Bank Of Montreal Cash Flow Statement (2009-2026) | NRGD

Cash Flow Statement Oct2009 Dec2009 Mar2010 Oct2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Oct2012 Jan2013 Apr2013 Jun2013 Oct2013 Jan2014 Apr2014 Jul2014 Oct2014 Jan2015 Apr2015 Jul2015 Oct2015 Jan2016 Apr2016 Jul2016 Oct2016 Jan2017 Apr2017 Jun2017 Oct2017 Jan2018 Apr2018 Jun2018 Oct2018 Jan2019 Apr2019 Jul2019 Oct2019 Jan2020 Apr2020 Jul2020 Oct2020 Jan2021 Apr2021 Jul2021 Oct2021 Jan2022 Apr2022 Jul2022 Oct2022 Jan2023 Apr2023 Jul2023 Oct2023 Jan2024 Apr2024 Jul2024 Oct2024 Jan2025 Apr2025 Jul2025 Oct2025 Jan2026
Operating Activities
Net Income (Quarter)
1.03B1.85B1.72B2.32B3.76B1.06B3.38B0.10B0.76B1.17B1.26B0.96B1.38B1.36B1.69B1.51B1.38B1.70B1.65B1.79B
Depreciation and Depletion (Quarter)
0.15B0.15B0.15B0.15B0.15B0.20B0.19B0.18B0.18B0.18B0.18B0.17B0.18B0.18B
Share-based Compensation (Quarter)
Deferred Taxes (Quarter)
0.01B0.07B-0.02B0.14B0.34B-0.06B-0.04B-0.07B-0.02B-0.41B-0.03B0.08B-0.28B0.11B0.20B0.12B0.05B-0.06B-0.11B0.01B
Cash from Discontinued Operations (Quarter)
Gains from Investment Securities (Quarter)
-11.86B-10.32B
Gains from Sales and Divestitures (Quarter)
Non-cash Items (Quarter)
Change in Interest Receivables (Quarter)
0.08B0.05B-0.15B0.04B-0.34B-0.10B-0.50B-0.19B-0.28B0.21B
Change in Loans (Quarter)
-0.06B-6.69B-3.19B-17.09B-12.72B-16.28B-12.10B-0.16B-7.37B-3.20B-7.85B2.72B-5.77B-12.04B-2.92B0.92B-2.32B-0.68B2.05B-0.59B
Cash from Operations (Quarter)
19.28B-8.56B8.30B-18.58B9.93B-1.53B13.45B14.70B-18.09B8.00B2.63B11.82B2.94B1.48B3.45B3.43B-2.24B-3.06B9.20B1.30B
Change in Working Capital (Quarter)
Change in Inventory (Quarter)
4.61B-8.41B-2.41B-10.07B15.39B-8.34B4.28B-4.78B0.22B-9.34B-12.63B-13.78B-5.85B-5.70B1.91B-0.37B-5.98B
Change in Account Payables (Quarter)
10.66B1.51B-0.10B0.77B13.75B13.77B13.59B13.73B14.73B15.28B
Change in Accured Expenses (Quarter)
-0.25B-0.03B0.05B-0.06B-0.02B2.46B-4.23B0.69B0.31B0.68B0.30B0.31B0.20B-0.18B-0.12B-0.36B-0.23B
Change in Taxes (Quarter)
0.02B-0.04B0.06B-0.03B-0.09B0.12B0.12B-0.50B-0.30B0.04B0.24B-0.15B0.43B0.02B0.10B-0.50B-0.16B
Other Working Capital Changes (Quarter)
-0.07B-0.07B-0.07B-0.05B-0.06B-0.06B0.40B-0.05B-0.07B-0.07B1.80B-0.07B-0.07B-0.07B2.96B-0.04B-0.05B-0.07B2.78B-0.06B
Depreciation, Depletion & Amortization
Amortization of Goodwill (Quarter)
0.59B0.01B0.02B
Amortizatization of Intangibles (Quarter)
0.13B0.13B0.13B0.12B0.12B0.12B0.12B0.12B0.21B0.21B0.21B0.20B0.20B0.20B0.21B0.20B0.21B
Depreciation & Amortization (CF) (Quarter)
0.15B0.15B0.15B0.15B0.15B0.20B0.19B0.18B0.18B0.18B0.18B0.17B0.18B0.18B
