Nstar Electric cash flow statement data for the quarter ended Dec 2016. This cash flow statement covers 19 quarters of results from Mar 2009 through Dec 2016, standardized by Business Quant from the company’s SEC filings.
| Cash Flow StatementCash Flow | Mar2009 | Jun2009 | Sep2009 | Dec2009 | Mar2010 | Jun2010 | Sep2010 | Dec2010 | Mar2011 | Jun2011 | Sep2011 | Dec2011 | Mar2012 | Jun2012 | Sep2012 | Dec2012 | Mar2013 | Dec2015 | Dec2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||||||
| Net Income | 43.95M | 59.16M | 94.49M | 43.10M | 42.71M | 62.70M | 102.35M | 40.82M | 42.89M | 60.65M | 99.82M | 49.13M | 3.94M | 46.20M | 209.50M | 176.60M | 229.97M | ||
| Depreciation, Depletion & Amortization | |||||||||||||||||||
| Depreciation and Depletion | 75.20M | 79.41M | 80.84M | 144.49M | 144.47M | 149.21M | 154.98M | ||||||||||||
| Amortization of Deferred Charges | 1.24M | 1.19M | 1.19M | 1.19M | 1.19M | 1.21M | 1.20M | 1.20M | 1.20M | 1.20M | 1.31M | 1.09M | 1.09M | 29.93M | 43.84M | 4.91M | 54.05M | ||
| Depreciation & Amortization (CF)Depreciation & Amortization | 86.48M | 85.44M | 84.59M | 82.12M | 80.65M | 67.10M | 66.98M | 66.01M | 68.52M | 68.64M | 67.78M | 67.18M | 69.98M | -10.88M | 43.04M | 39.88M | 34.50M | ||
| Deferred Taxes | -0.74M | 10.38M | -10.34M | 54.47M | -4.95M | -3.25M | 13.38M | 35.02M | 5.80M | -2.38M | 1.65M | 65.56M | -19.79M | 79.30M | 126.67M | 105.82M | 168.94M | ||
| Gains from Investment Securities | -24.50M | -1.67M | -2.82M | -2.55M | |||||||||||||||
| Cash from Discontinued Operations | 86.40M | 49.13M | 53.99M | 6.93M | 95.27M | 53.54M | 85.01M | ||||||||||||
| Other non-cash items | 18.00M | 18.10M | -126.35M | 16.40M | 15.30M | 15.90M | -14.95M | 21.60M | 16.71M | -20.93M | 26.73M | -51.11M | |||||||
| Change in Working Capital | |||||||||||||||||||
| Change in Receivables | -151.40M | 74.26M | 55.90M | 27.50M | -27.50M | -55.90M | |||||||||||||
| Change in Inventory | -17.06M | 17.04M | 30.11M | 10.59M | -7.81M | 1.43M | 28.49M | ||||||||||||
| Change in Account Payables | 90.60M | -105.16M | -190.23M | 13.70M | -31.78M | 79.97M | -86.92M | ||||||||||||
| Change in Accrued Expenses | 8.12M | 38.78M | -146.68M | -23.48M | -2.96M | -17.13M | 107.84M | ||||||||||||
| Change in Taxes | 11.76M | 5.95M | 8.59M | -31.75M | -21.30M | ||||||||||||||
| Change in Other Operating LiabilitiesOther Liabilities Change | -30.11M | -30.56M | -31.05M | -32.05M | -31.59M | -32.47M | -32.88M | -34.83M | -21.59M | -21.74M | -20.20M | -9.51M | -7.75M | -156.54M | -72.83M | -57.91M | -47.05M | ||
| Other Operating ActivitiesOther Operating | 63.10M | -95.60M | 56.46M | -22.80M | -2.81M | -96.95M | 14.12M | 214.32M | -94.43M | 158.76M | -437.33M | 56.73M | 257.57M | 102.39M | -105.41M | -221.66M | -127.29M | ||
| Cash from Operations | 197.33M | 49.82M | 230.65M | 45.67M | 92.57M | 52.87M | 224.01M | 186.59M | 47.90M | 317.35M | 226.77M | 129.15M | 103.79M | 216.61M | 475.60M | 365.22M | 473.14M | ||
| Investing Activities | |||||||||||||||||||
| Capital Expenditures | -97.12M | -83.98M | -54.03M | 554.58M | -69.72M | 205.89M | 71.89M | 100.55M | 72.81M | 88.81M | 80.19M | 139.43M | 98.67M | 468.50M | -111.61M | -116.81M | -107.57M | ||
| Sales of Property, Plant and Equipment | 1.72M | 0.08M | 0.28M | ||||||||||||||||
| Purchase of InvestmentsInvestments Purchased | -44.69M | -33.72M | -41.57M | -101.66M | -109.54M | -95.87M | -184.03M | ||||||||||||
| Sale and Maturity of InvestmentsInvestments Sold | 44.09M | 32.98M | 40.95M | 91.63M | 100.33M | 84.38M | 98.07M | ||||||||||||
| Other Investing ActivitiesOther Investing | -194.24M | -167.95M | -107.65M | 471.09M | -139.09M | 143.06M | -12.41M | -4.37M | 17.01M | 0.28M | -88.43M | -66.70M | -82.14M | 156.25M | -422.84M | -395.58M | -478.59M | ||
