|
Cash & Equivalents
|
25.04M | 29.27M | 143.96M | 90.72M | 74.82M | 52.54M |
|
Cash & Current Investments
|
25.04M | 29.27M | 143.96M | 90.72M | 74.82M | 52.54M |
|
Receivables - Net
|
| 0.47M | 5.32M | 11.60M | 15.40M | 7.33M |
|
Receivables
|
| 0.47M | 5.32M | 11.60M | 15.40M | 7.33M |
|
Prepaid Assets
|
| 1.82M | 6.17M | 5.34M | 4.82M | 4.84M |
|
Current Assets
|
0.03M | 31.56M | 155.45M | 107.66M | 95.04M | 64.71M |
|
Property, Plant & Equipment (Net)
|
| 10.30M | 10.72M | 12.50M | 16.39M | 17.15M |
|
Long-Term Investments
|
| 450.01M | | | | |
|
Goodwill
|
| 5.72M | 5.72M | 5.72M | 5.72M | 5.72M |
|
Intangibles
|
| 8.53M | 4.43M | 3.57M | 3.06M | 2.43M |
|
Goodwill & Intangibles
|
| 14.25M | 10.14M | 9.29M | 8.78M | 8.15M |
|
Other Non-Current Assets
|
| 1.17M | 0.83M | 3.24M | 4.54M | 2.50M |
|
Non-Current Assets
|
| 25.71M | 21.70M | 25.04M | 29.71M | 27.79M |
|
Assets
|
0.03M | 57.27M | 177.15M | 132.69M | 124.74M | 92.51M |
|
Accounts Payables
|
| 4.45M | 3.59M | 3.20M | 3.44M | 2.56M |
|
Payables
|
| 4.45M | 3.59M | 3.20M | 3.44M | 2.56M |
|
Accumulated Expenses
|
0.01M | 0.53M | | | | |
|
Other Accumulated Expenses
|
| 6.09M | 7.47M | 8.59M | 11.68M | 10.51M |
|
Short term Debt
|
| 6.54M | 0.84M | | | |
|
Current Deferred Revenue
|
| 17.27M | 30.00M | 25.54M | 20.48M | 15.26M |
|
Total Current Liabilities
|
0.01M | 34.34M | 41.91M | 37.33M | 35.60M | 28.33M |
|
Non-Current Debt
|
| 41.04M | | | | |
|
Preferred Stock Liabilities
|
| 378.80M | | | | |
|
Minority Interest
|
| | 45.14M | 34.12M | 33.13M | 21.63M |
|
Other Non-Current Liabilities
|
| 1.55M | 39.43M | 14.31M | 3.53M | 3.07M |
|
Total Non-Current Liabilities
|
| 75.39M | 41.91M | 37.33M | 35.60M | 28.33M |
|
Total Liabilities
|
0.01M | 76.94M | 81.34M | 51.64M | 39.14M | 31.39M |
|
Total Debt
|
| 47.58M | 0.84M | | | |
|
Common Equity
|
-156.39M | -398.46M | 95.81M | 81.05M | 567.71M | 61.11M |
|
Shareholder's Equity
|
-156.39M | -398.46M | 95.81M | 81.05M | 567.71M | 61.11M |
|
Liabilities and Shareholders Equity
|
0.03M | 57.27M | 177.15M | 132.69M | 124.74M | 92.51M |
|
Retained Earnings
|
-0.01M | -412.38M | -439.71M | -475.11M | -515.28M | -557.87M |
|
Preferred Shares
|
| 3.40M | | | | |
|
Treasury Shares
|
| 10.51M | 9.26M | 14.68M | 15.07M | 14.89M |