Norris Industries Balance Sheet (2015-2025) | NRIS

Balance Sheet May2015 Aug2015 Nov2015 Feb2016 May2016 Aug2016 Nov2016 Feb2017 May2017 Aug2017 Nov2017 Feb2018 May2018 Aug2018 Nov2018 Feb2019 May2019 Aug2019 Nov2019 Feb2020 May2020 Aug2020 Nov2020 Feb2021 May2021 Aug2021 Nov2021 Feb2022 May2022 Aug2022 Nov2022 Feb2023 May2023 Aug2023 Nov2023 Feb2024 May2024 Aug2024 Nov2024 Feb2025 May2025 Aug2025
Assets
Current Assets
Cash & Equivalents 0.54M0.60M0.60M0.54M0.40M0.31M0.50M0.08M0.11M0.56M0.58M0.24M0.21M0.07M0.05M0.13M0.14M0.08M0.07M0.16M0.13M0.09M0.11M0.16M0.09M0.08M0.10M0.14M0.05M0.17M0.18M0.15M0.04M0.09M0.03M0.05M0.07M0.07M0.08M0.09M0.09M0.04M
Cash & Current Investments 0.54M0.60M0.60M0.54M0.40M0.31M0.50M0.08M0.11M0.56M0.58M0.24M0.21M0.07M0.05M0.13M0.14M0.08M0.07M0.16M0.13M0.09M0.11M0.16M0.09M0.08M0.10M0.14M0.05M0.17M0.18M0.15M0.04M0.09M0.03M0.05M0.07M0.07M0.08M0.09M0.09M0.04M
Receivables - Net 0.02M0.01M0.03M0.01M0.02M0.03M0.01M0.01M0.01M0.03M0.11M0.06M0.13M0.04M0.07M0.08M0.07M0.08M0.04M0.00M0.02M0.02M0.03M0.04M0.04M0.05M0.07M0.06M0.04M0.05M0.02M0.03M0.03M0.02M0.02M0.02M0.01M0.03M0.03M0.01M0.02M
Receivables 0.02M0.01M0.03M0.01M0.02M0.03M0.01M0.01M0.01M0.03M0.11M0.06M0.13M0.04M0.07M0.08M0.07M0.08M0.04M0.00M0.02M0.02M0.03M0.04M0.04M0.05M0.07M0.06M0.04M0.05M0.02M0.03M0.03M0.02M0.02M0.02M0.01M0.03M0.03M0.01M0.02M
Prepaid Assets 0.02M0.03M0.09M0.27M
Current Assets 0.56M0.63M0.63M0.54M0.42M0.32M0.55M0.19M0.22M0.87M0.74M0.35M0.28M0.23M0.13M0.20M0.22M0.15M0.15M0.20M0.13M0.11M0.13M0.19M0.13M0.12M0.15M0.21M0.11M0.21M0.23M0.18M0.08M0.13M0.06M0.07M0.09M0.09M0.11M0.11M0.10M0.06M
Non-Current Assets
Property, Plant & Equipment (Net) 0.47M0.47M0.46M0.97M0.91M0.91M0.90M0.90M0.90M0.89M0.89M2.65M2.63M2.62M2.61M2.46M2.41M2.62M2.56M0.66M0.60M0.55M0.52M0.22M0.18M0.18M0.16M0.18M0.18M0.17M0.17M0.16M0.15M0.15M0.14M0.39M0.36M0.32M0.31M0.25M0.22M0.20M
Other Non-Current Assets 0.03M0.06M0.10M0.10M0.30M0.13M
Non-Current Assets 0.47M0.47M0.49M0.99M0.94M0.96M0.98M0.92M0.91M0.91M0.90M2.66M2.64M2.63M2.61M2.46M2.41M2.62M2.56M0.66M0.60M0.55M0.52M0.22M0.18M0.18M0.16M0.18M0.18M0.17M0.17M0.16M0.15M0.15M0.14M0.39M0.36M0.32M0.31M0.25M0.22M0.20M
Assets 1.03M1.10M1.11M1.54M1.35M1.28M1.53M1.11M1.13M1.78M1.64M3.01M2.93M2.86M2.74M2.66M2.64M2.77M2.70M0.85M0.72M0.66M0.65M0.41M0.31M0.30M0.31M0.39M0.29M0.38M0.40M0.34M0.23M0.27M0.20M0.46M0.46M0.40M0.42M0.36M0.32M0.25M
Liabilities
Current Liabilities
Accounts Payables 0.01M0.01M0.01M0.01M0.01M0.00M0.00M0.00M0.00M0.04M0.08M0.06M0.03M0.03M0.04M0.11M0.13M0.09M0.10M0.12M0.11M0.17M0.17M0.14M0.18M0.14M0.14M0.10M0.11M0.13M0.17M0.09M0.12M0.12M0.14M0.10M0.12M0.13M0.14M0.13M
Notes Payables 0.05M0.75M3.20M3.05M3.40M3.50M3.60M3.60M3.90M3.90M4.10M4.10M4.20M4.30M4.40M3.20M3.30M3.40M3.50M
