|
Cash & Equivalents (Quarter)
|
2.28M | 2.13M | 2.01M | 5.16M | 0.84M | 648.64M | 545.25M | 428.60M | 405.14M | 386.26M | 329.23M | 300.03M | 284.02M | 229.31M | 199.43M |
|
Receivables - Net (Quarter)
|
| | | 0.35M | 0.06M | | | | 0.24M | | | | | | |
|
Receivables - Other (Quarter)
|
0.01M | 0.01M | 0.01M | | 0.01M | 2.12M | 2.90M | 0.37M | 0.81M | 2.36M | 3.68M | 5.13M | 1.73M | 1.47M | 1.38M |
|
Receivables (Quarter)
|
| | | 0.35M | 0.07M | 2.12M | 2.90M | 0.37M | 1.05M | 2.36M | 3.68M | | | | |
|
Prepaid Assets (Quarter)
|
0.69M | 0.55M | 0.40M | 0.18M | 0.20M | 0.02M | 0.04M | 0.36M | 0.34M | 0.18M | 1.77M | 2.08M | 3.38M | 2.73M | 4.50M |
|
Current Assets (Quarter)
|
2.98M | 2.68M | 2.41M | 7.50M | 1.06M | 654.35M | 650.85M | 600.02M | 583.11M | 564.07M | 513.03M | 497.92M | 408.51M | 369.59M | 343.76M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | 69.59M | | 91.55M | 91.76M | 101.10M | 107.90M | 130.85M | 151.47M | 100.04M | 96.59M | 16.34M | 32.76M |
|
Long-Term Investments (Quarter)
|
345.07M | 345.51M | 347.04M | 349.94M | 353.65M | | | 27.79M | 27.43M | 18.41M | 22.63M | 10.05M | 68.91M | 56.14M | 38.24M |
|
Goodwill (Quarter)
|
| | | | | 433.74M | 423.95M | 423.92M | 359.85M | 359.85M | 359.85M | | | | |
|
Intangibles (Quarter)
|
5.00M | 5.00M | 5.00M | 0.26M | 5.00M | 1,340.89M | 1,324.08M | 1,290.45M | 1,274.04M | 1,257.59M | 1,241.34M | 1,224.94M | 1,208.30M | 184.05M | 181.57M |
|
Goodwill & Intangibles (Quarter)
|
5.00M | 5.00M | 5.00M | 0.26M | 5.00M | 1,774.63M | 1,748.03M | 1,714.37M | 1,633.88M | 1,617.44M | 1,601.19M | 1,224.94M | 1,208.30M | 184.05M | 181.57M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | 2.42M | 2.43M | 0.65M | 2.46M | 0.67M | 0.69M | 2.43M |
|
Non-Current Assets (Quarter)
|
345.07M | 345.51M | 347.04M | 70.64M | 353.65M | 1,867.10M | 1,839.97M | 1,845.38M | 1,774.06M | 1,772.47M | 1,781.09M | 1,341.00M | 1,380.97M | 260.31M | 255.94M |
|
Assets (Quarter)
|
348.05M | 348.20M | 349.45M | 78.14M | 354.71M | 2,521.45M | 2,490.82M | 2,445.40M | 2,357.17M | 2,336.55M | 2,294.11M | 1,838.92M | 1,789.47M | 629.89M | 599.70M |
|
Accounts Payables (Quarter)
|
0.01M | 0.00M | 0.06M | 0.58M | 0.03M | 1.07M | 1.69M | 2.67M | 1.98M | 3.64M | 3.09M | 0.85M | 1.04M | 1.31M | 1.44M |
|
Payables (Quarter)
|
0.01M | 0.00M | 0.06M | 0.58M | 0.03M | 1.07M | 1.69M | 2.67M | 1.98M | 3.64M | 3.09M | 0.85M | 1.04M | 1.31M | 1.44M |
|
Accumulated Expenses (Quarter)
|
0.52M | 0.65M | 1.47M | 2.39M | 5.82M | 2.27M | 7.43M | 7.21M | 11.97M | 18.06M | 13.62M | 10.17M | 10.09M | 11.46M | 7.57M |
|
Other Accumulated Expenses (Quarter)
|
