Growth (5y) 3.29%-0.74%5.62%-3.93%-9.82%1.34%5.46%-0.75%-2.16%4.62%6.21%4.48%28.46%10.79%13.71%10.29%22.15%9.18%9.38%13.76%21.10%11.50%13.50%22.14%37.51%8.77%17.96%18.09%28.32%13.32%16.85%20.15%8.96%9.77%12.96%17.59%11.88%12.69%15.89%-0.71%2.60%3.13%8.64%2.77%
EBIT Margin Growth (1y) 20.0018.0013.0032.0018.00-9.0034.00-39.00-84.00-47.00-31.00-14.0051.0013.001.00-14.00-6.00-26.0014.00-23.00-50.0097.0018.0057.0039.0013.00-26.00-22.00134.00-7.0050.0080.0049.00-12.00-54.00-44.00-92.00-16.0085.0071.0059.0020.0022.002.00-4.0075.0016.0092.0032.0033.0049.00134.0087.00102.0039.00-278.00-134.00-193.0020.00153.00
EBIT Margin Growth (3y) -45.00-38.0016.00-21.00-15.00-42.004.00-67.00-39.00-59.00-16.00-51.00-5.0084.0033.0019.00-17.0084.006.0012.00123.00102.0043.00115.00222.00-6.00-29.0015.0091.00-35.0082.00107.0016.00-8.0054.0029.00-37.0079.00124.00164.0087.00128.0088.00227.00115.00210.00105.00-52.00-15.00-59.00108.009.00
EBIT Margin Growth (5y) 0.00-50.0031.00-58.00-71.0029.0036.00-33.00-50.0050.00-24.00-16.00167.0090.0057.0078.00166.0065.003.0049.0080.0075.0074.00142.00189.00-2.0078.0087.00146.0061.00120.00200.0044.00100.00120.00254.0082.00214.00212.0020.0039.0037.00147.00102.00
EBIT Margin (QoQ) 186.00-140.0066.00-91.00183.00-145.0085.00-105.00156.00-102.0012.00-150.00193.00-87.0029.00-85.00155.00-99.0014.00-77.00136.00-59.00-23.00-104.00283.00-138.0016.00-122.00256.00-176.0019.0034.00115.00-119.0050.003.0054.00-161.0059.00-45.00130.00-59.0045.00-57.0091.00-57.0024.00-63.00171.00-116.0099.00-122.00171.00-99.00184.00-170.00186.00-162.00-133.00-26.00128.0051.000.00
EBIT (QoQ) 158.69%-44.38%50.27%-38.76%137.97%-48.67%51.26%-39.36%116.01%-44.56%19.30%-60.59%209.34%-41.08%36.77%-41.63%121.55%-38.94%23.92%-42.29%112.08%-24.17%-6.40%-55.37%326.33%-37.36%11.71%-43.56%202.05%-40.22%9.88%10.76%47.58%-32.90%17.44%-2.76%26.43%-38.40%50.86%-21.12%40.34%-17.13%35.07%-19.29%32.00%-6.01%12.35%-14.52%62.25%-30.32%26.29%-32.06%53.12%-22.55%43.54%-24.17%31.09%-29.16%-30.35%-7.07%43.97%7.55%2.31%
EBT Growth (1y) 48.42%26.24%13.24%15.13%25.75%1.38%12.06%-15.50%-53.43%-18.94%-15.83%-2.62%51.28%1.10%9.30%1.98%-6.62%-7.19%21.35%-18.48%-37.23%36.22%3.84%38.14%68.20%15.12%6.49%3.56%137.36%7.47%21.95%35.85%15.54%-2.91%-13.76%1.58%-17.18%-6.77%37.03%29.40%33.02%24.92%45.71%15.33%31.69%52.61%3.18%24.39%-11.07%-8.84%4.27%18.42%32.90%7.40%-6.16%-57.23%-78.45%-45.32%-5.94%37.77%
EBT Growth (3y) -4.56%1.23%2.22%-1.79%-3.95%-5.99%1.02%-5.68%-13.03%-8.72%3.74%-6.80%-3.93%8.52%11.26%4.72%-0.47%13.33%10.30%5.26%35.83%19.00%10.48%24.79%66.46%6.30%3.85%12.64%31.45%-0.92%12.95%21.32%8.37%4.18%19.86%14.88%13.21%21.13%27.24%22.90%15.92%20.23%16.17%19.32%15.89%14.32%0.32%-14.28%-36.61%-18.80%-2.73%-11.31%
EBT Growth (5y) 4.19%-0.54%7.21%-4.66%-12.28%0.99%5.37%-1.13%-7.03%3.59%4.31%2.98%28.77%9.60%12.33%10.07%22.01%8.71%7.13%9.98%19.11%8.81%9.77%20.63%38.42%6.95%17.46%16.36%31.81%13.15%16.72%20.70%8.31%9.49%13.12%17.43%11.39%11.72%15.05%-1.23%-14.90%0.41%6.71%0.02%
EBT Margin Growth (1y) 36.0030.0013.0036.0041.00-9.0036.00-44.00-111.00-44.00-33.00-15.0050.003.003.00-4.00-11.00-24.0025.00-36.00-50.0096.000.0062.0032.00-2.00-37.00-39.00129.00-6.0046.0087.0050.00-10.00-52.00-71.00-106.00-48.0069.0072.0060.0033.0040.009.0023.0085.00-1.0089.004.0028.0050.00134.0085.0078.007.00-294.00-280.00-236.00-7.0099.00
EBT Margin Growth (3y) -33.00-24.0016.00-24.00-19.00-51.006.00-64.00-71.00-65.00-4.00-55.00-11.0075.0029.0022.00-30.0071.00-12.00-13.00110.0088.009.00110.00210.00-18.00-44.00-23.0072.00-64.0062.0088.003.00-25.0057.0010.00-24.0070.00108.00170.0087.00146.0090.00233.00112.00191.0056.00-71.00-191.00-130.0050.00-61.00
EBT Margin Growth (5y) 6.00-45.0045.00-64.00-81.0022.0032.00-38.00-90.0029.00-41.00-32.00149.0067.0037.0070.00149.0054.00-19.003.0053.0030.0025.00111.00163.00-33.0065.0058.00155.0053.00101.00187.0030.0088.00106.00234.0065.00176.00165.0010.00-108.00-13.0089.0038.00
EBT Margin (QoQ) 194.00-141.0073.00-91.00188.00-157.0096.00-85.00137.00-111.0015.00-152.00204.00-100.0033.00-86.00157.00-100.0025.00-93.00144.00-51.00-36.00-108.00290.00-147.0026.00-138.00257.00-182.0024.0030.00122.00-130.0066.00-8.0062.00-172.0047.00-43.00121.00-56.0050.00-55.0094.00-48.0019.00-42.00155.00-134.00109.00-127.00179.00-112.00193.00-176.00172.00-183.00-108.00-162.00216.0046.00-1.00
EBT (QoQ) 192.63%-46.57%58.04%-39.93%148.90%-52.08%60.67%-34.39%100.67%-47.03%21.15%-63.84%249.26%-44.99%40.17%-43.82%133.41%-40.54%30.78%-48.56%131.97%-22.24%-12.15%-60.39%403.45%-40.72%16.87%-51.77%244.59%-45.17%13.65%10.54%56.01%-37.78%26.61%-5.99%31.10%-44.74%49.14%-23.35%47.58%-18.78%40.83%-21.20%38.60%-5.26%11.47%-10.03%60.62%-35.95%34.38%-35.68%64.65%-26.74%52.62%-27.82%33.06%-35.99%-30.44%-63.62%237.56%10.12%1.88%
Enterprise Value Growth (1y) -81.83%-17.39%-5.24%-3.69%5.67%-11.99%-42.56%-18.53%-14.87%-10.19%4.01%16.63%-18.73%-5.46%5.87%-29.73%-2.91%-17.06%-16.55%-14.26%6.56%0.21%-18.61%-7.93%-5.63%-11.21%-34.56%47.84%45.44%-27.38%53.02%-34.80%-24.54%54.83%-26.56%19.62%49.80%-37.29%46.47%-11.90%-121.44%29.93%-42.68%19.07%17.29%-27.56%-27.30%-57.59%-53.13%-42.48%-78.79%-64.22%-115.74%-30.80%-29.93%3.53%15.10%-20.61%-72.32%-38.11%
Enterprise Value Growth (3y) -30.74%-13.15%-12.93%-0.82%-8.76%-9.18%-8.80%-8.63%-11.96%-10.80%-1.74%-7.31%-4.52%-7.20%-9.17%-16.96%-0.52%-9.12%-22.98%13.68%18.64%-12.23%9.16%8.79%10.46%13.83%7.17%17.32%30.13%7.56%31.73%-6.63%-11.45%24.26%1.12%10.04%2.77%-7.06%0.93%-12.58%-41.02%-8.39%-48.09%-27.94%-39.80%-33.46%-43.53%-35.66%-41.02%-30.99%-58.78%-29.82%
Enterprise Value Growth (5y) -19.31%-12.33%-9.58%-8.72%-4.35%-8.74%-12.23%-9.59%-6.74%-8.59%-10.94%7.00%8.03%-11.78%3.83%-2.38%7.15%5.65%-2.03%6.97%19.57%2.60%12.67%7.35%4.42%9.25%9.38%12.54%8.98%6.72%10.38%-9.11%-11.88%4.61%-17.08%-13.50%-24.88%-17.99%-17.70%-17.72%-38.72%-14.97%-48.70%-22.78%
Enterprise Value (QoQ) 4.46%-31.99%-13.59%18.06%14.34%-30.05%-3.33%2.71%-9.04%-8.14%-0.14%6.67%5.02%6.08%-42.62%17.11%15.22%-29.44%-13.13%5.70%15.60%-26.90%7.48%-0.71%-0.31%-15.47%9.45%-6.03%-21.37%55.23%5.29%-147.54%55.24%-28.45%12.49%10.22%-25.40%18.41%45.36%-145.56%51.10%-70.55%-8.14%22.30%0.43%3.27%-10.51%-19.84%0.64%-19.75%-7.39%-11.51%-24.68%-9.99%-41.08%32.39%-23.85%18.34%-24.15%3.95%-76.95%34.55%
EPS (Basic) Growth (1y) 40.00%31.03%22.58%41.03%39.29%3.95%13.16%-38.33%-48.72%-21.52%-18.60%0.95%40.00%8.06%20.00%0.01%0.00%0.00%33.33%3.07%-32.14%43.28%8.93%19.51%105.26%17.71%3.28%-31.56%135.90%28.32%44.44%232.50%19.57%-3.45%-16.48%-9.13%-12.73%-5.71%46.05%25.79%28.13%26.52%43.24%17.08%31.71%52.22%3.14%24.71%-8.64%-4.41%12.80%24.79%39.19%10.70%-2.16%-57.40%-88.35%-44.98%-10.50%41.53%
EPS (Basic) Growth (3y) 0.00%2.25%4.13%-4.24%0.00%-4.11%3.39%-14.61%-10.46%-5.34%9.20%1.33%-1.70%15.69%20.34%7.20%11.68%19.03%14.47%-5.53%48.67%29.35%17.57%39.58%79.56%13.40%7.60%27.40%35.02%5.32%20.78%56.06%10.16%4.82%20.44%10.20%13.77%22.00%29.22%22.47%15.52%22.56%18.56%22.14%18.76%17.22%4.41%-12.81%-47.09%-16.50%-0.41%-9.05%
EPS (Basic) Growth (5y) 6.96%2.93%12.56%-1.98%-7.46%4.78%9.93%-5.17%0.00%7.42%7.94%-3.17%35.69%18.52%21.06%22.89%31.48%15.88%12.59%20.56%27.94%14.52%14.66%25.46%45.29%11.71%21.12%24.95%32.95%17.60%21.09%40.88%9.98%10.88%15.25%15.80%13.37%13.95%18.95%-0.48%-24.21%2.31%7.85%1.90%
EPS (Basic) (QoQ) 190.00%-46.55%74.31%-48.18%171.43%-50.00%100.54%-48.82%102.56%-45.57%9.30%-57.45%210.00%-43.55%35.56%-40.98%139.29%-37.31%12.97%-40.99%139.29%-16.42%-12.67%-61.15%405.26%-36.46%-4.19%-33.27%189.74%-44.25%-36.51%130.00%57.61%-37.24%46.15%-17.29%27.27%-45.71%59.02%-20.57%37.50%-15.91%36.96%-19.09%35.77%-4.79%11.95%-8.99%56.92%-35.49%35.35%-33.33%64.19%-23.87%49.73%-25.63%30.58%-32.71%-34.81%-79.66%516.67%9.46%3.09%
EPS (Weighted Average and Diluted) Growth (1y) 40.00%29.31%22.58%41.15%39.29%5.33%13.16%-38.91%-48.72%-21.52%-18.60%2.48%40.00%6.45%20.00%-0.07%-3.57%1.52%33.33%3.02%-33.33%43.28%7.14%19.31%111.11%15.63%3.33%-32.65%139.47%29.73%43.55%235.90%19.78%-4.17%-14.61%-8.82%-12.84%-4.35%44.74%26.11%24.21%19.70%37.27%11.53%29.66%52.96%4.64%25.93%-12.42%-10.21%2.53%14.38%29.85%4.61%-6.17%-57.85%-87.36%-35.68%6.58%60.78%
EPS (Weighted Average and Diluted) Growth (3y) 0.00%2.25%4.13%-4.04%0.00%-4.17%3.39%-14.47%-11.54%-5.34%9.20%1.80%-3.45%15.69%19.68%7.10%10.72%18.92%13.86%-6.10%49.93%29.05%16.70%39.23%82.27%12.86%8.20%27.29%35.72%5.95%21.06%56.90%9.05%3.14%19.27%8.65%11.97%20.54%27.63%20.99%12.15%18.02%13.77%17.12%13.82%12.84%0.22%-15.32%-47.61%-15.47%0.84%-8.14%
EPS (Weighted Average and Diluted) Growth (5y) 6.19%2.93%12.56%-1.87%-8.46%5.06%9.57%-5.12%-0.52%7.04%7.59%-3.25%35.39%18.36%20.52%22.68%31.24%15.90%12.59%20.45%28.61%14.52%14.46%25.42%45.65%10.48%20.27%23.74%32.12%16.84%20.57%40.24%8.05%8.55%12.73%13.06%9.81%10.47%14.87%-3.11%-25.37%2.04%8.05%1.72%
EPS (Weighted Average and Diluted) (QoQ) 190.00%-46.55%72.10%-47.52%167.86%-49.33%98.16%-48.21%102.56%-45.57%6.98%-56.52%210.00%-43.55%34.69%-40.60%135.71%-36.36%12.16%-42.69%148.15%-16.42%-13.33%-62.91%433.33%-37.50%-3.49%-34.38%192.11%-44.14%-37.10%133.33%58.24%-38.19%47.19%-16.79%26.61%-44.93%57.16%-20.46%38.95%-16.67%36.93%-21.66%33.90%-4.43%11.26%-8.93%57.96%-34.63%33.91%-36.66%61.94%-25.35%49.38%-28.10%30.46%-33.04%-32.89%-78.43%563.64%10.96%1.23%
FCF Margin Growth (1y) 876.00289.00-871.00783.0049.00-481.00317.00317.00-320.00-187.00437.00-228.00-258.00385.00-383.00264.00-93.00691.00-571.00-230.00-332.00379.00-671.0036.00-411.00-1414.001,934.00745.00701.00162.00-145.00-755.00501.00-640.00-292.001,716.00-109.00-76.00-241.00-2227.00-333.001,483.00-1328.00-445.001,432.00165.001,819.00754.0042.00-293.00362.0055.00-394.0094.00-674.00-1025.00683.00-252.00
FCF Margin Growth (3y) 604.00-380.00-117.00871.00-530.00-283.00372.00353.00-671.00889.00-516.00-194.00-682.001,455.00-1625.0070.00-835.00-345.00692.00551.00-41.00-874.001,118.0025.00791.00-1892.001,497.001,706.001,093.00-554.00-677.00-1266.0059.00768.00-1861.00-955.00990.001,572.00250.00-1917.001,141.001,355.00853.00364.001,080.00-35.001,507.00-216.00331.00-451.00
