|
Real Estate - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables - Accured (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.15B | | | | 2.05B | | | | 3.02B | | | | 3.27B | | | | 3.23B | |
|
Receivables - Doubtful (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables - Affiliates (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 39.09B | | 24.39B | 23.49B | 23.37B | 26.81B | 34.01B | 30.77B | 31.12B | 32.57B |
|
Mortgage Loans (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Loans - Gross (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 353.15B | 373.16B | 366.56B | 382.68B | 396.61B | 408.37B | 417.07B | 405.37B | 469.13B | 475.26B | 487.09B | 474.94B | 484.43B | 491.66B | 499.69B | 485.15B | 474.84B | 492.81B | 491.79B | 485.16B |
|
Loans - Loss Allowance (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 355.56B | -2.30B | -2.04B | 384.58B | 398.51B | -1.88B | -1.97B | 407.32B | 471.61B | -2.64B | -2.81B | 477.72B | 487.39B | 494.79B | -3.19B | 488.52B | 478.32B | 496.57B | 491.79B | 485.16B |
|
Loans - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 488.15B | 481.51B |
|
Loans (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 78.31B | 68.23B | 74.18B | 39.60B | 55.49B | 54.11B | 65.85B | 76.62B | 50.62B | 60.88B | 57.48B | 55.23B | 58.91B | 54.60B | 47.67B | 53.86B | 45.93B | 42.64B | 48.65B | 48.55B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.63B | | | | 2.74B | | | | 4.28B | | | | 2.81B | | | | 3.29B | |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.63B | | | | 2.74B | | | | 4.28B | | | | 2.81B | | | | 3.29B | |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.41B | 3.47B | 7.61B | 3.59B | 3.62B | 3.58B | 8.22B | 3.61B | 4.52B | 4.50B | 9.68B | 4.59B | 4.62B | 4.56B | 4.58B | 4.45B | 4.33B | 4.50B | 4.51B | 4.42B |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.84B | 0.89B | 0.90B | 0.97B | 1.03B | 0.98B | 0.97B | 1.05B | 1.10B | 1.03B | 1.08B | 1.11B | 1.19B | 1.21B | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.27B | 4.44B | 4.28B | 3.92B | 3.95B | 3.88B | 3.98B | 3.90B | 11.84B | 11.92B | 12.34B | 11.97B | 12.25B | 12.15B | 12.28B | 12.32B | 11.69B | 12.16B | 12.11B | 11.98B |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.85B | 1.87B | 6.34B | 1.64B | 1.65B | 1.66B | 6.26B | 1.69B | 3.81B | 3.84B | 9.12B | 3.70B | 3.68B | 3.62B | 3.61B | 3.52B | 3.39B | 3.51B | 3.43B | 3.61B |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.11B | 6.31B | -0.19B | 5.55B | 5.60B | 5.54B | 10.24B | 5.59B | 15.66B | 15.76B | 21.46B | 15.67B | 15.93B | 15.78B | 15.89B | 15.84B | 15.08B | 15.66B | 15.54B | 15.59B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.03B | 0.98B | 1.02B | 0.81B | 0.62B | 0.62B | 1.16B | 1.34B | 1.75B | 2.16B | 2.52B | 2.25B | 2.65B | 2.39B | 2.21B | 2.05B | 1.86B | 1.99B | 1.97B | 1.87B |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.62B | 30.08B | 30.04B | 29.30B | 30.03B | 31.95B | 34.13B | 64.95B | 46.22B | 45.43B | 35.61B | 72.67B | 43.16B | 41.58B | 31.04B | 37.31B | 32.35B | 31.86B | 30.91B | 30.03B |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 754.45B | 790.67B | 786.03B | 808.39B | 822.37B | 830.66B | 857.70B | 880.02B | 924.47B | 935.42B | 38.72B | 979.95B | 1,013.39B | 1,022.78B | 1,032.27B | 1,034.16B | 1,012.12B | 1,041.86B | 1,064.60B | 1,050.69B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 522.01B | 553.96B | 545.38B | 556.97B | 563.52B | 567.12B | 579.34B | 583.72B | 647.00B | 661.97B | 671.77B | 676.21B | 691.48B | 704.93B | 719.43B | 702.20B | 673.40B | 695.30B | 703.72B | 687.99B |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 522.01B | 553.96B | 545.38B | 556.97B | 563.52B | 567.12B | 579.34B | 583.72B | 647.00B | 661.97B | 671.77B | 676.21B | 691.48B | 704.93B | 719.43B | 702.20B | 673.40B | 695.30B | 703.72B | 687.99B |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.95B | 6.40B | 6.45B | 6.36B | 6.82B | 7.10B | 7.28B | 7.30B | 8.18B | 8.77B | 9.07B | 9.26B | 9.62B | 9.81B | 9.97B | 9.52B | 9.29B | 9.45B | 9.12B | 8.73B |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15B | 0.13B | 0.18B | 0.15B | 0.06B | 0.18B | 0.32B | 0.15B | | | | | | | | | | | | |
|
Curent Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.09B | -0.03B | -0.13B | | | -0.16B | -0.29B | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.67B | 5.68B | 5.48B | 6.70B | 6.50B | 5.79B | 6.14B | 6.05B | 6.06B | 6.04B | 6.07B | 6.08B | 6.07B | 6.81B | 6.13B | 6.03B | 6.84B | 6.16B | 6.13B | 6.06B |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.12B | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.03B | 0.03B | 0.03B | 0.04B | 0.03B |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.13B | 0.15B | 0.15B | 0.11B | 0.09B | 0.06B | 0.08B | 0.10B | | | | | | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 182.67B | 184.07B | 1.72B | 197.47B | 200.57B | 205.67B | 3.07B | 235.52B | 215.19B | 211.82B | 259.43B | 240.50B | 257.15B | 250.46B | 1.88B | 264.24B | 271.55B | 277.26B | 0.56B | 294.84B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 571.78B | 606.60B | 738.56B | 563.67B | 570.02B | 572.90B | 801.15B | 589.77B | 653.05B | 668.01B | -220.71B | 682.29B | 697.55B | 711.73B | 968.66B | 708.22B | 680.25B | 701.46B | 1,000.52B | 694.05B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 754.45B | 790.67B | 740.28B | 761.14B | 770.58B | 778.57B | 804.21B | 825.29B | 868.24B | 879.83B | 38.72B | 922.79B | 954.71B | 962.20B | 970.55B | 972.46B | 951.80B | 978.72B | 1,001.09B | 988.90B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.62B | 12.08B | 11.93B | 13.06B | 13.32B | 12.89B | 13.41B | 13.34B | 14.23B | 14.81B | 15.13B | 15.34B | 15.70B | 16.62B | 16.10B | 15.55B | 16.14B | 15.61B | 15.25B | 14.79B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 44.09B | 46.96B | 45.76B | 47.25B | 51.79B | 52.09B | 53.48B | 54.73B | 56.23B | 55.59B | 56.14B | 57.16B | 58.68B | 60.58B | 61.72B | 61.71B | 60.32B | 63.15B | 63.51B | 61.79B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 754.45B | 790.67B | 786.03B | 808.39B | 822.37B | 830.66B | 857.70B | 880.02B | 924.47B | 935.42B | 38.72B | 979.95B | 1,013.39B | 1,022.78B | 1,032.27B | 1,034.16B | 1,012.12B | 1,041.86B | 1,064.60B | 1,050.69B |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.59B | 3.13B | -1.00B | 2.20B | 0.99B | 1.50B | -6.53B | 1.29B | 0.24B | -0.07B | -7.13B | 1.75B | 1.63B | 3.46B | 3.97B | 5.81B | 4.75B | 4.43B | 5.76B | 4.46B |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.00B | | | -0.01B | 0.01B | | -0.00B | 0.01B | | | 0.01B | 0.01B | | | -0.01B | | |