|
Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.43M | -1.11M | -1.08M | -0.17M | 0.46M | -0.90M | 2.64M | 0.36M | 1.51M | 1.19M | 0.89M | 3.28M | 0.14M | 2.06M | 1.20M | -1.41M | 1.98M | 1.96M | 1.63M | 1.29M |
|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.31M | 0.88M | 0.89M | 0.80M | 0.93M | 0.43M | 0.97M | 0.91M | 0.99M | 0.55M | 2.35M | 0.55M | 0.57M | 1.20M | 1.15M | 1.07M | 0.73M | 1.23M | -0.47M | 0.81M |
|
Interest income - Loans (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.36M | 19.90M | -16.14M | 18.27M | 19.81M | 22.13M | 2.96M | 23.69M | 26.31M | 4.41M | 2.44M | 30.45M | 5.88M | 34.86M | 7.04M | 4.25M | 40.52M | 41.14M | 6.31M | 39.98M |
|
Interest income - Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.27M | 0.26M | 0.26M | 0.27M | 0.35M | 0.41M | 0.47M | 0.47M | 0.47M | 0.47M | 0.47M | 0.48M | 0.47M | 0.47M | 0.47M | 0.47M | 0.47M | 0.47M | 0.45M | 0.47M |
|
Interest Income - Debt Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.81M | 0.83M | 0.93M | 1.14M | 1.93M | 2.92M | 3.70M | 3.93M | 4.00M | 4.01M | 3.89M | 3.72M | 3.56M | 3.41M | 3.07M | 2.95M | 3.03M | 2.72M | 2.78M | 3.00M |
|
Interest Income - Deposits (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06M | 0.15M | 0.20M | 0.24M | 0.77M | 1.90M | 2.76M | 1.49M | 0.83M | 0.58M | 1.74M | 0.84M | 0.23M | 0.39M | 0.88M | 0.42M | 0.52M | 1.32M | 1.49M | 1.15M |
|
Interest Income - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.25M | 21.28M | 22.48M | 20.06M | 22.99M | 27.56M | 29.72M | 29.80M | 31.82M | 34.41M | 35.93M | 35.81M | 36.91M | 39.42M | 41.79M | 41.56M | 44.80M | 45.98M | 46.04M | 44.90M |
|
Interest Expense - Deposits (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.88M | 0.67M | 0.58M | 0.57M | 0.60M | 1.06M | 2.25M | 4.58M | 6.11M | 7.14M | 8.68M | 9.18M | 9.48M | 10.12M | 10.57M | 9.94M | 10.30M | 10.14M | 10.08M | 9.00M |
|
Interest Expense - Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09M | 0.09M | 0.10M | 0.09M | 0.09M | 0.10M | 0.10M | 0.09M | 0.09M | 0.10M | 0.12M | 0.10M | 0.09M | 0.09M | 0.12M | 0.09M | 0.09M | 0.09M | 0.53M | 1.16M |
|
Interest Expense - Fed Funds (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Expense - Others (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09M | 0.09M | 0.08M | 0.09M | 0.09M | 0.09M | 0.08M | 0.09M | 0.47M | 0.82M | 0.40M | 0.09M | 0.29M | 0.36M | 0.26M | 0.24M | 0.81M | 0.40M | 0.06M | 0.08M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.06M | 0.85M | 0.77M | 0.75M | 0.78M | 1.25M | 2.43M | 4.76M | 6.68M | 8.06M | 10.21M | 9.36M | 9.86M | 10.57M | 10.95M | 10.35M | 11.21M | 10.63M | 10.67M | 10.23M |
|
Interest Income - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.19M | 20.43M | 21.71M | 19.30M | 22.21M | 26.31M | 27.29M | 25.03M | 25.14M | 26.35M | 26.73M | 26.45M | 27.05M | 28.84M | 30.84M | 31.30M | 33.59M | 35.35M | 35.37M | 34.66M |
|