FCF Margin Growth (5y) 254.00696.00-1070.00905.00-954.00786.00-870.00159.00-1413.00-146.00746.00587.00-392.00203.00164.0059.00367.00-823.00255.001,511.00351.00-1589.00585.00-485.00349.00-485.00-72.00-966.002,192.001,094.00-186.00-956.001,533.00639.00320.00-146.00638.001,373.00-63.00-2888.001,430.001,197.00
FCF Margin (QoQ) 1,233.00231.00-1273.00685.00645.00-929.00381.00-48.00115.00-130.00380.00-686.00248.00494.00-285.00-715.00892.00-274.00362.00-1072.001,675.00-1535.00702.00-1174.002,385.00-2585.001,410.00-1620.001,382.00762.00221.00-1664.00843.00456.00-390.00-408.00-298.00804.001,618.00-2233.00-265.00639.00-368.00-339.001,551.00-2173.00516.001,538.00284.00-518.00-549.00825.00-51.00137.00-856.00376.00437.00-631.00-1207.002,085.00-498.00
Free Cash Flow Growth (1y) 107.29%72.51%-135.97%125.42%77.56%-68.94%137.55%183.61%-299.68%-84.45%503.18%-48.42%-136.22%1,212.58%-72.47%109.99%-29.67%154.20%-382.71%-44.24%-64.57%41.94%-225.45%30.79%-83.99%-93.97%189.85%269.88%53.85%212.84%-20.00%-71.54%80.89%-325.44%-26.44%617.22%-105.26%-18.44%-59.35%-111.71%-222.25%334.01%-989.25%-285.45%267.05%13.55%148.73%113.22%-6.33%-33.09%59.35%41.85%-47.10%2.61%-70.54%-641.00%119.28%-26.86%
Free Cash Flow Growth (3y) 36.29%-56.32%-6.61%33.36%-118.11%-14.09%37.92%45.37%-100.96%73.12%-88.47%-15.47%-71.46%261.80%-65.50%15.26%-57.76%-39.85%102.20%39.20%-11.80%-35.54%63.11%11.25%45.45%-34.36%36.24%96.19%43.43%-117.95%-37.92%-30.82%-8.13%84.18%-67.02%-73.65%135.43%72.66%20.77%-60.92%91.68%55.75%90.42%39.64%41.41%-7.96%30.62%-0.49%2.80%-20.51%
Free Cash Flow Growth (5y) 4.55%22.69%-21.37%19.49%-81.82%18.00%-41.82%17.51%-82.99%-14.98%68.86%23.92%-33.75%54.96%12.73%10.02%19.11%-28.73%37.22%40.66%11.33%-22.11%21.97%-25.84%-1.43%3.35%-13.84%-40.15%24.36%85.89%0.72%-34.37%31.81%36.55%15.61%-9.50%49.53%33.00%-3.73%-19.70%50.99%27.23%
Free Cash Flow (QoQ) 157.73%42.02%-217.58%107.57%1,265.17%-129.61%183.10%-47.14%138.84%-64.21%527.61%-137.22%118.60%1,288.31%-46.33%-270.44%203.35%-70.88%309.37%-205.25%302.61%-132.39%180.74%-410.64%274.74%-174.25%132.45%-537.01%105.73%1,006.31%33.57%-154.53%138.83%182.91%-52.48%-136.61%-357.98%192.31%363.35%-110.48%-164.26%131.69%-233.42%-188.44%291.90%-220.41%42.17%225.01%30.44%-48.33%-84.31%785.56%-6.82%23.05%-86.03%230.25%80.75%-64.66%-356.48%233.86%-39.71%
Gross Margin Growth (1y) -70.0018.00-2.0027.0037.00-74.0098.0024.00-31.0032.0047.00-41.0010.0025.00-77.00-38.00-22.00-28.00-30.0044.0052.0093.00-52.00-2.0031.0056.00-19.004.00-30.00-57.0058.00148.0095.0064.00100.0018.0043.00147.00144.0024.00-6.00-3.00-99.004.00-82.00-49.0086.00181.00255.00248.00229.00270.00169.00254.00265.00171.0079.0018.0097.00215.00
Gross Margin Growth (3y) -64.00-24.00143.0010.0016.00-18.0067.00-56.00-43.0028.00-61.00-36.0040.0089.00-160.003.0061.00120.00-102.0045.0052.0092.00-14.00149.0096.0064.00139.00170.00108.00155.00302.00190.00133.00209.00145.0047.00-45.0096.00131.00209.00166.00196.00216.00455.00342.00453.00580.00621.00503.00519.00591.00655.00
Gross Margin Growth (5y) -75.00-28.0035.0015.0046.0047.00-15.00-14.0040.00176.00-133.00-34.0041.0088.00-121.00155.00126.00128.0056.00211.00191.00304.00230.00192.00133.00208.00184.00199.0020.00103.00289.00375.00305.00408.00460.00497.00379.00597.00625.00650.00415.00467.00579.00840.00
Gross Margin (QoQ) -30.00-49.00-34.0043.0058.00-69.00-5.0054.00-53.00103.00-79.00-1.0010.00118.00-167.0050.0024.0016.00-128.0067.0017.0014.00-54.0074.0059.00-131.00-4.00108.0083.00-207.0019.0074.0057.00-92.00109.0021.0026.00-56.0027.0046.00130.00-59.00-93.0016.00133.00-155.0010.00-71.00167.00-21.00105.003.00160.00-40.00146.00-98.00244.00-28.0052.00-189.00183.0052.00169.00
Gross Profit Growth (1y) 12.02%17.48%5.74%3.70%4.86%-1.42%2.51%0.79%-7.18%-5.15%0.62%0.42%3.55%1.92%1.87%0.60%-1.18%-1.64%6.07%-0.76%-0.44%9.30%-0.24%5.59%29.25%20.15%24.35%21.95%15.39%5.17%3.91%9.14%3.42%4.19%17.57%32.98%30.93%17.77%11.36%1.38%1.89%13.04%18.53%12.32%14.30%19.42%9.52%9.28%3.29%-1.07%2.41%3.71%12.68%4.66%5.68%0.80%-7.81%-2.43%0.49%8.82%
Gross Profit Growth (3y) 2.92%3.18%2.94%1.63%0.26%-1.59%1.67%0.60%-1.70%-1.66%2.83%0.08%0.62%3.10%2.53%1.77%8.34%8.91%9.58%8.52%14.08%11.37%8.83%12.01%15.54%9.60%14.96%20.96%16.04%8.87%10.80%13.74%11.32%11.52%15.77%14.83%15.10%16.71%13.07%7.56%6.35%10.12%9.96%8.37%9.98%7.33%5.83%4.54%2.37%0.34%2.84%4.39%
Gross Profit Growth (5y) 2.21%1.95%3.34%0.94%-0.17%0.49%2.14%1.30%4.09%4.54%6.17%5.24%8.73%6.73%6.85%7.01%8.70%7.20%9.96%13.15%14.99%11.13%11.03%13.63%15.52%11.88%14.93%15.04%12.72%11.74%12.05%12.55%10.25%10.38%11.72%11.40%12.15%10.48%9.36%5.40%4.55%6.40%7.14%6.90%
Gross Profit (QoQ) 19.83%-11.02%11.61%-5.86%25.66%-19.92%9.46%-4.81%18.15%-16.72%7.62%-12.34%20.74%-11.66%7.40%-9.61%18.84%-11.71%6.06%-11.21%18.29%-4.79%-0.77%-10.92%29.86%-13.10%5.04%9.04%20.72%-10.06%3.01%3.17%10.04%-11.14%8.19%-2.24%10.86%0.27%22.37%-3.74%-0.29%-5.19%11.41%-3.26%10.62%-0.58%5.57%-1.56%15.58%-8.82%5.34%-6.95%10.70%-5.61%6.67%1.10%2.82%-4.69%1.75%-7.54%8.82%-1.84%10.19%
