|
Accumulated Depreciation
|
11.00M | 13.18M | 14.88M | | | |
|
Assets
|
44.05M | 396.34M | 476.77M | 416.76M | 355.60M | 669.34M |
|
Cash & Equivalents
|
34.82M | 119.36M | 80.51M | 64.47M | 54.63M | 110.00M |
|
Receivables - Net
|
| | 6.00M | | | |
|
Receivables - Other
|
| 7.50M | 0.90M | 1.00M | 4.00M | 5.00M |
|
Receivables
|
| | 6.90M | | | |
|
Prepaid Assets
|
1.63M | 5.94M | 9.19M | 9.31M | 7.59M | 9.80M |
|
Current Assets
|
39.35M | 298.43M | 311.12M | 318.45M | 295.50M | 619.39M |
|
Property, Plant & Equipment (Net)
|
3.87M | 6.67M | 11.34M | 17.16M | 16.81M | 17.76M |
|
Long-Term Investments
|
0.51M | 90.89M | 137.19M | 63.88M | 7.42M | |
|
Other Non-Current Assets
|
0.17M | 0.20M | 2.83M | 0.90M | 3.82M | 3.16M |
|
Non-Current Assets
|
4.69M | 97.91M | 165.65M | 98.31M | 60.09M | 49.96M |
|
Accounts Payables
|
1.60M | 3.41M | 6.65M | 5.06M | 6.40M | 11.48M |
|
Payables
|
1.60M | 3.41M | 6.65M | 5.06M | 6.40M | 11.48M |
|
Accumulated Expenses
|
4.93M | 8.33M | 14.55M | 22.43M | 24.97M | 37.99M |
|
Other Accumulated Expenses
|
0.31M | 0.70M | 0.66M | 1.50M | 0.75M | 2.27M |
|
Current Leases
|
| | 3.85M | 5.53M | 7.49M | 8.01M |
|
Current Taxes
|
0.03M | 0.07M | 0.07M | | | |
|
Current Deferred Revenue
|
9.61M | 32.80M | 41.21M | 37.63M | 48.10M | 38.36M |
|
Total Current Liabilities
|
16.14M | 44.54M | 66.26M | 70.66M | 86.96M | 95.85M |
|
Non-Current Deffered Revenue
|
35.69M | 60.69M | 59.02M | 35.97M | 45.02M | 26.21M |
|
Preferred Stock Liabilities
|
48.20M | | | | | |
|
Operating Leases
|
| | 9.19M | 6.43M | 23.12M | 20.29M |
|
Other Non-Current Liabilities
|
1.74M | 0.85M | | | | |
|
Total Non-Current Liabilities
|
51.83M | 105.22M | | | | |
|
Total Liabilities
|
53.57M | 106.07M | 134.47M | 113.06M | 155.10M | 142.35M |
|
Common Equity
|
-57.71M | 290.27M | 342.30M | 303.70M | 200.49M | 526.99M |
|
Shareholder's Equity
|
-57.71M | 290.27M | 342.30M | 303.70M | 200.49M | 526.99M |
|
Liabilities and Shareholders Equity
|
44.05M | 396.34M | 476.77M | 416.76M | 355.60M | 669.34M |
|
Retained Earnings
|
-60.46M | -103.70M | -220.89M | -401.25M | -545.20M | -738.77M |
|
Treasury Shares
|
0.02M | 0.00M | 0.02M | 0.78M | 1.25M | 1.96M |
|
Shares Outstanding
|
3.60M | 38.86M | 44.66M | 47.17M | 48.72M | 75.87M |