| Cash from Investing Activities | -95.40M | -83.98M | -53.54M | -83.21M | -69.37M | -62.83M | -84.30M | -104.92M | -55.80M | -88.54M | -79.84M | -139.43M | -98.29M | -118.96M | -101.36M | -98.51M | -88.91M | ||
| Financing Activities | |||||||||||||||||||
| Debt Issuance and Repayment | |||||||||||||||||||
| Long-Term Debt Issuances | 100.00M | 4.55M | 300.00M | -4.81M | 260.00M | 245.50M | 300.00M | 550.00M | 400.00M | ||||||||||
| Long-Term Debt Repayments | -0.48M | -0.32M | -0.41M | 156.88M | -0.41M | 173.83M | 25.11M | 23.07M | 21.75M | 19.83M | 37.11M | 20.61M | 19.14M | -286.84M | 0.14M | -571.58M | -62.53M | ||
| Net Long-Term Debt Issued (Repaid)Net LT Debt | 100.48M | 0.32M | 0.41M | -152.33M | 300.41M | -173.83M | -25.11M | -27.87M | -21.75M | -19.83M | 222.89M | 224.90M | 280.86M | 286.84M | -0.14M | 1,121.58M | 462.53M | ||
| Net Short-Term Debt Issued (Repaid)Net ST Debt | -122.58M | 98.50M | -95.00M | 105.50M | -181.00M | 183.00M | -85.50M | -30.00M | 79.00M | -143.50M | -80.50M | 59.00M | 71.00M | 228.00M | -194.50M | 30.00M | -283.70M | ||
| Net Debt Issuances and Repayments | -22.10M | 98.82M | -94.59M | -46.83M | 119.41M | 9.17M | -110.61M | -57.87M | 57.25M | -163.33M | 142.39M | 283.90M | 351.86M | 514.84M | -194.64M | 1,151.58M | 178.83M | ||
| Change in Capital Stock | |||||||||||||||||||
| Common Stock IssuedStock Issued | 5.20M | ||||||||||||||||||
| Net Equity Issued and Repurchased | -13.25M | 5.20M | 25.00M | ||||||||||||||||
| Dividend Payments | |||||||||||||||||||
| Dividends Paid - Common | 28.79M | 28.79M | 50.49M | -48.90M | 28.79M | 28.79M | 57.59M | -107.60M | -53.30M | -28.30M | -38.00M | ||||||||
| Dividends Paid - Preferred | -2.80M | -1.39M | -1.39M | -1.39M | -3.30M | -1.88M | -1.88M | -1.88M | |||||||||||
| Dividends Paid - Common and PreferredDividends Paid | -44.79M | -28.49M | -40.79M | 256.93M | -103.79M | 236.37M | 28.79M | 28.79M | 50.49M | 63.79M | 28.79M | 28.79M | 57.59M | -110.90M | -55.18M | -30.18M | -39.88M | ||
| Other Financing ActivitiesOther Financing | -122.70M | -94.38M | -122.82M | 339.01M | -244.57M | 236.99M | -0.25M | 4.78M | -51.70M | -260.00M | -232.25M | -325.90M | -233.94M | 80.41M | -1,193.09M | -181.54M | |||
| Cash from Financing Activities | -100.01M | 32.94M | -176.61M | 35.26M | -21.37M | 9.79M | -139.65M | -81.88M | 6.76M | -227.12M | -146.40M | 9.61M | -5.73M | 397.00M | -59.05M | 13.66M | 70.80M | ||
| Misc. | |||||||||||||||||||
| Change in Cash | 1.91M | -1.22M | 0.49M | -2.28M | 1.83M | -0.17M | 0.06M | -0.22M | -1.14M | 1.70M | 0.52M | -0.67M | -0.23M | 22.15M | 44.97M | -27.70M | 15.07M | ||
| Beginning Cash BalanceBeginning Cash Balance | Beginning Cash | 1,002.26M | 1,100.09M | 3,812.70M | 1,158.50M | 4,015.70M | ||||||||||||||
| Ending Cash Balance | 10.47M | 9.25M | 9.74M | 7.46M | 9.29M | 9.12M | 9.18M | 23.40M | 23.40M | 15.11M | 16.72M | 6.56M | 283.38M | 28.48M | 73.45M | 45.75M | 60.82M | 3.35M | 6.58M |
| Free Cash Flow | 294.45M | 133.79M | 284.68M | -508.91M | 162.28M | -153.02M | 152.12M | 86.03M | -24.91M | 228.53M | 146.57M | -10.28M | 5.12M | -251.89M | 587.21M | 482.04M | 580.72M |
Pull Nstar Electric's standardized financial statements into your own models, spreadsheets and apps with the Business Quant Financial Statements API. The request below follows the statement, frequency and period selected above. Swap YOUR_API_KEY for your own key.
https://data.businessquant.com/statements?ticker=NSARO&statement=CF&frequency=Quarter&period=all&api_key=YOUR_API_KEYimport requests
url = "https://data.businessquant.com/statements"
params = {"ticker": "NSARO", "statement": "CF", "frequency": "Quarter", "period": "all", "api_key": "YOUR_API_KEY"}
data = requests.get(url, params=params).json()const res = await fetch("https://data.businessquant.com/statements?ticker=NSARO&statement=CF&frequency=Quarter&period=all&api_key=YOUR_API_KEY");
const data = await res.json();