Nerdy Income Statement (2019-2025) | NRDY

1Y3Y5Y7Y10YAll
Download Data
Income Statement Sep2019 Dec2019 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Revenue & cost
Revenue (Quarter) 26.40M33.01M34.56M32.79M31.30M42.02M46.92M42.19M31.75M41.80M49.18M48.84M40.30M55.08M53.73M50.98M37.53M47.99M47.59M45.26M37.02M49.11M
Cost of Revenue (Quarter) 13.30M3.92M11.19M11.51M10.64M-3.13M14.15M18.01M9.84M7.70M15.56M14.74M11.11M1.91M17.39M17.50M11.08M-6.19M15.79M17.42M16.56M-14.96M
Gross Profit (Quarter) 17.98M22.57M23.37M21.27M20.66M28.66M32.77M28.75M21.92M29.49M33.89M34.10M29.19M39.27M36.52M33.49M26.45M31.94M27.61M27.84M23.30M25.03M
Operating items
Selling, General & Administrative (Quarter) 9.82M12.77M13.24M14.53M59.90M34.29M30.51M32.75M33.41M32.89M29.70M29.71M35.51M30.65M31.98M33.18M31.86M29.86M28.41M26.57M25.82M24.72M
Operating Expenses (Quarter) 9.82M12.77M13.24M14.53M59.90M34.29M30.51M32.75M33.41M32.89M29.70M29.71M35.51M30.65M31.98M33.18M31.86M29.86M28.41M26.57M25.82M24.72M
Operating Income (Quarter) -0.01M-0.01M-5.13M-3.13M-4.45M-7.42M-58.02M-26.57M-20.68M-22.01M-27.69M-20.43M-11.37M-10.47M-25.55M-10.18M-12.85M-15.23M-25.72M-16.30M-16.59M-12.29M-19.08M-13.91M
EBIT (Quarter) -0.01M-0.01M-5.13M-3.13M-4.45M-7.42M-58.02M-26.57M-20.68M-22.01M-27.69M-20.43M-11.37M-10.47M-25.55M-10.18M-12.85M-15.23M-25.72M-16.30M-16.59M-12.29M-19.08M-13.91M
Non-operating items
Interest & Investment Income (Quarter) 93.0093.000.01M0.01M0.78M0.84M0.92M0.89M0.88M0.77M0.57M0.46M0.36M0.36M-0.11M
Other Non Operating Income (Quarter) -1.13M-1.90M-8.45M79.58M-11.04M-0.06M-4.52M26.77M-0.01M4.20M0.01M13.40M-0.03M-0.01M0.03M-0.01M-0.00M0.00M0.00M
Non Operating Income (Quarter) -1.13M-0.72M-0.04M-0.06M-8.45M-0.03M-0.02M-0.06M-0.07M-0.03M-0.01M-0.01M0.01M0.03M-0.03M-0.01M0.03M-0.01M-0.00M0.00M0.00M
Net income details
EBT (Quarter) -0.01M-0.01M-7.53M-5.04M-5.73M-0.34M-57.68M-7.09M-31.73M15.28M-32.28M-15.16M-32.23M-5.50M-20.61M-9.23M-11.99M-14.36M-24.93M-15.75M-16.12M-11.93M-18.72M-14.02M
Tax Provisions (Quarter) 0.04M0.01M0.01M0.02M-0.02M0.02M0.05M0.02M0.01M0.02M0.04M0.03M0.03M0.03M0.07M0.04M0.02M
Profit After Tax (Quarter) -0.01M-0.01M-5.04M-5.73M-40.23M-7.13M-31.75M8.70M-18.52M-15.14M-18.93M-3.30M-20.63M18.25M-12.02M-9.09M-15.90M-10.15M-16.15M-12.00M-12.29M6.99M
Income from Non-Controlling Interests (Quarter) -18.96M15.61M-14.90M6.58M-13.78M-6.41M-13.32M-2.25M-8.34M-3.58M-4.57M-5.30M-9.06M-5.62M-5.66M-4.10M-6.47M-4.80M
Income from Continuing Operations (Quarter) -0.01M-0.01M-7.53M-5.04M-5.73M-0.34M-57.72M-7.10M-31.75M15.28M-32.30M-15.14M-32.25M-5.55M-20.63M-9.24M-12.02M-14.40M-24.96M-15.77M-16.15M-12.00M-18.76M-14.04M
Consolidated Net Income (Quarter) -0.01M-0.01M-7.53M-5.04M-5.73M-0.34M-57.72M-7.10M-31.75M15.28M-32.30M-15.14M-32.25M-5.55M-20.63M-9.24M-12.02M-14.40M-24.96M-15.77M-16.15M-12.00M-18.76M-14.04M
Income towards Parent Company (Quarter) -0.01M-0.01M-7.53M-5.04M-5.73M-0.34M-57.72M-7.10M-31.75M15.28M-32.30M-15.14M-32.25M-5.55M-20.63M-9.24M-12.02M-14.40M-24.96M-15.77M-16.15M-12.00M-18.76M-14.04M
Net Income towards Common Stockholders (Quarter) -0.01M-0.01M-0.02M-33.30M28.33M-9.19M-57.72M-7.10M-31.75M15.28M-32.30M-15.14M-32.25M-5.55M-20.63M-9.24M-12.02M-14.40M-24.96M-15.77M-16.15M-12.00M-18.76M-14.04M
Additional items
EPS (Basic) (Quarter) 0.00-0.270.22-0.210.10-0.21-0.09-0.21-0.03-0.13-0.04-0.07-0.08-0.14-0.09-0.09-0.07-0.10-0.07
EPS (Weighted Average and Diluted) (Quarter) -0.270.22-0.210.09-0.21-0.09-0.21-0.03-0.13-0.04-0.07-0.08-0.14-0.09-0.09-0.07-0.10-0.07
Shares Outstanding (Weighted Average) (Quarter) 12.20M79.23M79.24M79.62M83.02M84.60M85.87M91.78M93.12M94.45M97.16M107.95M109.92M113.29M111.69M118.46M120.15M120.09M120.83M
Shares Outstanding (Diluted Average) (Quarter) 79.23M79.24M79.62M88.60M87.71M85.87M91.78M93.12M94.45M97.16M107.95M108.76M113.29M111.69M118.46M119.30M120.09M120.83M
EBITDA (Quarter) -0.01M-0.01M-5.13M-3.13M-4.45M-7.42M-58.02M-26.57M-20.68M-22.01M-27.69M-20.43M-11.37M-10.47M-25.55M-10.18M-12.85M-15.23M-25.72M-16.30M-16.59M-12.29M-19.08M-13.91M
Interest Expenses (Quarter) 1.26M1.27M1.29M
Tax Rate (Quarter) -0.06%-0.07%-0.04%-0.07%0.11%-0.07%-0.96%-0.10%-0.13%-0.19%-0.26%-0.12%-0.16%-0.17%-0.62%-0.19%-0.16%