|
Revenue
|
90.45M | 103.97M | 140.66M | 162.66M | 193.40M | 190.23M |
|
Cost of Revenue
|
37.97M | 43.84M | 65.44M | 74.18M | 68.45M | 71.62M |
|
Gross Profit
|
59.62M | 69.13M | 93.96M | 112.93M | 136.45M | 128.39M |
|
Selling, General & Administrative
|
42.19M | 43.23M | 121.97M | 129.56M | 125.57M | 126.88M |
|
Operating Expenses
|
42.19M | 43.23M | 121.97M | 129.56M | 125.57M | 126.88M |
|
Operating Income
|
-20.54M | -17.93M | -96.45M | -90.81M | -57.57M | -70.11M |
|
EBIT
|
-20.54M | -17.93M | -96.45M | -90.81M | -57.57M | -70.11M |
|
Interest & Investment Income
|
| | | 0.48M | 3.38M | 3.10M |
|
Other Non Operating Income
|
0.20M | -1.90M | 71.04M | 26.62M | -13.38M | -0.02M |
|
Non Operating Income
|
0.20M | -1.90M | -8.57M | -0.18M | 0.02M | -0.02M |
|
EBT
|
-22.44M | -24.66M | -30.64M | -63.89M | -67.56M | -67.03M |
|
Tax Provisions
|
| | 0.04M | 0.02M | 0.11M | 0.12M |
|
Profit After Tax
|
-22.44M | -24.66M | -30.68M | -63.91M | -67.67M | -67.14M |
|
Income from Non-Controlling Interests
|
| | -3.35M | -28.51M | -27.50M | -24.56M |
|
Income from Continuing Operations
|
-22.44M | -24.66M | -30.68M | -63.91M | -67.67M | -67.14M |
|
Consolidated Net Income
|
-22.44M | -24.66M | -30.68M | -63.91M | -67.67M | -67.14M |
|
Income towards Parent Company
|
-22.44M | -24.66M | -30.68M | -63.91M | -67.67M | -67.14M |
|
Net Income towards Common Stockholders
|
-22.44M | -24.66M | -30.68M | -63.91M | -67.67M | -67.14M |
|
EPS (Basic)
|
| -0.43 | -0.05 | -0.41 | -0.41 | -0.38 |
|
EPS (Weighted Average and Diluted)
|
| | -0.05 | -0.41 | -0.41 | -0.38 |
|
Shares Outstanding (Weighted Average)
|
| 57.94M | 157.85M | 162.45M | 171.64M | 180.38M |
|
Shares Outstanding (Diluted Average)
|
| | 79.24M | 85.87M | 97.16M | 111.69M |
|
EBITDA
|
-20.54M | -17.93M | -96.45M | -90.81M | -57.57M | -70.11M |
|
Interest Expenses
|
2.10M | 4.90M | 3.79M | | | |