|
Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.43M | -1.11M | -1.08M | -0.17M | 0.46M | -0.90M | 2.64M | 0.36M | 1.41M | 1.19M | 0.89M | 0.15M | -0.12M | 2.06M | 1.20M | -1.41M | 1.98M | 1.96M | 1.63M | 0.96M |
|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.31M | 0.34M | 0.89M | 0.37M | 0.40M | 0.99M | 2.49M | 0.46M | 0.51M | 0.55M | 2.35M | 0.92M | 1.10M | 1.20M | -0.87M | 0.68M | 0.73M | 1.23M | -0.47M | 1.09M |
|
Interest income - Loans (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.96M | 19.90M | 20.95M | 6.98M | 5.90M | 22.13M | 64.17M | 23.69M | 3.91M | 29.10M | -66.34M | 4.03M | 32.37M | 7.05M | 7.04M | 37.47M | 7.40M | 41.14M | -93.89M | 6.46M |
|
Interest income - Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.04M | 0.04M | 0.04M | 0.04M | 0.09M | 0.08M | 0.06M | 0.08M | 0.10M | 0.10M | 0.12M | 0.19M | 0.17M | 0.15M |
|
Interest Income - Debt Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.81M | 0.83M | -1.58M | 1.14M | 1.92M | 2.92M | 3.70M | 0.47M | 4.00M | 4.01M | 3.89M | 3.72M | 3.56M | 3.41M | -8.79M | 2.95M | 2.65M | 2.72M | 2.78M | 3.00M |
|
Interest Income - Deposits (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06M | 0.15M | 0.20M | 0.24M | 0.77M | 1.90M | 2.76M | 1.49M | 0.83M | 0.58M | 1.74M | 0.84M | 0.23M | 0.39M | 0.88M | 0.42M | 0.52M | 1.32M | 1.49M | 1.15M |
|
Interest Income - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.25M | 21.28M | 22.48M | 20.06M | 22.99M | 27.56M | 29.72M | 29.80M | 31.82M | 34.41M | 35.93M | 35.81M | 36.91M | 39.42M | 41.79M | 41.56M | 44.80M | 45.98M | 46.04M | 44.90M |
|
Interest Expense - Deposits (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.88M | 0.67M | 0.58M | 0.57M | 0.60M | 1.06M | 2.25M | 4.58M | 6.11M | 7.14M | 8.68M | 9.18M | 9.48M | 10.12M | 10.57M | 9.94M | 10.30M | 10.14M | 10.08M | 9.00M |
|
Interest Expense - Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09M | 0.09M | 0.10M | 0.09M | 0.09M | 0.10M | 0.10M | 0.09M | 0.09M | 0.10M | 0.12M | 0.10M | 0.09M | 0.09M | 0.12M | 0.09M | 0.09M | 0.09M | 0.53M | 1.16M |
|
Interest Expense - Fed Funds (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Expense - Others (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09M | 0.09M | 0.08M | 0.09M | 0.09M | 0.09M | 0.08M | 0.09M | 0.47M | 0.82M | 0.40M | 0.09M | 0.29M | 0.36M | 0.26M | 0.24M | 0.81M | 0.40M | 0.06M | 0.08M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.06M | 0.85M | 0.77M | 0.75M | 0.78M | 1.25M | 2.43M | 4.76M | 6.68M | 8.06M | 9.20M | 9.36M | 9.86M | 10.57M | 10.95M | 10.26M | 11.21M | 10.63M | 10.67M | 10.23M |
|
Interest Income - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.19M | 20.43M | 21.71M | 19.30M | 22.21M | 26.31M | 27.29M | 25.03M | 25.14M | 26.35M | 26.73M | 26.45M | 27.05M | 28.84M | 30.84M | 31.30M | 33.59M | 35.35M | 35.37M | 34.66M |
|
Interest Income - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.62M | 21.54M | 22.79M | 19.45M | 21.75M | 26.66M | 25.40M | 24.67M | 23.73M | 25.16M | 25.85M | 26.30M | 27.17M | 26.78M | 29.64M | 32.71M | 31.62M | 33.63M | 33.75M | 33.70M |
|
Service Charges (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Investment Gain (Loss) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Investment Banking Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.47M | 7.96M | 7.21M | 3.92M | 4.65M | 3.74M | 1.57M | 1.30M | 2.57M | 2.49M | 1.46M | | 3.19M | | 3.75M | | | | 16.78M | 3.00M |
|
Mortgage Banking (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Card Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Interest Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.04M | | 0.29M | | | | | | | 6.72M | 0.69M | 0.83M | 3.51M | -4.82M | -0.06M | 1.39M | | 3.08M | -0.13M |
|
Non-Interest Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.13M | 12.66M | 9.58M | 10.82M | 7.81M | 8.67M | 6.78M | 4.91M | 6.98M | 8.00M | 6.49M | 7.84M | 9.58M | 11.59M | 13.03M | 14.20M | 16.64M | 31.24M | 16.28M | 14.88M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.00M | 0.00M | 0.00M | 0.01M | | | | | | | | | |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.21M | 2.20M | 2.13M | 1.99M | 2.31M | 2.31M | 2.31M | 2.35M | 2.38M | 2.59M | 2.50M | 2.66M | 2.60M | 2.62M | 3.11M | 3.10M | 3.37M | 3.24M | 3.42M | 3.31M |
|