Interest Coverage Ratio Growth (1y) 72.94%25.27%21.76%13.27%30.29%12.20%13.13%10.16%-45.78%-22.78%-9.00%-14.91%61.48%8.04%8.60%4.11%-18.85%-19.10%-11.09%-25.35%-36.82%16.47%-8.62%0.01%-20.89%-45.07%-48.42%-52.56%47.44%-5.82%15.39%34.30%45.63%10.23%-32.93%-50.63%-64.33%-56.36%16.83%41.29%50.41%27.16%19.31%10.40%47.21%49.56%-4.23%25.58%-24.36%-8.66%-0.79%27.70%6.37%-26.76%-26.98%-68.69%-51.69%-58.09%-28.46%-8.43%
Interest Coverage Ratio Growth (3y) 6.90%2.77%7.82%2.02%4.49%-2.18%3.79%-0.81%-10.77%-12.28%-4.22%-12.88%-6.10%0.60%-4.09%-8.06%-25.98%-19.71%-25.17%-29.25%-9.68%-15.54%-18.37%-13.95%19.31%-17.08%-26.37%-31.99%-8.50%-23.20%-3.31%-2.15%-7.89%-15.11%-2.22%-8.34%-7.56%-6.02%10.11%25.12%18.75%20.21%4.27%20.97%5.80%0.02%-11.47%-20.52%-27.02%-34.55%-19.67%-28.46%
Interest Coverage Ratio Growth (5y) 9.87%-1.05%3.89%-3.77%-10.17%-2.48%-1.90%-6.14%-18.70%-15.46%-16.16%-20.69%-0.70%-12.04%-12.09%-13.11%-2.73%-11.68%-20.17%-25.16%-17.47%-21.94%-15.68%-14.97%-1.84%-20.56%-11.06%-13.27%11.14%-2.94%0.65%5.37%-2.75%-3.53%-2.34%4.31%-8.67%-11.10%-0.67%-4.77%-2.96%-11.82%-9.95%-12.68%
Interest Coverage Ratio (QoQ) 262.10%-50.48%65.90%-41.87%162.29%-51.87%54.34%-33.14%125.87%-51.47%50.30%-67.09%221.67%-42.80%40.54%-37.55%115.20%-42.51%34.74%-51.32%114.55%-36.82%13.13%-58.80%295.51%-50.43%23.81%-67.41%174.61%-53.45%13.87%1.28%75.41%-42.96%32.54%9.82%32.76%-65.29%-2.43%-20.65%62.41%-7.09%17.99%-15.52%37.31%-12.82%9.18%12.64%39.51%-44.18%43.16%-32.16%68.48%-39.37%84.27%-43.49%16.01%-39.55%-20.99%-12.81%0.64%3.19%1.12%
Net Cash Flow Growth (1y) 34.10%5.40%-97.62%97.57%188.76%-68.04%1,366.14%-753.98%-217.17%-161.94%1,347.45%-474.91%-44.32%831.53%-37.04%57.25%-51.92%-10.72%-157.66%120.66%94.98%-19.77%-28.68%81.91%3,102.13%-475.28%69.73%2,910.93%-514.66%126.64%-123.62%-108.73%123.00%-186.76%-186.27%752.32%-348.62%245.82%126.56%-136.98%103.04%-102.91%-22.13%198.70%29.49%2,386.21%4.31%-41.75%1,564.13%-44.77%1,009.90%-749.18%1.10%-338.76%-51.96%77.64%354.10%-406.55%
Net Cash Flow Growth (3y) 11.83%-30.23%71.49%-6.01%-14.50%13.14%411.22%-175.84%-65.94%59.34%-93.58%35.86%52.06%93.45%-35.12%29.28%62.51%-67.36%-30.54%137.03%-84.25%-7.09%4.50%-89.29%212.87%-42.07%-24.67%157.89%-63.50%32.71%54.67%-30.27%26.36%-26.76%37.37%63.63%-53.92%43.75%30.37%-40.31%38.47%-28.38%108.13%-55.12%179.29%-211.23%77.17%-41.71%324.32%-105.51%
Net Cash Flow Growth (5y) -8.49%6.39%-30.81%16.05%35.16%0.74%-151.75%58.13%31.12%-69.95%-32.26%97.19%-68.83%48.57%-18.29%15.83%33.15%-21.26%-28.01%53.23%-29.03%0.29%21.63%-68.39%33.01%-15.29%19.14%44.32%-37.78%17.34%27.59%-34.44%18.88%-14.20%54.68%-55.20%10.48%-5.05%25.80%-18.21%38.01%-45.15%
Net Cash Flow (QoQ) 310.31%-66.32%-355.19%63.54%436.36%-99.24%-360.56%1,433.64%21.13%-65.17%-251.77%-82.99%35.97%913.97%-160.28%54.06%424.55%-29.95%-140.93%-63.25%290.72%-145.24%114.67%-139.70%3,145.03%-172.57%120.73%555.24%-480.64%94.15%2,162.59%-190.24%124.45%-149.13%19.46%337.64%-192.26%-62.12%283.53%-190.57%154.11%-70.48%-355.60%107.44%-151.83%890.02%223.94%-90.24%815.07%-63.95%80.90%178.89%-69.63%624.43%-205.81%143.43%-171.72%245.74%-149.25%982.12%-180.00%
Net Income Growth (1y) 42.58%31.34%18.94%38.76%33.10%-0.28%12.75%-40.07%-47.82%-24.79%-22.37%-1.73%27.26%2.78%15.82%-4.53%-5.19%-6.42%19.67%-4.66%-37.10%37.52%3.89%13.59%101.05%14.79%3.59%-32.85%138.32%27.88%43.47%232.02%19.16%-2.88%-15.62%-8.70%-13.64%-7.23%43.40%24.30%27.11%26.25%42.61%16.38%31.19%52.29%3.30%24.70%-11.76%-9.76%5.11%16.95%34.13%8.65%-3.38%-59.15%-88.79%-46.33%-12.47%40.37%
Net Income Growth (3y) -0.32%-0.50%1.35%-6.51%-4.03%-8.31%0.46%-17.47%-14.29%-10.23%2.47%-3.65%-8.79%9.77%12.92%1.12%6.24%13.89%8.80%-10.07%44.44%26.39%15.58%36.30%78.73%12.55%7.84%26.73%34.85%4.84%20.18%55.61%9.36%4.39%19.94%9.72%12.92%21.28%28.31%21.73%13.74%20.16%15.69%19.28%15.80%14.30%1.61%-15.86%-49.00%-19.27%-3.85%-12.47%
Net Income Growth (5y) 3.62%-1.07%7.61%-5.75%-12.02%-0.16%4.74%-9.45%-4.46%2.69%2.98%-7.36%29.46%14.19%16.44%18.18%27.77%12.91%9.29%17.13%25.40%12.71%13.31%23.51%44.35%10.80%20.73%24.11%32.54%17.24%20.66%40.47%8.65%9.35%13.38%14.01%11.25%11.83%16.49%-2.93%-26.04%0.23%5.54%-0.54%
Net Income (QoQ) 193.66%-46.38%73.05%-47.68%170.51%-51.44%101.88%-49.81%102.68%-45.10%7.30%-56.30%192.12%-43.33%35.82%-43.40%135.92%-36.14%11.96%-43.79%132.85%-18.33%-10.80%-62.92%409.10%-38.30%-2.47%-34.37%190.69%-44.32%-36.78%132.94%55.98%-37.54%46.30%-16.40%27.13%-45.73%58.30%-20.93%36.58%-16.12%37.22%-19.14%35.66%-5.26%11.99%-8.86%57.48%-35.73%35.18%-35.50%61.05%-25.14%50.39%-26.03%30.46%-33.43%-36.41%-79.70%524.59%8.55%1.98%
Net Income towards Common Stockholders Growth (1y) 42.58%31.34%18.94%38.76%33.10%-0.28%12.75%-40.07%-47.82%-24.79%-22.37%-1.73%27.26%2.78%15.82%-4.53%-5.19%-6.42%19.67%-4.66%-37.10%37.52%3.89%13.59%101.05%14.79%3.59%-32.85%138.32%27.88%43.47%232.02%19.16%-2.88%-15.62%-8.70%-13.64%-7.23%43.40%24.30%27.11%26.25%42.61%16.38%31.19%52.29%3.30%24.70%-11.76%-9.76%5.11%16.95%34.13%8.65%-3.38%-59.15%-88.79%-46.33%-12.47%40.37%
