|
Revenue
|
| 0.21M | 0.14M | 0.01M | 0.05M | | | | 0.24M | 0.01M | | | | |
|
Gross Profit
|
| 0.05M | 0.09M | -0.00M | 0.05M | | | | 0.21M | 0.01M | | | | |
|
Depreciation & Amortization - Total
|
| 3.27M | 3.27M | 3.35M | 3.27M | 0.80M | 3.17M | 3.18M | 3.18M | 3.33M | 4.40M | 4.74M | 4.61M | 3.37M |
|
Research & Development
|
| 4.05M | 4.17M | 5.27M | 6.46M | 5.75M | 8.69M | 11.24M | 15.48M | 17.33M | 19.77M | 22.60M | 26.62M | 24.54M |
|
Selling, General & Administrative
|
| 5.38M | 3.96M | 4.15M | 5.56M | 24.39M | 8.35M | 6.41M | 7.79M | 8.45M | 7.62M | 8.69M | 13.58M | 9.11M |
|
Other Operating Expenses
|
| 1.10M | 0.95M | 1.35M | 1.79M | 83.45M | 18.46M | 17.96M | 18.62M | 18.15M | 18.64M | 438.53M | 45.75M | 1,119.47M |
|
Operating Expenses
|
| 13.79M | 12.35M | 14.12M | 17.09M | 114.39M | 38.67M | 38.78M | 45.06M | 47.26M | 50.44M | 474.55M | 90.56M | 1,156.50M |
|
Operating Income
|
| -13.73M | -12.25M | -14.12M | -17.04M | -114.39M | -38.67M | -38.78M | -44.85M | -47.24M | -50.44M | -474.55M | -90.56M | -1156.50M |
|
EBIT
|
| -13.73M | -12.25M | -14.12M | -17.04M | -114.39M | -38.67M | -38.78M | -44.85M | -47.24M | -50.44M | -474.55M | -90.56M | -1156.50M |
|
Interest & Investment Income
|
| | | | | 2.13M | 8.68M | 7.69M | 9.03M | 7.99M | 6.68M | 5.88M | 5.47M | 4.83M |
|
Other Non Operating Income
|
| | 0.03M | 0.00M | 0.00M | | 0.00M | | 0.01M | 0.00M | 0.35M | 0.00M | 0.01M | 0.00M |
|
Non Operating Income
|
| -0.03M | 0.03M | -3.32M | -0.03M | 3.13M | -50.17M | -6.89M | 25.28M | 35.69M | -47.99M | 101.36M | 6.89M | -4.49M |
|
EBT
|
| -13.77M | -12.22M | -17.44M | -17.07M | -111.26M | -91.98M | -45.67M | -19.57M | -11.56M | -98.42M | -373.19M | -83.67M | -1160.98M |
|
Tax Provisions
|
| | | | | -0.67M | -0.01M | -4.04M | -2.35M | -4.75M | 0.56M | 0.40M | -1.62M | -1.20M |
|
Profit After Tax
|
| -13.77M | -12.22M | -17.44M | -17.07M | -110.59M | -91.97M | -41.63M | -17.22M | -6.81M | -98.98M | -373.59M | -82.05M | -1159.81M |
|
Income from Non-Controlling Interests
|
| | | | | -75.58M | -61.40M | -30.21M | -12.95M | -7.63M | -64.66M | -254.24M | -53.91M | -748.31M |
|
Income from Continuing Operations
|
| -13.77M | -12.22M | -17.44M | -17.07M | -110.59M | -91.97M | -41.63M | -17.22M | -6.81M | -98.98M | -373.59M | -82.05M | -1159.78M |
|
Consolidated Net Income
|
| -13.77M | -12.22M | -17.44M | -17.07M | -110.59M | -91.97M | -41.63M | -17.22M | -6.81M | -98.98M | -373.59M | -82.05M | -1159.78M |
|
Income towards Parent Company
|
| -13.77M | -12.22M | -17.44M | -17.07M | -110.59M | -91.97M | -41.63M | -17.22M | -6.81M | -98.98M | -373.59M | -82.05M | -1159.78M |
|
Net Income towards Common Stockholders
|
| -13.77M | -12.22M | -17.44M | -17.07M | -110.59M | -91.97M | -41.63M | -17.22M | -6.81M | -98.98M | -373.59M | -82.05M | -1159.78M |
|
EPS (Basic)
|
| -3.70 | -10.69 | -1.64 | -4.55 | -0.52 | -0.44 | -0.16 | -0.06 | 0.01 | -1.35 | -1.55 | -0.36 | -5.28 |
|
EPS (Weighted Average and Diluted)
|
| -3.70 | -10.69 | -1.64 | -4.55 | -0.52 | -0.44 | -0.16 | -0.06 | 0.01 | -1.35 | -1.55 | -0.36 | -5.28 |
|
Shares Outstanding (Weighted Average)
|
34.50M | 3.72M | 2.84M | 3.70M | 3.75M | 67.40M | 68.97M | 71.89M | 72.18M | 73.54M | 73.40M | 77.00M | 77.70M | 77.88M |
|
Shares Outstanding (Diluted Average)
|
| 3.72M | 2.84M | 3.70M | 3.75M | 67.40M | 68.97M | 71.89M | 72.18M | 73.54M | 73.40M | 77.00M | 77.70M | 77.88M |
|
EBITDA
|
| -13.77M | -12.22M | -17.44M | -17.07M | -110.58M | -91.97M | -40.97M | -18.08M | -6.29M | -99.30M | -373.57M | -81.98M | -1159.64M |
|
Shares Outstanding
|
8.62M | 8.62M | 19.52M | 8.62M | 8.62M | | | | | | | | | |
|
Tax Rate
|
| | | | | 0.60 | 0.01 | 8.84 | 12.02 | 41.06 | -0.57 | -0.11 | 1.94 | 0.10 |