Interest Income - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.62M | 21.54M | 22.79M | 19.45M | 21.75M | 26.66M | 25.40M | 24.67M | 23.73M | 25.16M | 25.85M | 26.30M | 27.17M | 26.78M | 29.64M | 32.71M | 31.62M | 33.63M | 33.75M | 33.70M |
|
Service Charges (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.11M | | 1.18M | 0.29M | | | | | | | | | | | | | | | | |
|
Investment Gain (Loss) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 0.04M | | | | | | | | | | | | | | | | | | |
|
Investment Banking Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.47M | 7.96M | 7.21M | 3.92M | 4.65M | 3.74M | 1.57M | 1.30M | 2.57M | 2.49M | 1.46M | 1.98M | | | 13.99M | 2.74M | | | -11.48M | 3.00M |
|
Income - Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.18M | -0.07M | -0.13M | -0.42M | -0.81M | 0.03M | 0.08M | -0.22M | -0.23M | 0.01M | 0.56M | 0.31M | -0.06M | 0.58M | -0.36M | -0.05M | 0.08M | 0.08M | 0.06M | -0.26M |
|
Mortgage Banking (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Card Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Interest Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.80M | 1.04M | 1.71M | 0.68M | 0.82M | 0.92M | 8.08M | 0.78M | 0.79M | 0.83M | -2.41M | 2.47M | 2.45M | 3.51M | 8.24M | 2.70M | 1.39M | 17.11M | 26.56M | 0.64M |
|
Non-Interest Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.13M | 12.66M | 47.34M | 1.57M | 7.81M | 1.67M | 6.78M | 4.91M | 2.04M | 8.00M | -12.46M | 1.94M | 9.58M | 2.29M | 2.29M | 2.55M | 2.65M | 2.70M | 69.30M | 2.73M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | | 0.01M | | 0.00M | 0.00M | 0.00M | 0.01M | | | | | | | | | |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.21M | 2.20M | 2.13M | 1.99M | 2.31M | 2.31M | 2.31M | 2.35M | 2.38M | 2.59M | 2.50M | 2.66M | 2.60M | 2.62M | 3.11M | 3.10M | 3.37M | 3.24M | 3.42M | 3.31M |
|
Wages, Salaries and Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.92M | 0.70M | 58.44M | 0.72M | 15.40M | 14.51M | 0.67M | 0.72M | 0.80M | 0.80M | 15.42M | 0.76M | | 0.90M | 18.25M | 17.22M | 0.60M | 19.43M | -1.01M | 19.51M |
|
Rent Expense (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.87M | 1.71M | 1.84M | 1.73M | 1.75M | 1.71M | 1.73M | 1.94M | 1.81M | 1.86M | 1.78M | 1.96M | 1.84M | 1.91M | 1.89M | 1.89M | 2.10M | 1.92M | 1.91M | 2.10M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.26M | 18.63M | 19.03M | 17.38M | 19.18M | 18.26M | 18.19M | 19.21M | 19.59M | 18.45M | 19.71M | 19.02M | 20.75M | | | 23.18M | 27.02M | 14.21M | 0.28M | 25.21M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.34M | 22.53M | 23.00M | 21.10M | 23.24M | 22.29M | 22.23M | 23.51M | 23.78M | 22.90M | 23.99M | 23.64M | 25.19M | 26.73M | 29.38M | 28.17M | 32.49M | 30.30M | 33.42M | 30.62M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -22.70M | -22.19M | -23.24M | -20.72M | -23.12M | -22.38M | -22.24M | -23.16M | -23.73M | -22.84M | -22.58M | -23.60M | -25.31M | -26.39M | -29.17M | -27.77M | -32.80M | -29.58M | -35.40M | -30.71M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -22.70M | -22.19M | -23.24M | -20.72M | -23.12M | -22.38M | -22.24M | -23.16M | -23.73M | -22.84M | -22.58M | -23.60M | -25.31M | -26.39M | -29.17M | -27.77M | -32.80M | -29.58M | -35.40M | -30.71M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.41M | 11.66M | 9.37M | 9.18M | 6.32M | 13.05M | 9.95M | 6.07M | 6.93M | 10.27M | 8.34M | 10.50M | 11.56M | 11.64M | 13.30M | 17.57M | 15.77M | 34.57M | 16.61M | 17.96M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.07M | 2.79M | 1.25M | 1.95M | 1.52M | 2.92M | 1.35M | 1.24M | 1.36M | 1.89M | 1.73M | 2.31M | 2.54M | 2.81M | 2.37M | 4.25M | 3.99M | 7.50M | 4.17M | 4.28M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.35M | 8.88M | 8.11M | 7.23M | 4.79M | 10.12M | 8.60M | 4.83M | 5.58M | 8.37M | 8.60M | 8.20M | 9.02M | 8.82M | 10.93M | 13.32M | 11.78M | 27.07M | 12.44M | 13.68M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 0.04M | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.35M | 8.88M | 8.11M | 7.23M | 4.79M | 10.12M | 8.60M | 4.83M | 5.58M | 8.37M | 6.61M | 8.20M | 9.02M | 8.82M | 10.93M | 13.32M | 11.78M | 27.07M | 12.44M | 13.68M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.35M | 8.88M | 8.11M | 7.23M | 4.79M | 10.12M | 8.60M | 4.83M | 5.58M | 8.37M | 6.61M | 8.20M | 9.02M | 8.82M | 10.93M | 13.32M | 11.78M | 27.07M | 12.44M | 13.68M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.35M | 8.88M | 8.11M | 7.23M | 4.79M | 10.12M | 8.60M | 4.83M | 5.58M | 8.37M | 6.61M | 8.20M | 9.02M | 8.82M | 10.93M | 13.32M | 11.78M | 27.07M | 12.44M | 13.68M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.35M | 8.88M | 8.11M | 7.23M | 4.79M | 10.12M | 8.60M | 4.83M | 5.58M | 8.37M | 6.61M | 8.20M | 9.02M | 8.82M | 10.93M | 13.32M | 11.78M | 27.07M | 12.44M | 13.68M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.34 | 0.36 | 0.33 | 0.30 | 0.21 | 0.45 | 0.37 | 0.21 | 0.25 | 0.38 | 0.30 | 0.37 | 0.41 | 0.40 | 0.50 | 0.60 | 0.53 | 1.23 | 0.56 | 0.62 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.33 | 0.35 | 0.32 | 0.30 | 0.21 | 0.44 | 0.37 | 0.21 | 0.25 | 0.37 | 0.29 | 0.37 | 0.41 | 0.40 | 0.49 | 0.59 | 0.52 | 1.20 | 0.55 | 0.61 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.83M | 24.79M | 24.72M | 23.75M | 23.00M | 22.72M | 23.06M | 22.77M | 22.53M | 22.28M | 22.41M | 22.00M | 22.00M | 22.01M | 22.01M | 22.08M | 22.09M | 22.09M | 22.09M | 22.17M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.11M | 25.06M | 25.00M | 23.99M | 23.22M | 22.96M | 23.32M | 23.03M | 22.71M | 22.50M | 22.65M | 22.22M | 22.23M | 22.33M | 22.34M | 22.43M | 22.45M | 22.50M | 22.49M | 22.58M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.83M | 24.71M | 24.06M | 23.53M | 22.72M | 22.72M | 22.80M | 22.69M | 22.44M | 22.19M | 22.05M | 22.00M | 22.01M | 22.01M | 22.07M | 22.08M | 22.09M | 22.09M | 22.11M | 22.24M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -22.70M | -22.19M | -23.24M | -20.72M | -23.12M | -22.38M | -22.24M | -23.16M | -23.73M | -22.84M | -22.58M | -23.60M | -25.31M | -26.39M | -29.17M | -27.77M | -32.80M | -29.58M | -35.40M | -30.71M |