Net Income towards Common Stockholders Growth (3y) -0.32%-0.50%1.35%-6.51%-4.03%-8.31%0.46%-17.47%-14.29%-10.23%2.47%-3.65%-8.79%9.77%12.92%1.12%6.24%13.89%8.80%-10.07%44.44%26.39%15.58%36.30%78.73%12.55%7.84%26.73%34.85%4.84%20.18%55.61%9.36%4.39%19.94%9.72%12.92%21.28%28.31%21.73%13.74%20.16%15.69%19.28%15.80%14.30%1.61%-15.86%-49.00%-19.27%-3.85%-12.47%
Net Income towards Common Stockholders Growth (5y) 3.62%-1.07%7.61%-5.75%-12.02%-0.16%4.74%-9.45%-4.46%2.69%2.98%-7.36%29.46%14.19%16.44%18.18%27.77%12.91%9.29%17.13%25.40%12.71%13.31%23.51%44.35%10.80%20.73%24.11%32.54%17.24%20.66%40.47%8.65%9.35%13.38%14.01%11.25%11.83%16.49%-2.93%-26.04%0.23%5.54%-0.54%
Net Income towards Common Stockholders (QoQ) 193.66%-46.38%73.05%-47.68%170.51%-51.44%101.88%-49.81%102.68%-45.10%7.30%-56.30%192.12%-43.33%35.82%-43.40%135.92%-36.14%11.96%-43.79%132.85%-18.33%-10.80%-62.92%409.10%-38.30%-2.47%-34.37%190.69%-44.32%-36.78%132.94%55.98%-37.54%46.30%-16.40%27.13%-45.73%58.30%-20.93%36.58%-16.12%37.22%-19.14%35.66%-5.26%11.99%-8.86%57.48%-35.73%35.18%-35.50%61.05%-25.14%50.39%-26.03%30.46%-33.43%-36.41%-79.70%524.59%8.55%1.98%
Net Margin Growth (1y) 19.0028.0015.0068.0033.00-10.0025.00-101.00-63.00-43.00-33.00-8.0018.005.0010.00-12.00-5.00-13.0015.00-1.00-31.0062.000.0010.0035.00-2.00-28.00-64.0096.0041.0056.00190.0044.00-7.00-42.00-82.00-75.00-37.0059.0046.0038.0027.0026.009.0017.0062.00-1.0067.001.0017.0040.0096.0067.0062.0013.00-227.00-246.00-180.00-25.0075.00
Net Margin Growth (3y) -12.00-25.007.00-40.00-12.00-48.002.00-120.00-50.00-51.00-9.00-20.00-18.0054.0025.00-2.00-1.0047.00-13.00-55.00100.00101.0029.00135.00174.0032.00-13.0043.0065.00-3.0073.00154.007.00-17.0043.00-27.00-20.0053.0084.00123.0057.00107.0065.00172.0085.00142.0052.00-64.00-178.00-101.0028.00-56.00
Net Margin Growth (5y) 1.00-33.0032.00-53.00-48.000.0017.00-111.00-46.009.00-36.00-75.00113.0092.0053.00123.00138.0080.001.0052.0069.0057.0046.0099.00138.0022.0071.0098.00120.0086.0099.00230.0026.0063.0082.00136.0048.00132.00137.00-8.00-123.00-11.0053.0021.00
Net Margin (QoQ) 124.00-89.0063.00-79.00134.00-102.00116.00-115.0091.00-67.00-10.00-77.00110.00-57.0016.00-51.0097.00-52.00-6.00-45.0089.00-24.00-21.00-75.00182.00-85.00-12.00-50.00145.00-112.00-48.00110.0090.00-96.0085.00-36.0039.00-130.0045.00-29.0077.00-35.0032.00-36.0066.00-36.0015.00-29.00111.00-99.0083.00-95.00128.00-77.00139.00-124.00123.00-126.00-100.00-143.00189.0030.00-1.00
Operating Income Growth (1y) 32.39%21.79%12.40%13.14%12.03%1.69%9.84%-13.37%-43.69%-19.36%-14.29%-1.74%45.52%4.22%7.99%-2.16%-3.27%-7.40%15.01%-13.13%-32.82%35.04%11.55%33.13%68.36%19.28%13.84%11.97%119.75%7.37%20.52%28.81%13.09%-3.12%-11.06%14.25%-7.32%2.87%38.40%23.91%26.79%19.25%35.24%12.49%19.13%46.44%8.57%22.05%-2.99%-8.45%1.75%15.65%29.08%10.51%1.08%-50.95%-39.89%-33.98%0.23%47.23%
Operating Income Growth (3y) -5.83%-0.04%1.90%-1.25%-2.81%-5.10%0.55%-5.91%-7.45%-8.02%2.10%-5.83%-1.85%9.23%11.48%4.20%3.04%14.26%13.46%9.00%35.46%20.04%15.24%24.29%61.14%7.46%6.86%18.11%32.06%2.28%14.05%22.17%9.94%5.93%18.52%16.78%11.87%21.56%26.67%19.38%13.58%16.93%14.32%16.66%14.26%14.00%3.75%-11.54%-9.03%-12.59%1.02%-5.83%
Operating Income Growth (5y) 3.29%-0.74%5.62%-3.93%-9.82%1.34%5.46%-0.75%-2.16%4.62%6.21%4.48%28.46%10.79%13.71%10.29%22.15%9.18%9.38%13.76%21.10%11.50%13.50%22.14%37.51%8.77%17.96%18.09%28.32%13.32%16.85%20.15%8.96%9.77%12.96%17.59%11.88%12.69%15.89%-0.71%2.60%3.13%8.64%2.77%
Operating Income (QoQ) 158.69%-44.38%50.27%-38.76%137.97%-48.67%51.26%-39.36%116.01%-44.56%19.30%-60.59%209.34%-41.08%36.77%-41.63%121.55%-38.94%23.92%-42.29%112.08%-24.17%-6.40%-55.37%326.33%-37.36%11.71%-43.56%202.05%-40.22%9.88%10.76%47.58%-32.90%17.44%-2.76%26.43%-38.40%50.86%-21.12%40.34%-17.13%35.07%-19.29%32.00%-6.01%12.35%-14.52%62.25%-30.32%26.29%-32.06%53.12%-22.55%43.54%-24.17%31.09%-29.16%-30.35%-7.07%43.97%7.55%2.31%
Operating Margin Growth (1y) 20.0018.0013.0032.0018.00-9.0034.00-39.00-84.00-47.00-31.00-14.0051.0013.001.00-14.00-6.00-26.0014.00-23.00-50.0097.0018.0057.0039.0013.00-26.00-22.00134.00-7.0050.0080.0049.00-12.00-54.00-44.00-92.00-16.0085.0071.0059.0020.0022.002.00-4.0075.0016.0092.0032.0033.0049.00134.0087.00102.0039.00-278.00-134.00-193.0020.00153.00
Operating Margin Growth (3y) -45.00-38.0016.00-21.00-15.00-42.004.00-67.00-39.00-59.00-16.00-51.00-5.0084.0033.0019.00-17.0084.006.0012.00123.00102.0043.00115.00222.00-6.00-29.0015.0091.00-35.0082.00107.0016.00-8.0054.0029.00-37.0079.00124.00164.0087.00128.0088.00227.00115.00210.00105.00-52.00-15.00-59.00108.009.00
Operating Margin Growth (5y) 0.00-50.0031.00-58.00-71.0029.0036.00-33.00-50.0050.00-24.00-16.00167.0090.0057.0078.00166.0065.003.0049.0080.0075.0074.00142.00189.00-2.0078.0087.00146.0061.00120.00200.0044.00100.00120.00254.0082.00214.00212.0020.0039.0037.00147.00102.00
Operating Margin (QoQ) 186.00-140.0066.00-91.00183.00-145.0085.00-105.00156.00-102.0012.00-150.00193.00-87.0029.00-85.00155.00-99.0014.00-77.00136.00-59.00-23.00-104.00283.00-138.0016.00-122.00256.00-176.0019.0034.00115.00-119.0050.003.0054.00-161.0059.00-45.00130.00-59.0045.00-57.0091.00-57.0024.00-63.00171.00-116.0099.00-122.00171.00-99.00184.00-170.00186.00-162.00-133.00-26.00128.0051.000.00
