|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.11M | 0.16M | 0.09M | 0.08M | 0.10M | 0.14M | 0.05M | 0.17M | 0.18M | 0.15M | 0.04M | 0.09M | 0.03M | 0.05M | 0.07M | 0.07M | 0.08M | 0.09M | 0.09M | 0.04M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.11M | 0.16M | 0.09M | 0.08M | 0.10M | 0.14M | 0.05M | 0.17M | 0.18M | 0.15M | 0.04M | 0.09M | 0.03M | 0.05M | 0.07M | 0.07M | 0.08M | 0.09M | 0.09M | 0.04M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.02M | 0.03M | 0.04M | 0.04M | 0.05M | 0.07M | 0.06M | 0.04M | 0.05M | 0.02M | 0.03M | 0.03M | 0.02M | 0.02M | 0.02M | 0.01M | 0.03M | 0.03M | 0.01M | 0.02M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.02M | 0.03M | 0.04M | 0.04M | 0.05M | 0.07M | 0.06M | 0.04M | 0.05M | 0.02M | 0.03M | 0.03M | 0.02M | 0.02M | 0.02M | 0.01M | 0.03M | 0.03M | 0.01M | 0.02M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.13M | 0.19M | 0.13M | 0.12M | 0.15M | 0.21M | 0.11M | 0.21M | 0.23M | 0.18M | 0.08M | 0.13M | 0.06M | 0.07M | 0.09M | 0.09M | 0.11M | 0.11M | 0.10M | 0.06M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.52M | 0.22M | 0.18M | 0.18M | 0.16M | 0.18M | 0.18M | 0.17M | 0.17M | 0.16M | 0.15M | 0.15M | 0.14M | 0.39M | 0.36M | 0.32M | 0.31M | 0.25M | 0.22M | 0.20M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.52M | 0.22M | 0.18M | 0.18M | 0.16M | 0.18M | 0.18M | 0.17M | 0.17M | 0.16M | 0.15M | 0.15M | 0.14M | 0.39M | 0.36M | 0.32M | 0.31M | 0.25M | 0.22M | 0.20M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.65M | 0.41M | 0.31M | 0.30M | 0.31M | 0.39M | 0.29M | 0.38M | 0.40M | 0.34M | 0.23M | 0.27M | 0.20M | 0.46M | 0.46M | 0.40M | 0.42M | 0.36M | 0.32M | 0.25M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.11M | 0.17M | 0.17M | 0.14M | 0.18M | 0.14M | 0.14M | 0.10M | 0.11M | 0.13M | 0.17M | 0.09M | 0.12M | 0.12M | 0.14M | 0.10M | 0.12M | 0.13M | 0.14M | 0.13M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 3.20M | 3.05M | 3.40M | 3.50M | 3.60M | 3.60M | | | 3.90M | 3.90M | 4.10M | 4.10M | 4.20M | 4.30M | 4.40M | 3.20M | 3.30M | 3.40M | 3.50M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.11M | 3.37M | 3.22M | 3.54M | 3.68M | 3.74M | 3.74M | 0.10M | 0.11M | 4.03M | 4.07M | 4.19M | 4.22M | 4.32M | 4.44M | 4.50M | 3.32M | 3.43M | 3.54M | 3.63M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.21M | 0.23M | 0.26M | 0.29M | 0.31M | | | | 0.43M | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.32M | 0.41M | 3.48M | 3.83M | 3.99M | 0.14M | 0.14M | 0.10M | 4.34M | 0.13M | 0.17M | 0.09M | 0.12M | 0.12M | 0.14M | 0.10M | 0.12M | 0.13M | 0.14M | 0.13M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 3.20M | | | 3.50M | 3.60M | 3.60M | 3.70M | | 3.90M | 3.90M | 4.10M | 4.10M | 4.20M | 4.30M | 4.40M | 3.20M | 3.30M | 3.40M | 3.50M |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 3.10M | 3.20M | 0.25M | | | | | | | | | | | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.08M | 0.10M | 0.10M | 0.08M | 0.09M | 0.09M | 0.11M | 0.12M | 0.14M | 0.15M | 0.14M | 0.16M | 0.17M | 0.49M | 0.50M | 0.47M | 0.48M | 0.40M | 0.38M | 0.35M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 3.42M | 3.61M | 3.73M | 3.83M | 3.99M | 4.08M | 4.11M | 4.20M | 4.34M | 4.48M | 4.55M | 4.71M | 4.77M | 4.91M | 5.06M | 5.16M | 3.93M | 4.07M | 4.21M | 4.33M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 3.50M | 3.70M | 3.83M | 3.91M | 4.08M | 4.17M | 4.22M | 4.32M | 4.48M | 4.63M | 4.70M | 4.87M | 4.94M | 5.39M | 5.56M | 5.62M | 4.41M | 4.47M | 4.59M | 4.68M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.21M | 3.43M | 0.26M | 0.29M | 3.81M | 3.60M | 3.60M | 3.70M | 0.43M | 3.90M | 3.90M | 4.10M | 4.10M | 4.20M | 4.30M | 4.40M | 3.20M | 3.30M | 3.40M | 3.50M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | -2.85M | -3.29M | -3.49M | -3.61M | -3.77M | -3.79M | -3.93M | -3.94M | -4.08M | -4.29M | -4.47M | -4.60M | -4.74M | -4.93M | -5.10M | -5.22M | -3.99M | -4.11M | -4.27M | -4.43M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | -2.85M | -3.29M | -3.49M | -3.61M | -3.77M | -3.79M | -3.93M | -3.94M | -4.08M | -4.29M | -4.47M | -4.60M | -4.74M | -4.93M | -5.10M | -5.22M | -3.99M | -4.11M | -4.27M | -4.43M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.65M | 0.41M | 0.31M | 0.30M | 0.31M | 0.39M | 0.29M | 0.38M | 0.40M | 0.34M | 0.23M | 0.27M | 0.20M | 0.46M | 0.46M | 0.40M | 0.42M | 0.36M | 0.32M | 0.25M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | -9.23M | -9.66M | -9.90M | -9.99M | -10.15M | -10.16M | -10.30M | -10.32M | -10.46M | -10.67M | -10.85M | -10.97M | -11.12M | -11.31M | -11.48M | -11.60M | -11.76M | -11.87M | -12.04M | -12.19M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.00M | 0.00M | | 0.00M | | 0.00M | 0.00M | | | 0.00M | | 0.00M | | 0.00M | | 0.00M | | 0.00M | 0.00M | 0.00M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |