|
Gross Margin
|
| | | | | | | | | | | | | | | | | | | | | | | | 36.13% | 76.96% | 47.11% | 52.91% | 69.59% | 76.11% | 43.39% | 70.66% | 48.20% | 78.38% | 47.62% | 55.77% | 45.33% | 60.78% | 0.54% | 45.41% | 23.55% | 39.29% | -26.91% | 47.14% | 12.19% | 47.18% | -1.03% | 37.89% | 5.38% | 51.17% | 1.37% | 44.06% | 37.56% | 28.09% | |
|
EBT Margin
|
0.29% | 0.23% | 0.29% | | 0.27% | 22.75% | 35.25% | 18.92% | 26.60% | 33.06% | 27.25% | 33.29% | 27.39% | 34.01% | 42.00% | 32.19% | 28.13% | 35.81% | 34.87% | 22.36% | 24.57% | 16.48% | 21.25% | 25.17% | 372.47% | 595.49% | 272.95% | 367.36% | 460.63% | 416.21% | 380.12% | 383.19% | 336.26% | 579.41% | 376.16% | 96.81% | 935.90% | 2,058.31% | 1,804.58% | 2,101.35% | 1,298.63% | 1,328.25% | 1,050.00% | 1,141.29% | 681.55% | 1,315.52% | 1,021.56% | 668.61% | 703.14% | 1,004.50% | 881.50% | 1,145.47% | 1,045.79% | 973.08% | 30.30% |
|
EBIT Margin
|
0.36% | 0.61% | 0.34% | | 0.26% | 25.94% | 31.76% | -46.15% | 20.65% | 39.68% | 33.63% | 38.67% | 32.53% | 38.42% | 46.14% | 35.95% | 32.00% | 39.31% | 38.39% | 25.13% | 27.03% | 18.96% | 23.85% | 27.95% | -1,290.75% | -1,150.73% | -1,117.14% | -1,198.58% | -1,023.63% | -1,102.21% | -1,165.32% | -1,125.42% | -1,184.33% | -1,092.07% | -1,317.62% | -1,369.65% | -1,735.82% | -2,991.95% | -3,249.39% | -2,836.62% | -2,517.52% | -2,527.22% | -2,605.27% | -2,577.36% | -2,494.61% | -2,199.40% | -2,283.06% | -2,551.21% | -2,406.59% | -2,189.14% | -2,534.88% | -2,533.70% | -2,242.44% | -2,206.69% | 55.25% |
|
EBITDA Margin
|
0.36% | 0.61% | 0.34% | | 0.26% | 27.91% | 33.92% | -44.03% | 22.91% | 41.82% | 35.75% | 40.81% | 34.70% | 40.83% | 47.88% | 38.01% | 34.03% | 41.36% | 40.64% | 25.13% | 27.03% | 18.96% | 23.85% | 27.95% | -1,290.75% | -1,150.73% | -1,117.14% | -1,198.58% | -1,023.63% | -1,102.21% | -1,165.32% | -1,125.42% | -1,184.33% | -1,092.07% | -1,317.62% | -1,369.65% | -1,735.82% | -2,991.95% | -3,249.39% | -2,836.62% | -2,517.52% | -2,527.22% | -2,605.27% | -2,577.36% | -2,494.61% | -2,199.40% | -2,283.06% | -2,551.21% | -2,406.59% | -2,189.14% | -2,534.88% | -2,533.70% | -2,242.44% | -2,206.69% | 55.25% |
|
Operating Margin
|
0.36% | 0.61% | 0.34% | | 0.26% | 25.94% | 31.76% | -46.15% | 20.65% | | | | | | | | | | | | | | | | -1,290.75% | -1,150.73% | -1,117.14% | -1,198.58% | -1,023.63% | -1,102.21% | -1,165.32% | -1,125.42% | -1,184.33% | -1,092.07% | -1,317.62% | -1,369.65% | -1,735.82% | -2,991.95% | -3,249.39% | -2,836.62% | -2,517.52% | -2,527.22% | -2,605.27% | -2,577.36% | -2,494.61% | -2,199.40% | -2,283.06% | -2,551.21% | -2,406.59% | -2,189.14% | -2,534.88% | -2,533.70% | -2,242.44% | -2,206.69% | |
|
Net Margin
|
0.21% | 0.17% | 0.21% | | 0.19% | 16.19% | 23.69% | 14.05% | 18.91% | 24.28% | 19.04% | 22.93% | 19.82% | 23.11% | 28.50% | 21.07% | 20.17% | 24.64% | 24.28% | 13.89% | 16.17% | 10.84% | 14.75% | 16.69% | 258.64% | 388.69% | 13.59% | 302.68% | 383.81% | 342.71% | 320.21% | 301.96% | 264.99% | 456.57% | 303.31% | 78.38% | 777.69% | 1,539.61% | 1,359.35% | 1,646.08% | 949.37% | 1,011.05% | 909.64% | 898.76% | 517.26% | 1,020.67% | 882.44% | 531.94% | 565.62% | 819.37% | 699.05% | 894.11% | 816.29% | 737.88% | 24.91% |
|
FCF Margin
|
0.01% | 0.38% | 1.14% | | 0.47% | | -59.02% | 159.08% | 71.08% | 18.03% | 36.10% | -154.88% | 134.98% | -53.33% | -72.22% | 204.27% | 12.98% | | | 32.75% | -66.90% | -39.66% | 152.29% | 88.17% | -1,866.24% | -94.10% | 1,329.97% | 339.57% | -1,229.69% | 654.49% | 1,698.02% | 578.78% | -1,712.00% | -289.16% | 1,384.04% | -1,409.18% | -2,372.03% | 2,493.25% | -1,309.83% | 5,908.78% | 2,615.81% | 594.76% | 4,227.69% | 2,337.69% | -540.78% | 2,513.21% | 3,651.23% | 354.41% | -2,947.77% | 900.88% | 5,206.03% | -718.10% | -3,564.98% | -27.59% | 84.24% |
|
Assets Average
|
| | | | | | 1.02B | 1.05B | 1.08B | 1.07B | 1.06B | 1.08B | 1.08B | 1.07B | 1.10B | 1.15B | 1.16B | 1.16B | 1.17B | 1.34B | 1.51B | 1.53B | 1.53B | 1.52B | 1.50B | 1.51B | 1.52B | 1.52B | 1.50B | 1.49B | 1.50B | 1.51B | 1.54B | 1.58B | 1.63B | 1.67B | 1.85B | 2.06B | 2.11B | 2.24B | 2.40B | 2.53B | 2.67B | 2.68B | 2.62B | 2.66B | 2.70B | 2.63B | 2.61B | 2.71B | 2.80B | 2.78B | 2.79B | 2.89B | |
|
Equity Average
|
| | | 0.08B | 0.08B | 0.08B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.13B | 0.13B | 0.13B | 0.14B | 0.14B | 0.14B | 0.14B | 0.16B | 0.18B | 0.18B | 0.19B | 0.19B | 0.19B | 0.19B | 0.19B | 0.19B | 0.20B | 0.20B | 0.20B | 0.21B | 0.21B | 0.21B | 0.21B | 0.20B | 0.20B | 0.21B | 0.22B | 0.23B | 0.23B | 0.24B | 0.24B | 0.23B | 0.22B | 0.21B | 0.21B | 0.22B | 0.22B | 0.22B | 0.23B | 0.24B | 0.24B | 0.25B | |
|
Invested Capital
|
| 0.02B | 0.06B | 0.12B | 0.05B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.13B | 0.13B | 0.13B | 0.13B | 0.14B | 0.14B | 0.14B | 0.14B | 0.18B | 0.18B | 0.19B | 0.19B | 0.19B | 0.19B | 0.19B | 0.19B | 0.19B | 0.20B | 0.20B | 0.21B | 0.21B | 0.21B | 0.20B | 0.21B | 0.20B | 0.21B | 0.21B | 0.22B | 0.23B | 0.24B | 0.24B | 0.24B | 0.23B | 0.22B | 0.21B | 0.22B | 0.22B | 0.22B | 0.23B | 0.23B | 0.24B | 0.25B | 0.26B | |
|
Asset Utilization Ratio
|
| | | | | | 1.97 | 0.98 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.06 | 0.06 | 0.07 | 0.05 | 0.03 | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
|
Interest Coverage Ratio
|
| | | | | 2.45 | 3.27 | -4.04 | 2.84 | 5.99 | 5.27 | 7.19 | 6.32 | 8.71 | 11.14 | 9.56 | 8.27 | 11.25 | 10.91 | 9.08 | 10.97 | 7.66 | 9.17 | 10.06 | -27.79 | -27.54 | -32.11 | -30.23 | -25.66 | -22.25 | -16.49 | -14.49 | -14.12 | -11.78 | -12.04 | -10.95 | -14.28 | -15.36 | -17.82 | -19.03 | -20.86 | -26.10 | -30.38 | -27.48 | -29.65 | -17.48 | -9.15 | -4.86 | -3.55 | -2.78 | -2.61 | -2.48 | -2.51 | -2.50 | 2.21 |
|
Debt to Equity
|
| | | | | 0.16 | 0.16 | 0.16 | 0.16 | 0.15 | 0.15 | 0.15 | 0.14 | 0.14 | 0.17 | 0.14 | 0.13 | 0.15 | 0.16 | 0.14 | 0.14 | 0.15 | 0.15 | 0.17 | 0.13 | 0.16 | 0.14 | 0.16 | 0.14 | 0.16 | 0.17 | 0.17 | 0.05 | 0.05 | 0.05 | 0.19 | 0.06 | 0.06 | 0.07 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.07 | 0.07 | 0.06 | 0.06 | 0.29 | 0.28 | 0.06 | 0.06 | 0.18 | 0.05 | |
|
Debt Ratio
|
| | | | | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | 0.02 | 0.00 | 0.00 | 0.02 | 0.00 | |
|
Equity Ratio
|
| | | | | 0.11 | 0.11 | 0.11 | 0.11 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.14 | 0.14 | 0.14 | 0.14 | 0.13 | 0.13 | 0.13 | 0.12 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.09 | 0.09 | 0.09 | 0.08 | 0.08 | 0.08 | 0.09 | 0.08 | 0.08 | 0.08 | 0.09 | 0.09 | 0.09 | |
|
Times Interest Earned
|
| | | | | 2.45 | 3.27 | -4.04 | 2.84 | 5.99 | 5.27 | 7.19 | 6.32 | 8.71 | 11.14 | 9.56 | 8.27 | 11.25 | 10.91 | 9.08 | 10.97 | 7.66 | 9.17 | 10.06 | -27.79 | -27.54 | -32.11 | -30.23 | -25.66 | -22.25 | -16.49 | -14.49 | -14.12 | -11.78 | -12.04 | -10.95 | -14.28 | -15.36 | -17.82 | -19.03 | -20.86 | -26.10 | -30.38 | -27.48 | -29.65 | -17.48 | -9.15 | -4.86 | -3.55 | -2.78 | -2.61 | -2.48 | -2.51 | -2.50 | 2.21 |
|
FCF Payout Ratio
|
-7.74 | -0.28 | -0.17 | | -0.14 | | -0.09 | 0.04 | 0.08 | 0.32 | 0.17 | -0.04 | 0.05 | -0.11 | -0.09 | 0.03 | 0.55 | | | 0.17 | -0.08 | -0.13 | 0.04 | 0.07 | -0.06 | -1.12 | 0.07 | 0.36 | -0.09 | 0.18 | 0.08 | 0.25 | -0.07 | -0.46 | 0.11 | -0.12 | -0.07 | 0.12 | -0.23 | 0.05 | 0.10 | 0.45 | 0.07 | 0.13 | -0.47 | 0.11 | 0.08 | 1.06 | -0.12 | 0.36 | 0.07 | -0.51 | -0.09 | -10.34 | 0.10 |
|
Enterprise Value
|
-0.02B | 0.02B | 0.02B | 0.01B | -36.86B | -0.07B | -0.06B | 0.06B | -52.51B | -0.06B | -0.09B | -0.19B | 0.14B | -0.05B | -0.04B | -0.20B | -0.07B | -0.06B | -0.08B | 0.16B | 0.18B | 0.18B | 0.17B | 0.21B | 0.21B | 0.24B | 0.23B | 0.23B | 0.27B | 0.28B | 0.22B | 0.23B | 0.24B | 0.26B | 0.24B | 0.17B | 0.15B | 0.15B | 0.20B | 0.25B | 0.24B | 0.26B | 0.26B | 0.25B | 0.23B | 0.22B | 0.30B | 0.26B | 0.21B | 0.21B | 0.30B | 0.26B | 0.30B | 0.38B | 0.43B |
|
Market Capitalization
|
0.06B | 0.09B | 0.10B | 0.11B | 0.11B | 0.10B | 0.11B | 0.12B | 0.12B | 0.12B | 0.12B | 0.11B | 0.14B | 0.14B | 0.13B | 0.15B | 0.15B | 0.16B | 0.16B | 0.16B | 0.18B | 0.18B | 0.22B | 0.21B | 0.21B | 0.24B | 0.23B | 0.24B | 0.27B | 0.29B | 0.23B | 0.24B | 0.24B | 0.26B | 0.25B | 0.17B | 0.16B | 0.16B | 0.21B | 0.26B | 0.25B | 0.26B | 0.27B | 0.26B | 0.23B | 0.24B | 0.31B | 0.27B | 0.22B | 0.22B | 0.32B | 0.28B | 0.32B | 0.39B | |
|
Return on Sales
|
0.00% | 0.00% | 0.00% | | 0.00% | 0.00% | 0.00% | 0.01% | 0.18% | 0.20% | 0.19% | 0.21% | 0.22% | 0.21% | 0.24% | 0.23% | 0.23% | 0.24% | 0.23% | 0.20% | 0.19% | 0.16% | 0.15% | 0.16% | 0.20% | 0.34% | 0.50% | 2.37% | 2.67% | 2.57% | 3.38% | 3.38% | 3.07% | 3.38% | 3.34% | 2.86% | 4.01% | 5.62% | 8.01% | 12.49% | 13.56% | 12.19% | 11.07% | 9.43% | 8.29% | 8.37% | 8.32% | 7.46% | 7.55% | 7.04% | 6.58% | 7.43% | 8.07% | 7.84% | 0.79% |
|
Return on Invested Capital
|
| | 0.35% | | 0.14% | 0.14% | 0.08% | 0.02% | 0.03% | 0.04% | 0.04% | 0.11% | 0.11% | 0.11% | 0.12% | 0.11% | 0.11% | 0.11% | 0.10% | 0.09% | 0.09% | 0.09% | 0.09% | 0.09% | 0.00% | -0.08% | -0.13% | -0.21% | -0.21% | -0.22% | -0.27% | -0.26% | -0.27% | -0.28% | -0.28% | -0.29% | -0.31% | -0.31% | -0.31% | -0.31% | -0.29% | -0.28% | -0.29% | -0.30% | -0.32% | -0.33% | -0.33% | -0.33% | -0.33% | -0.34% | -0.33% | -0.31% | -0.31% | -0.30% | |
|
Return on Assets
|
| | | | | | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.02% | 0.02% | 0.02% | 0.02% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | |
|
Return on Equity
|
| | | | 0.10% | 0.10% | 0.08% | 0.08% | 0.09% | 0.09% | 0.08% | 0.10% | 0.09% | 0.09% | 0.10% | 0.10% | 0.10% | 0.10% | 0.09% | 0.08% | 0.08% | 0.08% | 0.08% | 0.08% | 0.08% | 0.09% | 0.07% | 0.07% | 0.08% | 0.08% | 0.10% | 0.10% | 0.09% | 0.10% | 0.10% | 0.09% | 0.11% | 0.13% | 0.15% | 0.19% | 0.18% | 0.16% | 0.16% | 0.14% | 0.13% | 0.14% | 0.14% | 0.13% | 0.13% | 0.12% | 0.11% | 0.12% | 0.13% | 0.13% | |