Profit After Tax Growth (1y) 42.58%31.34%18.94%38.76%33.10%-0.28%12.75%-40.07%-47.82%-24.79%-22.37%-1.73%27.26%2.78%15.82%-4.53%-5.19%-6.42%19.67%-4.66%-37.10%37.52%3.89%13.59%101.05%14.79%3.59%-32.85%138.32%27.88%43.47%232.02%19.16%-2.88%-15.62%-8.70%-13.64%-7.23%43.40%24.30%27.11%26.25%42.61%16.38%31.19%52.29%3.30%24.70%-11.76%-9.76%5.11%16.95%34.13%8.65%-3.38%-59.15%-88.79%-46.33%-12.47%40.37%
Profit After Tax Growth (3y) -0.32%-0.50%1.35%-6.51%-4.03%-8.31%0.46%-17.47%-14.29%-10.23%2.47%-3.65%-8.79%9.77%12.92%1.12%6.24%13.89%8.80%-10.07%44.44%26.39%15.58%36.30%78.73%12.55%7.84%26.73%34.85%4.84%20.18%55.61%9.36%4.39%19.94%9.72%12.92%21.28%28.31%21.73%13.74%20.16%15.69%19.28%15.80%14.30%1.61%-15.86%-49.00%-19.27%-3.85%-12.47%
Profit After Tax Growth (5y) 3.62%-1.07%7.61%-5.75%-12.02%-0.16%4.74%-9.45%-4.46%2.69%2.98%-7.36%29.46%14.19%16.44%18.18%27.77%12.91%9.29%17.13%25.40%12.71%13.31%23.51%44.35%10.80%20.73%24.11%32.54%17.24%20.66%40.47%8.65%9.35%13.38%14.01%11.25%11.83%16.49%-2.93%-26.04%0.23%5.54%-0.54%
Profit After Tax (QoQ) 193.66%-46.38%73.05%-47.68%170.51%-51.44%101.88%-49.81%102.68%-45.10%7.30%-56.30%192.12%-43.33%35.82%-43.40%135.92%-36.14%11.96%-43.79%132.85%-18.33%-10.80%-62.92%409.10%-38.30%-2.47%-34.37%190.69%-44.32%-36.78%132.94%55.98%-37.54%46.30%-16.40%27.13%-45.73%58.30%-20.93%36.58%-16.12%37.22%-19.14%35.66%-5.26%11.99%-8.86%57.48%-35.73%35.18%-35.50%61.05%-25.14%50.39%-26.03%30.46%-33.43%-36.41%-79.70%524.59%8.55%1.98%
Property, Plant & Equipment (Net) Growth (1y) -5.80%-0.49%2.97%4.61%2.00%-2.15%-4.25%-5.85%-7.45%-8.55%-14.31%-17.99%-21.56%-22.63%-17.91%-16.31%-15.26%-13.11%-16.21%-17.50%-19.68%-7.76%-4.03%1.20%6.12%-4.70%-3.60%-4.43%-3.05%-2.04%-1.24%129.42%79.44%73.81%72.83%-24.95%11.54%15.42%17.64%19.20%20.71%27.73%33.10%32.35%15.88%5.93%1.02%2.11%2.84%3.68%5.06%4.56%2.67%3.26%-9.76%-13.25%-12.62%
Property, Plant & Equipment (Net) Growth (3y) -1.49%-2.06%-5.46%-6.87%-9.53%-11.54%-12.34%-13.55%-14.95%-14.97%-16.16%-17.27%-18.88%-14.72%-12.93%-11.27%-10.28%-8.59%-8.14%-7.25%-6.16%-4.86%-2.97%30.43%22.67%17.51%18.05%18.06%24.73%25.26%26.16%27.08%34.19%36.84%39.35%5.79%15.99%16.02%16.51%17.22%12.89%11.94%12.20%12.21%6.96%4.28%-1.43%-2.52%-2.65%
Property, Plant & Equipment (Net) Growth (5y) -7.04%-8.99%-10.29%-11.02%-12.81%-11.11%-11.54%-11.61%-12.11%-11.58%-11.42%-11.35%-11.29%-10.36%-8.87%8.91%4.67%5.40%5.76%6.56%10.59%11.55%13.19%14.70%19.97%19.06%20.84%21.02%22.10%21.60%21.97%22.63%23.55%22.99%23.49%4.80%10.50%10.83%8.44%7.88%5.23%
Property, Plant & Equipment (Net) (QoQ) -1.13%2.43%1.58%0.10%0.45%-0.14%-2.56%-2.04%-1.23%-1.84%-3.71%-8.21%-5.47%-6.11%-5.02%-2.61%-3.63%-4.94%-2.61%-6.09%-5.11%-7.45%11.84%-2.30%0.06%-2.94%0.43%-1.17%-0.80%-1.54%1.49%-0.37%130.45%-22.99%-1.69%-0.93%0.07%14.45%1.72%0.97%1.39%15.91%7.64%5.22%0.83%1.49%-1.61%0.34%1.92%2.21%-0.81%1.67%1.43%0.37%-0.24%-11.15%-2.48%1.09%
Return on Assets Growth (1y) -14.00-18.00-24.00-4.00-5.00-5.00-2.00-1.000.000.000.000.00-1.000.000.000.000.000.000.001.001.000.000.00-1.000.001.001.003.002.001.000.00-2.00-2.00-2.00-1.000.001.001.001.001.001.001.000.001.001.000.000.00-1.00-1.00-1.00-1.00-2.00-2.00-3.00-3.00-2.00
Return on Assets Growth (3y) -19.00-23.00-25.00-6.00-6.00-5.00-2.00-2.00-1.000.000.000.000.000.00-1.000.001.000.001.003.003.001.000.000.000.000.000.001.000.000.000.00-1.00-1.00-1.001.002.002.001.001.001.000.000.000.00-1.00-2.00-3.00-3.00-4.00
Return on Assets Growth (5y) -20.00-23.00-26.00-5.00-6.00-5.00-2.00-2.000.000.001.002.002.002.000.000.000.000.000.001.001.000.001.001.001.001.001.002.001.001.000.00-1.00-2.00-1.000.00-1.00-1.00-2.00-2.00-2.00
Return on Assets (QoQ) 4.003.00-20.000.00-1.00-3.00-1.00-1.000.000.000.000.000.000.00-1.000.000.000.000.000.001.000.000.000.000.000.000.001.000.000.002.000.00-1.00-1.00-1.000.000.000.000.000.000.000.000.000.000.000.001.000.000.000.000.000.000.000.00-1.00-1.00-1.000.000.00
Return on Capital Employed Growth (1y) -424.0046.00647.00-97.00461.00-3.00-7.000.000.001.00-4.00-4.005.000.00-1.00-2.00-1.00-1.0011.006.00-3.00-1.00-8.002.005.003.005.001.00-3.00-2.00-10.00-7.00-9.000.004.003.002.001.001.003.002.000.003.003.004.003.00-1.00-4.00-5.00-3.00-6.00-5.00-7.00-5.00-3.00
Return on Capital Employed Growth (3y) 37.0045.00637.00-101.00466.00-2.00-11.00-5.004.000.006.000.001.00-2.002.006.001.001.008.009.00-1.000.00-13.00-4.00-6.001.00-1.00-3.00-10.00-1.00-5.00-1.00-5.001.008.008.007.004.003.002.000.00-1.00-4.00-6.00-8.00-5.00-10.00
Return on Capital Employed Growth (5y) 41.0044.00647.00-97.00461.00-4.00-8.002.005.002.004.003.003.00-1.00-3.000.00-11.00-1.002.004.00-8.001.00-7.002.00-3.002.003.003.00-4.001.00-3.00-3.00-7.000.001.000.00-5.00-4.00-6.00
Return on Capital Employed (QoQ) -14.00-592.00735.00-553.00456.009.00-10.005.00-7.005.00-3.005.00-6.000.00-3.0013.00-11.000.00-4.0014.00-11.0011.00-9.005.00-9.005.001.008.00-11.007.00-3.004.00-10.00-1.000.003.00-1.003.00-1.002.00-2.003.000.001.00-4.006.000.002.00-5.003.00-3.000.00-3.00-1.00-1.00-2.00-1.001.00