Investing Activities
Change in Net Loans (Quarter)
-4.37B2.35B-2.17B9.49B1.89B-11.82B1.02B
Capital Expenditures (Quarter)
0.07B0.10B0.12B0.11B0.13B0.14B0.23B0.13B0.15B0.14B0.82B-0.29B-0.24B-0.30B1.97B-0.27B-0.31B-0.29B2.13B-0.28B
Sales of Property, Plant and Equipment (Quarter)
0.16B0.16B-0.85B-0.11B-0.13B-0.14B-0.23B-0.13B-0.15B-0.14B-0.17B-0.11B-0.14B
Acquisitions (Quarter)
162.83B152.16B-11.02B-0.12B-0.03B
Divestments (Quarter)
0.05B0.96B0.01B
Change in Acquisitions & Divestments (Quarter)
25.85B23.20B0.33B29.04B31.04B32.02B1.53B33.02B33.48B34.79B0.56B32.15B31.03B29.19B-0.03B31.03B37.54B37.41B1.01B34.16B
Cash from Investing Activities (Quarter)
4.81B-3.27B-1.25B-21.22B1.47B-0.88B-2.52B-4.51B-9.84B2.91B-4.17B-9.33B1.33B-3.76B-6.27B5.17B-3.24B-0.08B-1.45B0.21B
Financing Activities
Other financing activities (Quarter)
1.85B14.45B5.01B7.03B2.68B12.78B12.42B12.96B-6.27B14.72B-0.00B14.49B7.10B18.30B-6.37B-8.69B-3.97B-3.99B
Debt Issuance and Repayment
Long-Term Debt Issuances (Quarter)
1.50B125.76B3.10B2.65B2.49B127.09B1.21B2.57B2.18B1.00B0.73B0.88B0.99B
Long-Term Debt Repayments (Quarter)
Short-Term Debt issuances (Quarter)
-7.78B3.44B124.09B7.00B-9.13B3.09B117.45B-0.79B-2.64B-5.31B3.45B7.66B3.09B5.82B0.54B5.35B0.35B
Short-Term Debt repayments (Quarter)
-0.25B-0.06B0.14B0.30B0.88B0.46B
Change in Capital Stock
Net Shares Issued and Repurchased (Quarter)
-0.00B0.75B-0.00B0.32B-0.00B0.01B-0.00B0.02B-0.01B
Net Equity Issued and Repurchased (Quarter)
0.03B0.06B-0.05B0.01B2.43B0.01B0.00B2.45B0.01B0.00B0.02B0.01B0.01B0.03B0.01B0.02B0.05B
Dividend Payments
Dividends Paid - Common (Quarter)
78.31B68.23B0.8439.60B55.49B54.11B1.0576.62B50.62B60.88B1.0855.23B58.91B54.60B1.1453.86B45.93B42.64B1.1848.55B
Misc.
Cash from Financing Activities (Quarter)
-2.39B-0.85B1.14B4.98B4.62B2.02B0.93B1.99B1.15B-0.19B-2.73B-3.81B-1.35B-1.60B-4.33B-1.95B-0.49B-1.92B-1.85B-0.45B
Exchange Rate Effect (Quarter)
-1.45B0.65B-0.67B0.73B-0.10B-0.15B1.61B-0.41B1.02B-1.15B1.82B-1.10B0.92B0.16B0.07B1.36B-1.82B0.14B0.50B-1.14B
Change in Cash (Quarter)
20.26B-12.02B7.51B-34.08B15.92B-0.54B13.46B11.77B-25.75B9.57B-2.45B-2.42B3.84B-3.73B-7.08B8.00B-7.80B-4.93B6.41B-0.08B
Beginning Cash Balance (Quarter)
58.06B80.25B73.68B39.57B54.65B64.85B76.37B51.32B57.65B55.06B58.33B45.86B53.73B47.57B48.63B
Free Cash Flow (Quarter)
19.22B-8.66B8.17B-18.68B9.80B-1.66B13.22B14.57B-18.23B7.86B1.81B12.11B3.18B1.78B1.47B3.70B-1.94B-2.77B7.07B1.57B
Net Cash Flow (Quarter)
21.71B-12.67B8.18B-34.82B16.02B-0.39B11.85B12.18B-26.77B10.72B-4.28B-1.32B2.92B-3.89B-7.15B6.65B-5.97B-5.07B5.91B1.06B