|
Revenue
|
10.58M | 1.86M | 2.86M | 4.18M | 4.08M | 6.69M | 5.01M | 7.09M | 10.25M | 7.40M | 9.62M | 11.43M | 10.79M | 6.78M | 12.69M | 30.68M | 18.47M | 15.16M | 16.59M | 12.09M | 12.59M | 13.28M | 18.45M | 44.06M | 7.89M |
|
Research & Development
|
11.01M | 12.82M | 12.97M | 14.14M | 18.94M | 20.45M | 23.00M | 25.99M | 30.91M | 36.53M | 43.14M | 47.49M | 47.76M | 46.11M | 45.82M | 45.76M | 47.86M | 49.71M | 50.01M | 48.92M | 55.48M | 67.22M | 69.66M | 78.10M | 86.12M |
|
Selling, General & Administrative
|
2.18M | 2.60M | 2.45M | 3.27M | 4.34M | 6.25M | 6.53M | 7.51M | 8.34M | 8.82M | 9.23M | 9.65M | 9.75M | 9.37M | 9.82M | 11.68M | 10.62M | 10.78M | 11.80M | 11.71M | 11.72M | 10.72M | 11.65M | 14.28M | 13.16M |
|
Operating Expenses
|
13.19M | 15.43M | 15.42M | 17.41M | 23.28M | 26.70M | 29.53M | 33.51M | 39.25M | 45.35M | 52.37M | 57.15M | 57.51M | 55.47M | 55.64M | 57.44M | 58.48M | 60.49M | 61.80M | 60.63M | 67.20M | 77.94M | 81.32M | 92.38M | 99.28M |
|
Operating Income
|
-2.61M | -13.56M | -12.55M | -13.23M | -19.19M | -20.01M | -24.52M | -26.41M | -29.00M | -37.95M | -42.74M | -45.72M | -46.72M | -48.69M | -42.95M | -26.77M | -40.01M | -45.33M | -45.22M | -48.54M | -54.61M | -64.66M | -62.86M | -48.32M | -91.39M |
|
EBIT
|
-2.61M | -13.56M | -12.55M | -13.23M | -19.19M | -20.01M | -24.52M | -26.41M | -29.00M | -37.95M | -42.74M | -45.72M | -46.72M | -48.69M | -42.95M | -26.77M | -40.01M | -45.33M | -45.22M | -48.54M | -54.61M | -64.66M | -62.86M | -48.32M | -91.39M |
|
Interest & Investment Income
|
0.20M | 0.26M | 0.17M | 0.22M | 0.68M | 0.14M | 0.32M | 0.17M | 0.04M | 0.29M | 0.21M | 0.31M | 1.01M | 1.97M | 2.22M | 2.49M | 3.03M | 3.38M | 3.79M | 4.08M | 5.74M | 6.12M | 6.51M | 5.62M | 4.96M |
|
EBT
|
-2.42M | -13.31M | -12.38M | -13.01M | -18.52M | -19.87M | -24.20M | -26.24M | -28.96M | -37.66M | -42.53M | -45.40M | -45.71M | -46.72M | -40.73M | -24.28M | -36.98M | -41.96M | -41.43M | -44.46M | -48.87M | -58.54M | -56.35M | -42.70M | -86.42M |
|
Tax Provisions
|
0.01M | 0.21M | 0.01M | -20.59M | | 0.02M | 0.07M | 0.14M | -0.12M | 0.03M | | | | | | | | | 0.09M | 0.09M | 0.08M | 0.01M | | 0.76M | |
|
Profit After Tax
|
-2.43M | -13.52M | -12.39M | 7.58M | -18.52M | -19.91M | -24.27M | -26.38M | -28.84M | -37.70M | -42.53M | -45.40M | -45.71M | -46.72M | -40.73M | -24.28M | -36.98M | -41.96M | -41.52M | -44.55M | -48.96M | -58.55M | -56.35M | -43.46M | -86.42M |
|
Income from Continuing Operations
|