Payables 0.01M0.01M0.01M0.01M0.01M0.05M0.00M0.75M0.00M0.04M0.08M0.06M0.03M0.03M0.04M0.11M0.13M0.09M0.10M0.12M0.11M3.37M3.22M3.54M3.68M3.74M3.74M0.10M0.11M4.03M4.07M4.19M4.22M4.32M4.44M4.50M3.32M3.43M3.54M3.63M
Short term Debt 0.00M0.54M0.44M0.42M0.40M0.38M0.36M0.75M0.02M0.03M0.04M0.06M0.07M0.08M0.10M0.12M0.14M0.16M0.19M0.21M0.23M0.26M0.29M0.31M0.43M
Total Current Liabilities 0.00M0.00M0.01M0.55M0.45M0.44M0.41M0.44M0.65M0.78M0.79M0.06M0.11M0.10M0.09M0.10M0.12M0.21M0.25M0.24M0.27M0.30M0.32M0.41M3.48M3.83M3.99M0.14M0.14M0.10M4.34M0.13M0.17M0.09M0.12M0.12M0.14M0.10M0.12M0.13M0.14M0.13M
Non-Current Liabilities
Non-Current Debt 3.20M3.50M3.60M3.60M3.70M3.90M3.90M4.10M4.10M4.20M4.30M4.40M3.20M3.30M3.40M3.50M
Convertible Debt 1.55M1.55M1.65M1.65M1.85M2.05M2.40M2.50M2.70M2.80M2.90M3.10M3.20M0.25M
Other Non-Current Liabilities 0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.08M0.09M0.09M0.09M0.09M0.09M0.09M0.09M0.10M0.07M0.08M0.08M0.10M0.10M0.08M0.09M0.09M0.11M0.40M0.14M0.15M0.14M0.16M0.17M0.49M0.50M0.47M0.48M0.40M0.38M0.35M
Total Non-Current Liabilities 0.00M0.00M0.01M0.55M0.45M0.44M0.41M0.44M0.65M0.78M0.79M1.61M1.66M1.75M1.74M1.95M2.17M2.61M2.75M2.94M3.07M3.20M3.42M3.61M3.73M3.83M3.99M4.08M4.11M3.92M4.34M4.48M4.55M4.71M4.77M4.91M5.06M5.16M3.93M4.07M4.21M4.33M
Total Liabilities 0.01M0.01M0.02M0.56M0.46M0.45M0.41M0.45M0.66M0.79M0.80M1.69M1.75M1.84M1.83M2.04M2.26M2.69M2.84M3.04M3.14M3.28M3.50M3.70M3.83M3.91M4.08M4.17M4.22M4.32M4.48M4.63M4.70M4.87M4.94M5.39M5.56M5.62M4.41M4.47M4.59M4.68M
Shareholder's Equity
Total Debt 0.00M0.54M0.44M0.42M0.40M0.38M0.36M0.75M0.02M0.03M0.04M0.06M0.07M0.08M0.10M0.12M0.14M0.16M0.19M0.21M3.43M0.26M0.29M3.81M3.60M3.60M3.70M0.43M3.90M3.90M4.10M4.10M4.20M4.30M4.40M3.20M3.30M3.40M3.50M
Common Equity 1.02M1.09M1.09M0.97M0.89M0.83M1.09M0.65M0.47M0.98M0.84M1.32M1.17M1.02M0.91M0.62M0.38M0.08M-0.14M-2.18M-2.42M-2.62M-2.85M-3.29M-3.52M-3.61M-3.77M-3.79M-3.93M-3.94M-4.08M-4.29M-4.47M-4.60M-4.74M-4.93M-5.10M-5.22M-3.99M-4.11M-4.27M-4.43M
Shareholder's Equity 1.02M1.09M1.09M0.97M0.89M0.83M1.09M0.65M0.47M0.98M0.84M1.32M1.17M1.02M0.91M0.62M0.38M0.08M-0.14M-2.18M-2.42M-2.62M-2.85M-3.29M-3.52M-3.61M-3.77M-3.79M-3.93M-3.94M-4.08M-4.29M-4.47M-4.60M-4.74M-4.93M-5.10M-5.22M-3.99M-4.11M-4.27M-4.43M
Liabilities and Shareholders Equity 1.03M1.10M1.11M1.54M1.35M1.28M1.53M1.11M1.13M1.78M1.64M3.01M2.93M2.86M2.74M2.66M2.64M2.77M2.70M0.85M0.72M0.66M0.65M0.41M0.31M0.30M0.31M0.39M0.29M0.38M0.40M0.34M0.23M0.27M0.20M0.46M0.46M0.40M0.42M0.36M0.32M0.25M
Retained Earnings 0.34M0.28M0.29M-0.44M-0.65M-1.01M-1.43M-2.19M-2.49M-2.76M-4.69M-4.74M-4.94M-5.15M-5.31M-5.66M-5.95M-6.28M-6.51M-8.56M-8.79M-9.00M-9.23M-9.66M-9.90M-9.99M-10.15M-10.16M-10.30M-10.32M-10.46M-10.67M-10.85M-10.97M-11.12M-11.31M-11.48M-11.60M-11.76M-11.87M-12.04M-12.19M
Preferred Shares 0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M
Treasury Shares 0.20M