| | | 0.18M | 0.14M | 1.91M | 0.29M | 0.30M | 0.23M | 0.40M | 0.33M | 9.48M | 29.46M | 8.22M | 37.26M |
|
Current Leases (Quarter)
|
| | | 0.13M | | 0.14M | 0.00M | 0.36M | 0.37M | 0.19M | 0.68M | 0.67M | 0.19M | 0.17M | 1.07M |
|
Total Current Liabilities (Quarter)
|
0.52M | 0.65M | 1.54M | 8.45M | 5.84M | 5.39M | 9.41M | 10.55M | 14.56M | 26.91M | 17.91M | 21.37M | 41.83M | 22.29M | 47.47M |
|
Capital Leases (Quarter)
|
| | | | | | | | | 0.17M | 0.11M | 0.07M | 0.03M | | |
|
Non-Current Deffered Revenue (Quarter)
|
11.72M | 11.72M | 11.72M | 11.72M | 11.72M | | | | | | | | | | |
|
Preferred Stock Liabilities (Quarter)
|
345.00M | 345.39M | 346.91M | 349.82M | 353.53M | | | | | | | | | | |
|
Minority Interest (Quarter)
|
0.28M | 0.53M | 0.49M | | -0.32M | 1,885.32M | 2,157.31M | 1,635.90M | 1,510.86M | 1,478.24M | 1,506.58M | 1,161.32M | 1,114.28M | 438.73M | 331.30M |
|
Operating Leases (Quarter)
|
| 0.72M | | 0.66M | | 0.58M | | 1.73M | 1.63M | 2.32M | 2.12M | 1.83M | 2.99M | 2.78M | 2.58M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | 80.57M | 63.61M | 53.09M | 30.98M | 16.35M | 10.57M | 4.70M | 3.08M | 1.90M | |
|
Other Non-Current Liabilities (Quarter)
|
6.83M | 2.31M | 2.36M | 2.42M | 2.48M | 1.98M | 2.02M | 2.10M | 2.15M | 0.46M | 3.27M | 21.30M | 7.64M | 3.51M | |
|
Total Non-Current Liabilities (Quarter)
|
17.59M | 16.01M | 18.06M | 5.28M | 44.37M | 175.30M | 220.08M | 139.18M | 113.67M | 90.38M | 128.66M | 19.09M | 51.35M | 43.90M | 64.50M |
|
Total Liabilities (Quarter)
|
24.43M | 18.32M | 20.43M | 13.73M | 46.84M | 180.69M | 229.49M | 149.73M | 115.81M | 90.84M | 131.93M | 40.39M | 58.99M | 47.41M | 64.50M |
|
Common Equity (Quarter)
|
-21.38M | -15.51M | 5.00M | 64.40M | 5.00M | | 2,157.31M | -78.27M | -82.54M | 849.07M | 655.60M | 0.01M | 0.06M | 143.76M | 203.90M |
|
Shareholder's Equity (Quarter)
|
-21.38M | -15.51M | -17.89M | 64.40M | 5.00M | 0.00M | 193.36M | -78.27M | -82.54M | -81.72M | 655.60M | 0.04M | 0.01M | 143.76M | 203.90M |
|
Liabilities and Shareholders Equity (Quarter)
|
348.05M | 348.20M | 349.45M | 78.14M | 354.71M | 2,521.45M | 2,490.82M | 2,445.40M | 2,357.17M | 2,336.55M | 2,294.11M | 1,838.92M | 1,789.47M | 629.89M | 599.70M |
|
Retained Earnings (Quarter)
|
-21.66M | -16.03M | -18.38M | -224.53M | -45.34M | -58.80M | -89.36M | -78.27M | -82.54M | 0.11M | -116.04M | 0.04M | 0.06M | -675.03M | 0.13M |
|
Treasury Shares (Quarter)
|
| | | 0.23M | 0.23M | 0.97M | 0.97M | 0.50M | 0.24M | 2.13M | 2.46M | 2.13M | 6.51M | 6.48M | 6.49M |
|
Shares Outstanding (Quarter)
|
8.62M | 3.72M | 8.62M | 3.72M | 3.76M | 67.35M | 141.53M | 71.97M | 72.58M | 0.01M | 139.69M | 140.57M | 141.34M | 142.90M | 138.73M |