Return on Equity Growth (1y) 0.00-4.00-5.00-5.00-6.00-3.00-2.00-1.000.000.000.001.001.001.000.001.000.001.002.001.000.00-1.000.001.002.006.004.002.001.00-3.00-4.00-3.00-2.00-1.000.001.002.002.002.003.002.002.002.000.000.000.000.000.000.00-3.00-6.00-8.00-8.00-4.00
Return on Equity Growth (3y) -5.00-7.00-6.00-5.00-4.00-2.00-2.001.002.002.002.002.002.000.002.003.003.006.006.004.003.002.001.000.001.002.001.000.001.00-2.00-2.001.001.003.004.004.004.003.004.003.002.00-1.00-4.00-7.00-7.00-7.00
Return on Equity Growth (5y) -4.00-5.00-4.00-4.00-4.00-3.001.003.004.007.007.006.005.004.003.002.002.002.003.002.003.003.003.004.004.006.004.003.003.000.000.001.002.000.00-2.00-3.00-4.00-4.00
Return on Equity (QoQ) 2.000.00-1.000.00-3.00-1.00-1.00-1.000.000.000.000.000.000.000.001.000.00-1.001.000.000.001.000.00-1.00-1.002.001.001.003.000.00-1.00-1.00-1.00-1.00-1.000.000.000.001.001.000.000.001.000.001.000.000.000.000.000.000.000.00-3.00-3.00-2.000.001.00
Return on Invested Capital Growth (1y) -1.00-3.00-2.00-3.00-4.00-2.00-1.000.000.000.00-1.00-1.000.000.00-1.000.00-1.000.001.00-1.000.00-1.001.003.003.006.005.005.003.000.00-1.00-2.00-1.00-3.00-2.001.001.002.00-1.00-4.00-5.00-2.002.002.002.00-1.00-2.00-1.00-1.00-2.00-3.00-5.00-5.00-3.00
Return on Invested Capital Growth (3y) -6.00-6.00-4.00-3.00-4.00-2.00-2.000.000.000.000.00-1.000.000.002.002.003.005.007.007.006.005.005.005.005.004.002.003.003.00-1.00-4.00-6.00-5.00-3.00-1.00-2.00-3.00-1.00-1.00-4.00-5.00-4.00-3.00-4.00-4.00-5.00
Return on Invested Capital Growth (5y) -6.00-6.00-4.00-4.00-4.00-3.000.002.003.005.006.006.006.006.005.005.005.003.004.005.007.004.002.001.001.003.002.001.000.00-3.00-4.00-5.00-4.00-5.00-6.00-7.00-9.00-6.00
Return on Invested Capital (QoQ) 0.00-2.00-1.001.00-2.00-1.00-1.00-1.000.000.000.000.00-1.000.000.000.000.00-1.001.000.000.000.000.001.00-1.002.001.001.002.001.001.00-1.000.000.000.000.00-2.000.003.001.00-2.00-2.00-1.000.002.001.000.00-1.00-1.000.000.000.00-1.00-1.00-2.00-1.001.00
Return on Sales Growth (1y) 0.000.000.001.000.000.000.00-1.00-1.000.000.000.000.000.000.000.000.000.000.000.000.001.000.000.000.000.000.00-1.001.000.001.002.000.000.000.00-1.00-1.000.001.000.000.000.000.000.000.001.000.001.000.000.000.001.001.001.000.00-2.00-2.00-2.000.001.00
Return on Sales Growth (3y) 0.000.000.000.000.000.000.00-1.00-1.00-1.000.000.000.001.000.000.000.000.000.00-1.001.001.000.001.002.000.000.000.001.000.001.002.000.000.000.000.000.001.001.001.001.001.001.002.001.001.001.00-1.00-2.00-1.000.00-1.00
Return on Sales Growth (5y) 0.000.000.00-1.000.000.000.00-1.000.000.000.00-1.001.001.001.001.001.001.000.001.001.001.000.001.001.000.001.001.001.001.001.002.000.001.001.001.000.001.001.000.00-1.000.001.000.00
Return on Sales (QoQ) 1.00-1.001.00-1.001.00-1.001.00-1.001.00-1.000.00-1.001.00-1.000.00-1.001.00-1.000.000.001.000.000.00-1.002.00-1.000.00-1.001.00-1.000.001.001.00-1.001.000.000.00-1.000.000.001.000.000.000.001.000.000.000.001.00-1.001.00-1.001.00-1.001.00-1.001.00-1.00-1.00-1.002.000.000.00
Revenue Growth (1y) 17.91%15.95%5.89%1.58%1.99%4.10%-4.57%-1.01%-5.03%-7.37%-2.57%3.60%2.78%0.10%7.53%3.65%0.42%0.43%8.45%-4.08%-4.16%2.26%3.76%5.80%26.40%15.64%26.23%21.57%17.93%9.31%-0.58%-1.96%-3.27%-0.26%9.43%31.34%27.21%7.23%1.25%-0.25%2.29%13.25%26.39%11.99%20.87%23.05%3.55%-2.47%-12.33%-14.35%-10.58%-10.65%2.39%-8.00%-7.87%-7.31%-11.60%-3.25%-4.03%-1.18%
Revenue Growth (3y) 4.53%3.79%-0.52%1.37%-0.15%-1.17%-0.01%2.06%-0.66%-2.35%4.35%0.99%-0.36%0.93%6.56%1.70%6.75%5.90%12.41%7.25%12.63%8.94%9.20%8.03%12.97%8.03%11.15%16.11%13.21%5.34%3.28%8.70%7.97%6.59%11.88%13.63%16.29%14.32%9.84%2.90%2.72%6.07%5.38%-0.81%2.76%-1.02%-5.16%-6.87%-7.42%-8.65%-7.53%-6.46%
Revenue Growth (5y) 3.35%2.37%2.80%0.71%-0.85%-0.17%2.38%1.53%3.50%1.95%8.27%5.79%8.08%5.38%8.71%4.63%6.77%5.30%9.09%9.70%11.94%6.69%7.61%10.56%13.41%8.89%11.94%11.82%12.40%10.25%7.59%7.00%5.93%5.00%5.33%5.04%7.14%3.32%1.77%-2.04%-0.38%1.22%0.69%-2.22%
Revenue (QoQ) 22.45%-7.71%14.54%-8.91%20.42%-15.72%9.88%-8.54%22.91%-22.74%13.99%-12.26%19.88%-18.74%21.21%-12.95%16.74%-12.71%16.84%-15.66%16.75%-5.75%3.35%-15.73%24.57%-4.36%5.38%0.68%13.98%4.39%1.48%-2.33%5.65%-5.06%0.08%-3.64%8.93%4.17%20.11%-6.66%-8.18%-1.64%18.32%-4.29%1.66%9.78%4.84%3.31%3.49%-7.62%-1.25%-7.14%1.10%-3.55%-1.34%6.42%-9.15%-3.41%-0.73%1.49%-0.57%-4.19%2.22%
Share-based Compensation Growth (1y) -22.88%28.71%12.98%19.71%14.92%-11.07%-2.38%-34.79%-34.79%-27.01%-15.89%27.97%65.43%24.36%32.14%19.63%-5.47%18.42%20.49%7.81%46.99%22.93%21.90%34.34%11.90%-2.11%-6.68%15.76%9.81%70.54%29.24%-4.69%10.25%-10.35%7.14%-23.09%10.13%45.12%6.96%64.51%1.37%-28.83%6.17%16.48%33.11%45.52%37.73%79.97%56.78%-55.71%16.63%-9.32%-2.43%183.03%10.00%2.31%-4.94%-10.08%
Share-based Compensation Growth (3y) -16.70%-5.81%-2.47%-0.03%7.43%-6.89%2.76%-0.06%0.66%2.44%10.23%18.18%31.97%21.88%24.74%20.11%15.85%12.53%11.08%18.80%21.78%27.08%13.71%14.02%10.65%14.39%8.92%-5.32%10.06%30.43%13.99%6.44%7.17%-2.53%6.76%13.80%14.12%14.55%16.08%51.09%28.38%-22.88%19.48%23.88%26.75%22.19%20.89%18.64%13.29%4.07%
