|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.00 | 7.00 | 7.00 | 68.00 | 710.00 | 713.00 | 717.00 | 721.00 | 725.00 | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.71B |
|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.83B | 6.16B | 5.23B | 6.10B | 7.36B | 4.74B | 7.96B | 3.78B | 5.76B | 6.03B | 6.14B | 5.68B | 5.88B | 5.98B | 6.56B | 6.53B | 6.10B | 6.54B | 6.73B | 7.08B |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.13B | 0.13B | 0.13B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.21B | 0.21B | 0.21B | 0.21B | 0.20B | 0.20B | 0.21B | 0.20B | 0.21B | 0.20B | 0.21B | 0.21B |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.69B | 0.67B | 0.72B | 0.65B | 0.67B | 0.71B | 0.78B | 0.71B | 0.93B | 0.91B | 1.06B | 0.72B | 0.76B | 0.76B | 0.78B | 0.77B | 0.76B | 0.79B | 0.88B | 0.82B |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06B | 0.05B | 0.05B | 0.05B | 0.06B | 0.05B | 0.05B | 0.05B | 0.07B | 0.07B | 0.08B | 0.07B | 0.07B | 0.07B | 0.07B | 0.06B | 0.07B | 0.06B | 0.06B | 0.06B |
|
Wages, Salaries and Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12B | 0.11B | 0.15B | 0.12B | 0.14B | 0.14B | 0.20B | 0.17B | 0.23B | 0.21B | 0.18B | 0.10B | 0.10B | 0.10B | 0.13B | 0.10B | 0.10B | 0.13B | 0.16B | 0.12B |
|
Rent Expense (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Pension (IS) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.26B | 0.02B | | | | | | 3.19B | 3.04B | 3.19B | 2.74B | 2.70B | 2.40B | 3.00B | 2.70B | 2.87B | 3.07B | 3.27B |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.50B | 3.00B | 3.03B | 3.04B | 2.93B | 3.00B | 3.60B | 3.25B | 4.07B | 4.17B | 4.19B | 3.99B | 3.57B | 3.53B | 3.24B | 3.82B | 3.53B | 3.72B | 4.01B | 4.15B |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.89B | 5.92B | 3.47B | 4.05B | 7.24B | 3.53B | 8.50B | 5.82B | 7.56B | 21.14B | 9.48B | 9.46B | 10.38B | 27.41B | 11.69B | 10.22B | 9.25B | 25.56B | 9.41B | 9.48B |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.89B | 3.98B | 4.00B | 4.11B | 4.36B | 5.48B | 6.87B | 8.43B | 10.19B | 11.10B | 11.50B | 11.73B | 11.92B | 12.49B | 12.35B | 11.71B | 11.00B | 11.46B | 11.19B | 10.93B |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.35B | 0.03B | 0.03B | -2.17B | 9.49B | 0.04B | 0.04B | -11.86B | 0.04B | 0.05B | 0.04B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.04B | 0.05B | 0.05B | 0.05B |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.50B | 2.41B | 2.23B | 3.08B | 5.02B | 1.31B | 4.47B | 0.37B | 0.93B | 1.49B | 1.62B | 1.22B | 1.79B | 1.79B | 2.20B | 1.99B | 1.83B | 2.25B | 2.18B | 2.40B |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.47B | 0.56B | 0.51B | 0.76B | 1.27B | 0.25B | 1.09B | 0.27B | 0.17B | 0.32B | 0.36B | 0.27B | 0.41B | 0.43B | 0.51B | 0.49B | 0.45B | 0.55B | 0.53B | 0.60B |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.03B | 1.85B | 1.72B | 2.32B | 3.76B | 1.06B | 3.38B | 0.10B | 0.76B | 1.17B | 1.26B | 0.96B | 1.38B | 1.36B | 1.69B | 1.51B | 1.38B | 1.70B | 1.65B | 1.79B |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | | | | | |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | -0.00B |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.03B | 1.85B | 1.72B | 2.32B | 3.76B | 1.06B | 3.38B | 0.10B | 0.76B | 1.17B | 1.26B | 0.96B | 1.38B | 1.36B | 1.69B | 1.51B | 1.38B | 1.70B | 1.65B | 1.79B |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.03B | 1.85B | 1.72B | 2.32B | 3.76B | 1.06B | 3.38B | 0.10B | 0.76B | 1.17B | 1.26B | 0.96B | 1.38B | 1.36B | 1.69B | 1.51B | 1.38B | 1.70B | 1.65B | 1.79B |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.03B | 1.85B | 1.72B | 2.32B | 3.76B | 1.06B | 3.38B | 0.10B | 0.76B | 1.17B | 1.26B | 0.95B | 1.37B | 1.36B | 1.68B | 1.50B | 1.38B | 1.69B | 1.65B | 1.79B |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.03B | 1.85B | 1.72B | 2.32B | 3.76B | 1.06B | 3.38B | 0.10B | 0.76B | 1.17B | 1.26B | 0.95B | 1.37B | 1.36B | 1.68B | 1.50B | 1.38B | 1.69B | 1.65B | 1.79B |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.39B | 0.54B | 0.15B | 0.05B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 2.53 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.33B | 0.54B | 0.15B | 0.05B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 2.53 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.00 | 7.00 | 7.00 | 66.00 | 691.00 | 712.00 | 715.00 | 709.00 | 724.00 | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.71B |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.00 | 7.00 | 7.00 | 67.00 | 693.00 | 713.00 | 716.00 | 711.00 | 725.00 | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.71B |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.58B | 6.59B | 4.18B | 4.70B | 7.91B | 4.24B | 9.29B | 6.53B | 8.49B | 22.05B | 10.54B | 10.18B | 11.14B | 28.18B | 12.47B | 10.98B | 10.01B | 26.34B | 10.28B | 10.30B |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.39B | 3.50B | 1.24B | 0.97B | 2.22B | 2.21B | 4.03B | 5.45B | 6.63B | 19.65B | 7.86B | 8.24B | 8.59B | 25.63B | 9.49B | 8.23B | 7.42B | 23.31B | 7.22B | 7.08B |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 31.06 | 23.25 | 22.87 | 24.70 | 25.26 | 19.28 | 24.49 | 73.40 | 18.66 | 21.28 | 22.06 | 21.98 | 23.05 | 23.78 | 23.38 | 24.40 | 24.71 | 24.50 | 24.26 | 25.14 |