Norris Industries Income Statement (2015-2025) | NRIS

Income Statement May2015 Aug2015 Nov2015 Feb2016 May2016 Aug2016 Nov2016 Feb2017 May2017 Aug2017 Nov2017 Feb2018 May2018 Aug2018 Nov2018 Feb2019 May2019 Aug2019 Nov2019 Feb2020 May2020 Aug2020 Nov2020 Feb2021 May2021 Aug2021 Nov2021 Feb2022 May2022 Aug2022 Nov2022 Feb2023 May2023 Aug2023 Nov2023 Feb2024 May2024 Aug2024 Nov2024 Feb2025 May2025 Aug2025
Revenue & cost
Revenue 0.03M0.06M0.05M0.03M0.03M0.08M0.03M0.02M0.02M0.02M0.01M0.08M0.13M0.15M0.14M0.09M0.12M0.15M0.17M0.14M0.03M0.09M0.06M0.10M0.13M0.07M0.11M0.15M0.15M0.21M0.11M0.06M0.08M0.08M0.09M0.08M0.10M0.08M0.08M0.07M0.09M0.08M
Cost of Revenue 0.00M0.08M0.09M-0.15M0.01M0.15M0.29M0.00M0.02M0.01M
Gross Profit 0.03M-0.02M-0.03M0.18M0.02M-0.07M-0.27M0.02M0.00M0.00M
Operating items
Depreciation & Amortization - Total 0.00M0.00M-779.000.00M0.00M0.00M40.000.00M0.00M0.00M0.00M
Selling, General & Administrative 0.02M0.09M1.41M0.31M0.58M0.38M-0.00M0.22M0.27M0.21M0.18M0.21M0.18M0.14M0.06M0.09M0.06M0.01M0.15M0.11M0.04M0.06M-0.01M0.08M0.02M0.03M0.06M0.08M0.04M0.03M0.05M0.07M0.03M0.03M0.06M0.08M0.08M
Restructuring Costs 0.02M0.02M0.01M0.16M-0.01M0.09M0.16M0.16M
Other Operating Expenses 0.01M0.11M0.11M0.17M0.10M0.44M0.24M-0.61M-0.15M-0.16M0.00M0.01M0.02M0.02M0.02M0.15M0.04M0.04M0.07M1.94M0.03M0.05M0.04M0.30M0.05M0.01M0.01M-0.01M0.02M0.01M0.02M0.02M0.01M0.02M0.01M0.07M0.03M0.02M0.01M-0.01M0.01M0.01M
Operating Expenses 0.05M0.12M0.13M0.17M0.25M0.44M0.42M0.80M0.32M0.59M0.39M0.11M0.32M0.35M0.28M0.42M0.40M0.46M0.37M2.17M0.25M0.27M0.27M0.50M0.33M0.16M0.23M0.14M0.26M0.19M0.21M0.25M0.23M0.17M0.20M0.24M0.24M0.16M0.19M0.16M0.23M0.21M
Operating Income -0.03M-0.14M-0.16M0.01M-0.24M-0.51M-0.69M-0.30M-0.58M-0.38M-0.03M-0.19M-0.20M-0.15M-0.33M-0.28M-0.31M-0.20M-2.03M-0.22M-0.18M-0.21M-0.41M-0.21M-0.09M-0.13M0.01M-0.11M0.01M-0.11M-0.18M-0.15M-0.09M-0.11M-0.16M-0.14M-0.08M-0.11M-0.09M-0.14M-0.12M
EBIT -0.03M-0.14M-0.16M0.01M-0.24M-0.51M-0.69M-0.30M-0.58M-0.38M-0.03M-0.19M-0.20M-0.15M-0.33M-0.28M-0.31M-0.20M-2.03M-0.22M-0.18M-0.21M-0.41M-0.21M-0.09M-0.13M0.01M-0.11M0.01M-0.11M-0.18M-0.15M-0.09M-0.11M-0.16M-0.14M-0.08M-0.11M-0.09M-0.14M-0.12M
Non-operating items
Non Operating Investment Income 0.02M
Other Non Operating Income -1.23M
Non Operating Income 0.02M-0.03M0.03M-0.00M-1.23M-0.01M-0.01M-0.01M-0.01M-0.02M-0.01M-0.01M-0.02M-0.02M-0.02M0.02M-0.02M-0.02M-0.02M-0.03M-0.03M-0.03M-0.03M-0.03M-0.03M-0.03M-0.03M-0.03M-0.03M-0.03M-0.05M-0.03M-0.03M
Net income details
EBT -0.03M-0.14M-0.16M0.01M-0.24M-0.51M-0.69M-0.30M-0.58M-0.38M-0.04M-0.20M-0.21M-0.16M-0.35M-0.30M-0.33M-0.22M-2.05M-0.24M-0.20M-0.23M-0.43M-0.23M-0.12M-0.16M-0.02M-0.14M-0.02M-0.13M-0.21M-0.18M-0.12M-0.14M-0.19M-0.17M-0.12M-0.16M-0.12M-0.17M-0.15M
Profit After Tax -0.02M-0.06M-0.08M-0.14M-0.21M-0.36M-0.43M-0.75M-0.30M-1.80M-0.38M-0.04M-0.20M-0.21M-0.16M-0.35M-0.29M-0.33M-0.22M-2.05M-0.24M-0.20M-0.23M-0.43M-0.23M-0.12M-0.16M-0.02M-0.14M-0.02M-0.13M-0.21M-0.18M-0.12M-0.14M-0.19M-0.17M-0.12M-0.16M-0.12M-0.17M-0.15M
Income from Continuing Operations -0.03M-0.14M-0.16M0.01M-0.24M-0.51M-0.69M-0.30M-0.58M-0.38M-0.04M-0.20M-0.21M-0.16M-0.35M-0.30M-0.33M-0.22M-2.05M-0.24M-0.20M-0.23M-0.43M-0.23M-0.12M-0.16M-0.02M-0.14M-0.02M-0.13M-0.21M-0.18M-0.12M-0.14M-0.19M-0.17M-0.12M-0.16M-0.12M-0.17M-0.15M
Consolidated Net Income -0.03M-0.14M-0.16M0.01M-0.24M-0.51M-0.69M-0.30M-0.58M-0.38M-0.04M-0.20M-0.21M-0.16M-0.35M-0.30M-0.33M-0.22M-2.05M-0.24M-0.20M-0.23M-0.43M-0.23M-0.12M-0.16M-0.02M-0.14M-0.02M-0.13M-0.21M-0.18M-0.12M-0.14M-0.19M-0.17M-0.12M-0.16M-0.12M-0.17M-0.15M
Income towards Parent Company -0.03M-0.14M-0.16M0.01M-0.24M-0.51M-0.69M-0.30M-0.58M-0.38M-0.04M-0.20M-0.21M-0.16M-0.35M-0.30M-0.33M-0.22M-2.05M-0.24M-0.20M-0.23M-0.43M-0.23M-0.12M-0.16M-0.02M-0.14M-0.02M-0.13M-0.21M-0.18M-0.12M-0.14M-0.19M-0.17M-0.12M-0.16M-0.12M-0.17M-0.15M
Net Income towards Common Stockholders -0.03M-0.14M-0.16M0.01M-0.24M-0.51M-0.69M-0.30M-0.58M-0.38M-0.04M-0.20M-0.21M-0.16M-0.35M-0.30M-0.33M-0.22M-2.05M-0.24M-0.20M-0.23M-0.43M-0.23M-0.12M-0.16M-0.02M0.14M0.02M0.31M-0.97M-0.18M-0.12M-0.14M-0.19M-0.17M-0.12M-0.16M-0.12M-0.17M-0.15M
Additional items
EPS (Basic) 0.000.000.000.00-0.01-0.01-0.01-0.02-0.01-0.03-0.010.010.000.000.000.000.000.000.00-0.020.000.000.000.000.000.000.000.000.000.000.00-0.010.000.000.000.000.000.000.000.000.000.00
EPS (Weighted Average and Diluted) 0.000.00-0.010.000.000.000.000.000.000.000.000.000.00
Shares Outstanding (Weighted Average) 43.45M44.25M44.28M44.13M44.39M44.75M46.57M46.42M48.81M61.54M66.53M89.21M89.44M89.44M89.44M89.44M89.44M89.44M89.49M89.74M90.88M90.88M90.88M90.88M90.88M90.88M90.88M90.88M90.88M90.88M90.88M90.88M90.88M90.88M90.88M90.88M90.88M90.88M92.98M95.69M108.25M108.25M
Shares Outstanding (Diluted Average) 90.88M90.88M90.88M90.88M90.88M90.88M90.88M90.88M90.88M92.98M95.69M108.25M108.25M
EBITDA -0.03M-0.14M-0.16M0.01M-0.24M-0.51M-0.68M-0.30M-0.57M-0.37M-0.03M-0.19M-0.20M-0.15M-0.33M-0.28M-0.31M-0.20M-2.03M-0.22M-0.18M-0.21M-0.41M-0.21M-0.09M-0.13M0.01M-0.11M0.01M-0.11M-0.18M-0.15M-0.09M-0.11M-0.16M-0.14M-0.08M-0.11M-0.09M-0.14M-0.12M
Interest Expenses 0.00M0.01M0.01M0.01M0.01M0.02M0.01M0.01M0.02M0.02M0.02M0.02M0.02M0.02M0.02M0.03M0.03M0.03M0.03M0.03M0.03M0.03M0.03M0.03M0.03M0.03M0.03M0.03M0.03M0.05M0.03M0.03M0.03M