|
Revenue (Quarter)
|
| | | | | | 32.79M | 31.30M | 42.02M | 46.92M | 42.19M | 31.75M | 41.80M | 49.18M | 48.84M | 40.30M | 55.08M | 53.73M | 50.98M | 37.53M | 47.99M | 47.59M | 45.26M | 37.02M | 49.11M | 48.73M |
|
Cost of Revenue (Quarter)
|
| | | | | | 11.51M | 18.77M | 13.36M | 14.15M | 18.01M | 9.84M | 7.70M | 15.29M | 14.86M | 11.11M | 15.81M | 17.21M | 15.54M | 11.08M | -13.65M | 19.98M | 13.56M | 13.72M | 14.22M | 16.46M |
|
Gross Profit (Quarter)
|
| | | | | | 21.27M | 20.66M | 28.66M | 32.77M | 28.75M | 21.92M | 29.49M | 33.89M | 34.10M | 29.19M | 39.27M | 36.52M | 33.49M | 26.45M | 31.94M | 27.61M | 27.84M | 23.30M | 25.03M | 32.27M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | 14.53M | 59.90M | 34.29M | 30.51M | 32.75M | 33.41M | 32.89M | 29.70M | 29.71M | 35.51M | 30.65M | 31.98M | 33.18M | 31.86M | 29.86M | 28.41M | 26.57M | 25.82M | 24.72M | 23.91M |
|
Operating Expenses (Quarter)
|
| | | | | | 14.53M | 59.90M | 34.29M | 30.51M | 32.75M | 33.41M | 32.89M | 29.70M | 29.71M | 35.51M | 30.65M | 31.98M | 33.18M | 31.86M | 29.86M | 28.41M | 26.57M | 25.82M | 24.72M | 23.91M |
|
Operating Income (Quarter)
|
| | | | | | -7.42M | -58.02M | -26.57M | -20.68M | -22.01M | -27.69M | -20.43M | -11.37M | -10.47M | -25.55M | -10.18M | -12.85M | -15.23M | -25.72M | -16.30M | -16.59M | -12.29M | -19.08M | -13.91M | -5.80M |
|
EBIT (Quarter)
|
| | | | | | -7.42M | -58.02M | -26.57M | -20.68M | -22.01M | -27.69M | -20.43M | -11.37M | -10.47M | -25.55M | -10.18M | -12.85M | -15.23M | -25.72M | -16.30M | -16.59M | -12.29M | -19.08M | -13.91M | -5.80M |
|
Interest & Investment Income (Quarter)
|
| | | | | | 0.01M | | | | | | | | 0.78M | 0.84M | 0.92M | 0.89M | 0.88M | 0.77M | 0.57M | 0.46M | 0.36M | 0.36M | -0.11M | 0.37M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | -8.45M | 15.66M | -11.04M | -0.06M | -0.07M | 4.85M | -0.01M | 4.20M | 0.01M | 0.03M | -0.03M | -0.01M | 0.03M | 0.01M | | -0.00M | 0.00M | | -0.02M |
|
Non Operating Income (Quarter)
|
| | | | | | -0.06M | -8.45M | -0.03M | -0.02M | -0.06M | -0.07M | -0.03M | -0.01M | -0.01M | 0.01M | 0.03M | -0.03M | -0.01M | 0.03M | -0.01M | | -0.00M | 0.00M | 0.00M | -0.02M |
|
EBT (Quarter)
|
| | | | | | -0.34M | -57.68M | -7.09M | -31.73M | 15.28M | -32.28M | -15.16M | -32.23M | -5.50M | -20.61M | -9.23M | -11.99M | -14.36M | -24.93M | -15.75M | -16.12M | -11.93M | -18.72M | -14.02M | -6.11M |
|
Tax Provisions (Quarter)
|
| | | | | | | 0.04M | 0.01M | 0.01M | | 0.02M | -0.02M | 0.02M | 0.05M | 0.02M | 0.01M | 0.02M | 0.04M | 0.03M | 0.03M | 0.03M | 0.07M | 0.04M | 0.02M | 0.02M |
|
Profit After Tax (Quarter)
|