Share-based Compensation Growth (5y) -2.00%4.24%8.11%5.20%11.49%3.28%9.77%7.65%10.90%5.28%8.78%20.75%23.08%24.76%18.54%13.84%13.49%16.86%13.67%4.21%17.00%21.70%11.00%13.40%8.63%9.10%7.97%10.22%12.46%18.10%16.71%20.38%20.77%-9.81%14.34%19.19%17.85%13.51%14.95%26.19%14.43%3.14%
Share-based Compensation (QoQ) -20.16%4.24%1.74%-8.92%33.26%-8.50%7.80%-12.56%3.12%0.43%-27.99%-12.56%15.43%15.73%9.56%13.03%-13.23%22.98%-0.82%-10.68%8.70%25.12%-11.25%21.78%-9.09%24.07%-2.20%1.44%-20.47%18.28%21.33%-3.78%23.51%-10.37%-10.52%11.30%0.44%7.12%-35.77%59.36%32.35%-21.04%-1.21%-1.80%-7.08%17.78%8.39%12.22%1.58%11.48%41.63%-2.24%-71.30%193.54%10.12%5.18%-16.76%14.08%2.43%-2.27%-21.26%
Shareholder's Equity Growth (1y) 16.55%9.52%10.28%21.23%18.17%12.37%3.93%3.33%1.65%0.44%8.06%4.51%0.60%-3.50%-9.23%-9.08%-4.92%1.47%2.31%5.19%4.04%6.69%15.46%17.43%18.23%20.10%15.36%14.06%17.02%16.50%19.06%16.93%17.56%12.12%11.84%14.53%15.69%20.22%16.11%14.73%12.43%11.28%15.07%11.86%8.54%2.24%-2.74%0.32%5.96%11.56%17.76%8.63%2.01%-9.37%-13.10%-10.51%-6.88%
Shareholder's Equity Growth (3y) 14.68%9.57%7.39%9.40%6.51%2.89%0.65%-0.61%-0.93%-0.55%0.12%-0.02%-0.16%1.47%2.35%3.95%5.36%9.14%10.87%12.11%12.91%14.29%16.62%16.13%17.60%16.19%15.38%15.17%16.75%16.23%15.63%15.39%15.21%14.47%14.32%13.70%12.18%11.00%9.13%8.79%8.94%8.27%9.64%6.83%5.47%1.11%-0.16%-0.83%0.22%
Shareholder's Equity Growth (5y) 9.05%4.70%2.84%4.60%3.63%3.35%3.79%3.94%3.64%4.73%5.98%6.01%6.60%7.89%8.05%8.42%9.98%11.17%12.66%13.54%14.38%15.01%15.54%15.53%16.17%15.98%15.46%14.41%14.20%12.30%11.59%11.51%11.95%11.34%11.34%9.88%8.82%6.70%5.87%4.59%4.20%
Shareholder's Equity (QoQ) -4.99%6.15%4.23%4.92%4.44%3.47%-0.89%-2.96%3.84%1.78%-2.06%4.40%0.42%-2.02%-6.06%-1.80%0.59%2.46%0.25%-0.98%3.42%1.34%2.81%7.16%5.18%2.02%4.43%2.94%4.00%4.66%3.97%5.20%2.14%5.23%-0.84%4.94%4.60%6.30%3.03%1.35%3.36%4.16%1.99%4.80%0.48%1.07%-3.94%-0.30%3.64%6.75%1.14%5.24%-4.40%0.24%-10.15%0.91%-1.54%4.31%
Tax Rate Growth (1y) 249.00-257.00-322.00-1434.00-355.00108.00-41.002,449.00-776.00469.00524.00-54.001,146.00-100.00-371.00384.00-93.00-51.0091.00-957.00-13.00-59.00-3.001,173.00-1206.0018.00177.001,908.00-30.00-1183.00-1116.00-5080.00-233.00-2.00160.00870.00-326.0036.00-338.00304.00354.00-78.00162.00-67.0029.0016.00-9.00-18.0059.0075.00-61.0093.00-70.00-86.00-223.00333.003,647.00137.00539.00-134.00
Tax Rate Growth (3y) -882.00321.00161.00960.0014.00477.00112.002,779.00277.00318.00244.00-626.001,040.00-210.00-283.00600.00-1312.00-92.00266.002,124.00-1249.00-1224.00-942.00-2000.00-1469.00-1168.00-779.00-2302.00-589.00-1149.00-1294.00-3906.00-205.00-44.00-16.001,107.0057.00-26.00-185.00219.00442.0012.0093.008.0018.005.00-292.00408.003,636.00127.00255.00292.00
Tax Rate Growth (5y) 171.00170.00-118.00388.00-92.00367.00200.002,995.00-942.00277.00418.002,454.00-196.00-1375.00-1222.00-2572.00-1575.00-1278.00-690.00-2086.00-1808.00-1191.00-1120.00-826.00-1441.00-1210.00-955.00-2066.00-206.00-1212.00-1141.00-3992.00-117.0046.00-85.001,182.0046.00-37.00-468.00645.004,019.0064.00408.00206.00
Tax Rate (QoQ) -22.00-23.00-606.00901.00-528.00-88.00-1719.001,980.00-64.00-238.00771.00-1245.001,181.00-183.00193.00-45.00-65.00-454.00948.00-522.00-23.00-311.00-100.00421.00-69.00-255.001,076.00-1958.001,155.00-96.002,807.00-3895.001.00-29.00-1157.00952.00232.00134.00-447.00-244.00594.00-241.00195.00-194.00162.000.00-35.00-98.00148.00-25.00-44.00-21.00165.00-160.00110.00-184.00149.00-297.00665.003,131.00-3361.00104.00-7.00
Total Debt Growth (1y) 25.92%-15.38%-28.28%-30.88%-56.14%-56.17%-21.39%-16.67%49.34%-48.08%-38.56%-5.75%5.60%91.19%58.87%43.02%47.17%65.75%181.67%-55.01%163.92%244.50%125.39%668.87%-30.29%-46.22%-51.12%-37.12%-56.33%-70.74%211.45%336.40%556.75%823.87%-64.61%-48.95%-44.46%10.62%78.14%-17.57%72.07%120.01%48.68%76.41%-28.19%-35.65%-14.20%47.44%71.00%45.25%61.49%-8.12%9.03%33.16%28.14%57.54%
Total Debt Growth (3y) -10.16%-42.25%-29.77%-18.43%-11.56%-24.23%-8.45%3.95%32.40%18.05%40.09%-15.36%60.07%121.83%116.06%70.39%39.37%45.35%45.86%29.57%-7.04%-18.46%50.83%176.32%25.98%13.29%-18.63%11.89%16.79%44.07%25.22%22.46%84.46%182.25%-2.14%-9.46%-11.79%16.13%31.47%28.95%28.32%27.16%27.24%33.69%10.22%7.56%21.09%28.75%
Total Debt Growth (5y) -0.45%-9.41%9.16%-18.97%21.85%19.96%37.25%31.19%33.68%24.97%24.81%24.00%4.54%11.43%72.68%68.48%50.67%52.70%27.88%37.11%23.99%40.84%16.68%54.76%13.82%28.76%7.37%15.29%14.50%33.46%20.16%36.71%50.44%83.87%5.37%0.11%5.05%24.81%36.29%25.42%
Total Debt (QoQ) 9.96%-25.90%19.93%-13.41%-6.82%-28.58%-23.89%-13.46%67.12%-24.29%36.40%-69.92%97.77%16.14%52.83%-45.54%64.34%4.55%57.26%-38.66%179.28%-83.30%822.54%-19.93%82.72%-43.03%-16.36%-38.22%66.05%-26.71%-41.91%-58.60%1,667.35%2.69%-12.58%-41.77%-32.30%48.13%-4.89%15.98%9.02%-31.45%98.54%48.30%-26.33%-18.67%-19.18%32.88%-1.76%39.76%-6.27%12.87%9.22%-20.49%11.23%37.85%5.10%-2.25%