Wages, Salaries and Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.92M | 0.70M | 15.01M | 14.11M | 15.40M | 0.89M | 0.67M | 0.72M | 15.18M | 15.66M | 15.42M | 0.76M | | 0.90M | 18.25M | 1.11M | 20.85M | 19.43M | 1.34M | 1.16M |
|
Rent Expense (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.87M | 1.71M | 1.84M | 1.73M | 1.75M | 1.71M | 1.73M | 1.94M | 1.81M | 1.86M | 1.78M | 1.96M | 1.84M | 1.91M | 1.89M | 1.89M | 2.10M | 1.92M | 1.91M | 2.10M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.26M | 18.63M | 19.03M | 17.38M | 19.18M | 18.26M | 18.19M | 19.21M | 19.59M | 18.45M | 19.71M | 19.02M | 20.75M | | | 24.34M | 27.02M | 14.21M | 0.28M | 25.21M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.34M | 22.53M | 23.00M | 21.10M | 23.24M | 22.29M | 22.23M | 23.51M | 23.78M | 22.90M | 23.99M | 23.64M | 25.19M | 26.73M | 29.38M | 29.33M | 32.49M | 30.30M | 33.42M | 30.62M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -22.70M | -22.72M | -23.20M | -21.15M | -23.65M | -21.82M | -20.68M | -23.62M | -24.21M | -22.84M | -22.55M | -23.23M | -24.78M | -26.39M | -31.21M | -29.33M | -32.80M | -29.58M | -35.40M | -30.43M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -22.70M | -22.72M | -23.20M | -21.15M | -23.65M | -21.82M | -20.68M | -23.62M | -24.21M | -22.84M | -22.55M | -23.23M | -24.78M | -26.39M | -31.21M | -29.33M | -32.80M | -29.58M | -35.40M | -30.43M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.41M | 11.66M | 9.37M | 9.18M | 6.32M | 13.05M | 9.95M | 6.07M | 6.93M | 10.27M | 8.34M | 10.50M | 11.56M | 11.64M | 13.30M | 17.57M | 15.77M | 34.57M | 16.61M | 17.96M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.07M | 2.79M | 1.25M | 1.95M | 1.52M | 2.92M | 1.35M | 1.24M | 1.36M | 1.89M | 1.73M | 2.31M | 2.54M | 2.81M | 2.37M | 4.25M | 3.99M | 7.50M | 4.17M | 4.28M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.35M | 8.88M | 8.11M | 7.23M | 4.79M | 10.12M | 8.60M | 4.83M | 5.58M | 8.37M | 6.61M | 8.20M | 9.02M | 8.82M | 10.93M | 13.32M | 11.78M | 27.07M | 12.44M | 13.68M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.18M | -0.07M | 0.04M | -0.42M | -0.81M | 0.03M | 1.20M | -0.22M | -0.23M | 0.01M | 0.56M | 0.31M | -0.06M | 0.58M | -0.36M | -0.05M | 0.08M | 0.08M | -0.11M | -0.26M |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.35M | 8.88M | 8.11M | 7.23M | 4.79M | 10.12M | 8.60M | 4.83M | 5.58M | 8.37M | 6.61M | 8.20M | 9.02M | 8.82M | 10.93M | 13.32M | 11.78M | 27.07M | 12.44M | 13.68M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.35M | 8.88M | 8.11M | 7.23M | 4.79M | 10.12M | 8.60M | 4.83M | 5.58M | 8.37M | 6.61M | 8.20M | 9.02M | 8.82M | 10.93M | 13.32M | 11.78M | 27.07M | 12.44M | 13.68M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.35M | 8.88M | 8.11M | 7.23M | 4.79M | 10.12M | 8.60M | 4.83M | 5.58M | 8.37M | 6.61M | 8.20M | 9.02M | 8.82M | 10.93M | 13.32M | 11.78M | 27.07M | 12.44M | 13.68M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.35M | 8.88M | 8.11M | 7.23M | 4.79M | 10.12M | 8.60M | 4.83M | 5.58M | 8.37M | 6.61M | 8.20M | 9.02M | 8.82M | 10.93M | 13.32M | 11.78M | 27.07M | 12.44M | 13.68M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.34 | 1.43 | 1.34 | 1.22 | 0.83 | 1.77 | 1.51 | 0.85 | 0.99 | 1.50 | -2.21 | 1.49 | 1.64 | 0.40 | 0.50 | 2.41 | 2.13 | 1.23 | 0.56 | 0.62 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.33 | 1.42 | 1.31 | 1.20 | 0.83 | 1.76 | 1.48 | 0.84 | 0.98 | 1.48 | -2.18 | 1.48 | 1.62 | 0.39 | 0.49 | 2.38 | 2.09 | 1.20 | 0.55 | 0.61 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.21M | 6.20M | 6.18M | 5.94M | 5.84M | 5.68M | 5.77M | 5.69M | 5.66M | 5.63M | 22.41M | 5.50M | 5.50M | 22.01M | 22.01M | 5.52M | 5.52M | 22.09M | 22.09M | 22.17M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.28M | 6.27M | 6.25M | 6.00M | 5.81M | 5.74M | 5.83M | 5.76M | 5.68M | 5.62M | 22.65M | 5.55M | 5.56M | 22.30M | 22.34M | 5.61M | 5.61M | 22.47M | 22.49M | 22.58M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -22.70M | -22.72M | -23.20M | -21.15M | -23.65M | -21.82M | -20.68M | -23.62M | -24.21M | -22.84M | -22.55M | -23.23M | -24.78M | -26.39M | -31.21M | -29.33M | -32.80M | -29.58M | -35.40M | -30.43M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.89% | 23.88% | 13.37% | 21.25% | 24.11% | 22.41% | 13.62% | 20.44% | 19.56% | 18.43% | 20.70% | 21.94% | 21.95% | 24.17% | 17.82% | 24.19% | 25.30% | 21.71% | 25.09% | 23.85% |