| | | | | | -0.34M | -40.23M | -7.13M | -31.75M | 15.28M | -32.30M | 13.37M | -32.25M | -3.30M | -12.29M | -5.66M | -12.02M | -9.09M | -24.96M | -15.77M | -10.50M | -7.90M | -18.76M | -9.24M | -6.13M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | -18.96M | 15.61M | -14.90M | 6.58M | -13.78M | -6.41M | -13.32M | -2.25M | -8.34M | -3.58M | -4.57M | -5.30M | -9.06M | -5.62M | -5.66M | -4.10M | -6.47M | -4.80M | -2.05M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | -0.34M | -57.72M | -7.10M | -31.75M | 15.28M | -32.30M | -15.14M | -32.25M | -5.55M | -20.63M | -9.24M | -12.02M | -14.40M | -24.96M | -15.77M | -16.15M | -12.00M | -18.76M | -14.04M | -6.13M |
|
Consolidated Net Income (Quarter)
|
| | | | | | -0.34M | -57.72M | -7.10M | -31.75M | 15.28M | -32.30M | -15.14M | -32.25M | -5.55M | -20.63M | -9.24M | -12.02M | -14.40M | -24.96M | -15.77M | -16.15M | -12.00M | -18.76M | -14.04M | -6.13M |
|
Income towards Parent Company (Quarter)
|
| | | | | | -0.34M | -57.72M | -7.10M | -31.75M | 15.28M | -32.30M | -15.14M | -32.25M | -5.55M | -20.63M | -9.24M | -12.02M | -14.40M | -24.96M | -15.77M | -16.15M | -12.00M | -18.76M | -14.04M | -6.13M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | -9.19M | -57.72M | -7.10M | -31.75M | 15.28M | -32.30M | -15.14M | -32.25M | -5.55M | -20.63M | -9.24M | -12.02M | -14.40M | -24.96M | -15.77M | -16.15M | -12.00M | -18.76M | -14.04M | -6.13M |
|
EPS (Basic) (Quarter)
|
| | | | | | | -0.27 | 0.22 | -0.21 | 0.10 | -0.21 | -0.09 | -0.21 | -0.03 | -0.13 | -0.04 | -0.07 | -0.08 | -0.14 | -0.09 | -0.09 | -0.07 | -0.10 | -0.07 | -0.03 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | -0.27 | 0.22 | -0.21 | 0.09 | -0.21 | -0.09 | -0.21 | -0.03 | -0.13 | -0.04 | -0.07 | -0.08 | -0.14 | -0.09 | -0.09 | -0.07 | -0.10 | -0.07 | -0.03 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | 79.23M | 79.24M | 79.62M | 86.37M | 87.71M | 85.87M | 91.78M | 93.12M | 97.08M | 97.16M | 107.95M | 109.92M | 110.27M | 111.69M | 118.46M | 120.15M | 121.67M | 120.83M | 124.30M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | 79.23M | 79.24M | 79.62M | 88.60M | 84.60M | 85.87M | 91.78M | 94.45M | 97.08M | 97.16M | 107.95M | 108.76M | 110.27M | 111.69M | 118.46M | 119.30M | 121.67M | 120.83M | 124.30M |
|
EBITDA (Quarter)
|
| | | | | | -7.42M | -58.02M | -26.57M | -20.68M | -22.01M | -27.69M | -20.43M | -11.37M | -10.47M | -25.55M | -10.18M | -12.85M | -15.23M | -25.72M | -16.30M | -16.59M | -12.29M | -19.08M | -13.91M | -5.80M |
|
Interest Expenses (Quarter)
|
| | | | | | | 1.29M | | | | | | | | | | | | | | | | | | 0.66M |
|
Tax Rate (Quarter)
|
| | | | | | | -0.06% | -0.07% | -0.04% | | -0.07% | 0.11% | -0.07% | -0.96% | -0.10% | -0.13% | -0.19% | -0.26% | -0.12% | -0.16% | -0.17% | -0.62% | -0.19% | -0.16% | -0.36% |