Nerdy Balance Sheet (2019-2025) | NRDY

1Y3Y5Y7Y10YAll
Download Data
Balance Sheet Sep2019 Dec2019 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Assets
Current Assets
Cash & Equivalents 0.03M25.04M0.13M29.27M25.57M14.72M169.98M143.96M141.72M120.98M106.38M90.72M96.52M90.93M84.03M74.82M76.96M69.84M65.00M52.54M44.92M36.72M32.71M
Cash & Current Investments 0.03M25.04M0.13M29.27M25.57M14.72M169.98M143.96M141.72M120.98M106.38M90.72M96.52M90.93M84.03M74.82M76.96M69.84M65.00M52.54M44.92M36.72M32.71M
Receivables - Net 0.47M2.19M5.32M4.48M2.84M3.60M11.60M6.33M5.17M8.24M15.40M9.63M7.25M7.42M7.33M6.35M6.36M6.50M
Receivables 0.47M2.19M5.32M4.48M2.84M3.60M11.60M6.33M5.17M8.24M15.40M9.63M7.25M7.42M7.33M6.35M6.36M6.50M
Prepaid Assets 1.82M0.24M0.24M41.19M6.17M4.78M4.13M4.22M5.34M4.18M4.04M5.86M4.82M5.41M5.30M5.65M4.84M4.79M4.56M5.28M
Current Assets 0.03M31.56M1.95M1.36M213.36M155.45M150.97M127.95M114.20M107.66M107.03M100.14M98.13M95.04M92.00M82.39M78.08M64.71M56.06M47.64M44.49M
Non-Current Assets
Property, Plant & Equipment (Net) 10.30M10.29M10.72M11.21M11.70M12.55M12.50M12.46M12.48M13.65M16.39M16.76M17.01M17.50M17.15M16.73M16.31M16.40M
Long-Term Investments 450.01M450.01M450.02M
Goodwill 5.72M5.72M5.72M5.72M5.72M5.72M5.72M5.72M5.72M5.72M5.72M5.72M5.72M5.72M5.72M5.72M5.72M5.72M
Intangibles 8.53M7.70M4.43M4.20M3.88M3.57M3.57M3.46M3.35M3.14M3.06M2.89M2.75M2.68M2.43M2.32M2.23M2.05M
Goodwill & Intangibles 14.25M13.41M10.14M9.92M9.59M9.28M9.29M9.18M9.07M8.86M8.78M8.61M8.46M8.39M8.15M8.03M7.95M7.77M
Other Non-Current Assets 1.17M0.83M0.83M4.64M4.41M3.59M3.24M2.88M2.52M3.03M4.54M3.97M3.47M2.79M2.50M2.20M1.79M1.75M
Non-Current Assets 25.71M450.01M450.02M24.53M21.70M25.77M25.70M25.42M25.04M24.52M24.07M25.54M29.71M29.34M28.94M28.68M27.79M26.97M26.05M25.92M
Assets 0.03M1.05M57.27M451.96M451.38M237.89M177.15M176.74M153.65M139.62M132.69M131.56M124.21M123.67M124.74M121.35M111.33M106.76M92.51M83.03M73.69M70.41M
Liabilities
Current Liabilities
Accounts Payables 4.45M4.97M3.59M6.09M3.32M5.60M3.20M4.15M2.94M7.40M3.44M4.62M2.68M5.81M2.56M4.21M3.84M5.62M
Notes Payables 0.30M2.00M2.00M
Payables 0.30M4.45M2.00M2.00M4.97M3.59M6.09M3.32M5.60M3.20M4.15M2.94M7.40M3.44M4.62M2.68M5.81M2.56M4.21M3.84M5.62M
Accumulated Expenses 0.01M0.75M0.53M4.16M4.72M
Other Accumulated Expenses 6.09M24.57M7.47M9.93M9.13M9.93M8.59M9.16M9.11M13.77M11.68M12.12M11.94M14.35M10.51M9.80M8.22M9.48M
Short term Debt 6.54M26.72M34.77M37.88M0.84M
Current Deferred Revenue 17.27M24.38M30.00M30.81M22.56M20.93M25.54M22.25M15.70M18.65M20.48M16.30M11.08M15.69M15.26M13.37M10.36M15.92M
Total Current Liabilities 0.01M34.34M32.88M57.24M91.81M41.91M46.83M35.01M36.45M37.33M35.56M27.75M39.82M35.60M33.04M25.70M35.84M28.33M27.38M22.41M31.02M
Non-Current Liabilities
Non-Current Debt 41.04M
Preferred Stock Liabilities 378.80M
Minority Interest 450.01M450.02M10.12M45.14M36.21M44.41M35.75M34.12M25.01M26.73M32.42M33.13M32.37M30.38M24.48M21.63M18.50M16.91M12.79M
Other Non-Current Liabilities 1.55M99.77M39.43M52.88M15.11M19.25M14.31M35.59M30.96M1.14M3.53M3.13M3.08M3.11M3.07M2.78M2.54M2.34M
Total Non-Current Liabilities 75.39M91.81M41.91M46.83M35.01M36.45M37.33M35.56M27.75M39.82M35.60M33.04M25.70M35.84M28.33M27.38M22.41M31.02M
Total Liabilities 0.01M1.05M76.94M48.63M57.24M191.58M81.34M99.70M50.12M55.70M51.64M71.15M58.70M40.96M39.14M36.17M28.78M38.95M31.39M30.16M24.95M33.35M
Shareholder's Equity
Total Debt 47.58M26.72M34.77M37.88M0.84M
Common Equity 0.02M-156.39M-0.00M-398.46M-46.68M-55.88M46.30M95.81M77.04M103.53M83.92M81.05M60.40M65.51M82.70M567.71M85.18M82.55M67.81M61.11M52.87M48.74M37.06M
Shareholder's Equity 0.02M-156.39M-0.00M-398.46M-46.68M-55.88M46.30M95.81M77.04M103.53M83.92M81.05M60.40M65.51M82.70M567.71M85.18M82.55M67.81M61.11M52.87M48.74M37.06M
Liabilities and Shareholders Equity 0.03M1.05M57.27M451.96M451.38M237.89M177.15M176.74M153.65M139.62M132.69M131.56M124.21M123.67M124.74M121.35M111.33M106.76M92.51M83.03M73.69M70.41M
Retained Earnings -0.01M-0.03M-412.38M-46.69M-55.88M-457.20M-439.71M-456.55M-447.86M-466.37M-475.11M-494.04M-497.34M-509.63M-515.28M-522.73M-531.82M-547.72M-557.87M-568.36M-576.26M-588.55M
Preferred Shares 3.40M
Treasury Shares 10.51M9.26M14.68M15.07M14.89M