-2.43M | -13.52M | -12.39M | 7.58M | -18.52M | -19.90M | -24.27M | -26.38M | -28.84M | -37.69M | -42.53M | -45.40M | -45.71M | -46.72M | -40.73M | -24.28M | -36.98M | -41.96M | -41.52M | -44.55M | -48.96M | -58.55M | -56.35M | -43.46M | -86.42M |
|
Consolidated Net Income
|
-2.43M | -13.52M | -12.39M | 7.58M | -18.52M | -19.90M | -24.27M | -26.38M | -28.84M | -37.69M | -42.53M | -45.40M | -45.71M | -46.72M | -40.73M | -24.28M | -36.98M | -41.96M | -41.52M | -44.55M | -48.96M | -58.55M | -56.35M | -43.46M | -86.42M |
|
Income towards Parent Company
|
-2.43M | -13.52M | -12.39M | 7.58M | -18.52M | -19.90M | -24.27M | -26.38M | -28.84M | -37.69M | -42.53M | -45.40M | -45.71M | -46.72M | -40.73M | -24.28M | -36.98M | -41.96M | -41.52M | -44.55M | -48.96M | -58.55M | -56.35M | -43.46M | -86.42M |
|
Net Income towards Common Stockholders
|
-2.43M | -13.52M | -12.39M | 7.58M | -18.52M | -19.90M | -24.27M | -26.38M | -28.84M | -37.69M | -42.53M | -45.40M | -45.71M | -46.72M | -40.73M | -24.28M | -36.98M | -41.96M | -41.52M | -44.55M | -48.96M | -58.55M | -56.35M | -43.46M | -86.42M |
|
EPS (Basic)
|
-0.66 | -3.55 | -3.50 | 0.20 | -1.09 | -0.51 | -0.63 | -0.60 | -0.65 | -0.85 | -0.95 | -1.01 | -0.90 | -0.86 | -0.75 | -0.45 | -0.68 | -0.77 | -0.76 | -0.71 | -0.67 | -0.75 | -0.67 | -0.52 | -1.03 |
|
EPS (Weighted Average and Diluted)
|
| | | -1.32 | | | | -0.63 | -0.65 | -0.85 | -0.95 | -1.01 | -0.90 | -0.86 | -0.75 | -0.45 | -0.68 | -0.77 | -0.76 | -0.71 | -0.67 | -0.75 | -0.67 | -0.52 | -1.03 |
|
Shares Outstanding (Weighted Average)
|
| 37.04M | 37.04M | 37.04M | 38.86M | 38.86M | 38.91M | 44.35M | 44.43M | 44.61M | 44.74M | 44.95M | 47.04M | 47.27M | 47.27M | 47.45M | 48.20M | 48.50M | 48.89M | 64.41M | 64.41M | 70.84M | 75.89M | 76.24M | 76.45M |
|
Shares Outstanding (Diluted Average)
|
| | | | | | | 43.80M | 44.37M | 42.90M | 44.69M | 44.90M | 50.87M | 48.61M | 54.03M | 54.26M | 54.39M | 54.34M | 54.90M | 62.38M | 72.78M | 67.12M | 83.56M | 83.88M | 84.16M |
|
EBITDA
|
-2.61M | -13.56M | -12.55M | -13.23M | -19.19M | -20.01M | -24.52M | -26.41M | -29.00M | -37.95M | -42.74M | -45.72M | -46.72M | -48.69M | -42.95M | -26.77M | -40.01M | -45.33M | -45.22M | -48.54M | -54.61M | -64.66M | -62.86M | -48.32M | -91.39M |
|
Shares Outstanding
|
3.52M | 3.60M | 3.67M | 3.79M | 38.85M | 38.86M | 39.12M | 44.40M | 44.56M | 44.66M | 44.85M | 45.04M | 47.15M | 47.17M | 47.44M | 47.63M | 48.50M | 48.72M | 49.14M | 64.36M | 67.08M | 75.87M | 76.23M | 76.43M | 76.87M |
|
Tax Rate
|
| | | | | | | | 0.42 | | | | | | | | | | | | | | | | |